Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Kraft Foods Group Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Net earnings 1,043 2,715 1,642
Add: Income tax expense 363 1,375 811
Earnings before tax (EBT) 1,406 4,090 2,453
Add: Interest and other expense, net 484 501 258
Earnings before interest and tax (EBIT) 1,890 4,591 2,711
Add: Depreciation and amortization 385 393 428
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,275 4,984 3,139

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

Item Description The company
EBITDA To calculate EBITDA analysts start with net earnings. To that earnings number, interest, taxes, depreciation, and amortization are added. EBITDA as a pre-interest number is a flow to all providers of capital. Kraft Foods Group Inc. EBITDA increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.

Enterprise Value to EBITDA Ratio, Current

Kraft Foods Group Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV) 59,575
Earnings before interest, tax, depreciation and amortization (EBITDA) 2,275
Valuation Ratio
EV/EBITDA 26.19
Benchmarks
EV/EBITDA, Competitors1
lululemon athletica inc. 16.18
Nike Inc. 18.71

Based on: 10-K (reporting date: 2014-12-27).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Kraft Foods Group Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Enterprise value (EV)1 46,470 41,145 39,370
Earnings before interest, tax, depreciation and amortization (EBITDA)2 2,275 4,984 3,139
Valuation Ratio
EV/EBITDA3 20.43 8.26 12.54
Benchmarks
EV/EBITDA, Competitors4
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 See details »

2 See details »

3 2014 Calculation
EV/EBITDA = EV ÷ EBITDA
= 46,470 ÷ 2,275 = 20.43

4 Click competitor name to see calculations.

Valuation ratio Description The company
EV/EBITDA Enterprise value to earnings before interest, tax, depreciation and amortization is a valuation indicator for the overall company rather than common stock. Kraft Foods Group Inc. EV/EBITDA ratio decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.