Common-Size Income Statement
Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).
The financial performance from 2012 to 2014 is characterized by significant volatility in profitability margins, with a notable peak in operational efficiency during 2013 followed by a sharp contraction in 2014.
- Gross Margin Trends
- Gross profit margins exhibited substantial fluctuation, rising from 31.84% in 2012 to a peak of 37.45% in 2013, before declining to 26.61% in 2014. This volatility is directly attributable to the cost of sales, which decreased to 62.55% in 2013 but surged to 73.39% in 2014, indicating an increase in production costs or a decrease in pricing power relative to expenses.
- Operational Efficiency
- Operating income mirrored the trajectory of gross profit, increasing from 14.56% in 2012 to 25.20% in 2013, then falling to 10.38% in 2014. This trend was further influenced by selling, general and administrative expenses, which were optimized in 2013 at 11.66% of net revenues but reverted to 16.24% by 2014, nearly matching 2012 levels.
- Non-Operating Expenses and Tax Impact
- Interest and other expenses as a percentage of revenue nearly doubled between 2012 (1.41%) and 2013 (2.75%), remaining relatively stable at 2.66% in 2014. The provision for income taxes shifted in correlation with earnings, peaking at 7.55% in 2013 and dropping to 1.99% in 2014 as pre-tax income declined.
- Net Profitability
- Net earnings followed a cyclical pattern over the three-year period, starting at 8.95% in 2012, reaching a high of 14.90% in 2013, and ending at a period low of 5.73% in 2014. The sharp decline in the final year suggests that the increase in cost of sales and SG&A expenses significantly eroded the bottom line.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?