Stock Analysis on Net
Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Common-Size Income Statement

Kraft Foods Group Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Net revenues 100.00 100.00 100.00
Cost of sales -73.39 -62.55 -68.16
Gross profit 26.61% 37.45% 31.84%
Selling, general and administrative expenses -16.24 -11.66 -16.52
Asset impairment and exit costs 0.01 -0.59 -0.77
Operating income 10.38% 25.20% 14.56%
Interest and other expense, net -2.66 -2.75 -1.41
Royalty income from Mondelēz International 0.00 0.00 0.22
Earnings before income taxes 7.72% 22.45% 13.38%
Provision for income taxes -1.99 -7.55 -4.42
Net earnings 5.73% 14.90% 8.95%

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).


The financial performance from 2012 to 2014 is characterized by significant volatility in profitability margins, with a notable peak in operational efficiency during 2013 followed by a sharp contraction in 2014.

Gross Margin Trends
Gross profit margins exhibited substantial fluctuation, rising from 31.84% in 2012 to a peak of 37.45% in 2013, before declining to 26.61% in 2014. This volatility is directly attributable to the cost of sales, which decreased to 62.55% in 2013 but surged to 73.39% in 2014, indicating an increase in production costs or a decrease in pricing power relative to expenses.
Operational Efficiency
Operating income mirrored the trajectory of gross profit, increasing from 14.56% in 2012 to 25.20% in 2013, then falling to 10.38% in 2014. This trend was further influenced by selling, general and administrative expenses, which were optimized in 2013 at 11.66% of net revenues but reverted to 16.24% by 2014, nearly matching 2012 levels.
Non-Operating Expenses and Tax Impact
Interest and other expenses as a percentage of revenue nearly doubled between 2012 (1.41%) and 2013 (2.75%), remaining relatively stable at 2.66% in 2014. The provision for income taxes shifted in correlation with earnings, peaking at 7.55% in 2013 and dropping to 1.99% in 2014 as pre-tax income declined.
Net Profitability
Net earnings followed a cyclical pattern over the three-year period, starting at 8.95% in 2012, reaching a high of 14.90% in 2013, and ending at a period low of 5.73% in 2014. The sharp decline in the final year suggests that the increase in cost of sales and SG&A expenses significantly eroded the bottom line.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?