AI Tokens
Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Kraft Foods Group Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $85.88
No. shares of common stock outstanding 591,940,002
US$ in millions
Common equity (market value)1 50,836
Total equity 50,836
Add: Current portion of long-term debt (per books) 1,405
Add: Long-term debt, excluding current portion (per books) 8,627
Total equity and debt 60,868
Less: Cash and cash equivalents 1,293
Enterprise value (EV) 59,575

Based on: 10-K (reporting date: 2014-12-27).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 85.88 × 591,940,002


Historical Enterprise Value (EV)

Kraft Foods Group Inc., EV calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Share price1, 2 $64.17 $55.09 $51.66
No. shares of common stock outstanding1 587,988,695 596,311,563 593,372,593
US$ in millions
Common equity (market value)3 37,731 32,851 30,654
Total equity 37,731 32,851 30,654
Add: Current portion of long-term debt (book value) 1,405 4 5
Add: Long-term debt, excluding current portion (book value) 8,627 9,976 9,966
Total equity and debt 47,763 42,831 40,625
Less: Cash and cash equivalents 1,293 1,686 1,255
Enterprise value (EV) 46,470 41,145 39,370

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Kraft Foods Group Inc. Annual Report.

3 2014 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 64.17 × 587,988,695


A consistent upward trajectory is observed across all valuation metrics from December 2012 through December 2014. The growth in market valuation and enterprise value accelerated between the 2013 and 2014 fiscal year-ends, indicating an increase in the overall perceived value of the entity.

Market Capitalization and Equity
Common equity market value demonstrated steady growth, rising from 30,654 million US$ in 2012 to 37,731 million US$ in 2014. The most significant increase occurred between 2013 and 2014, where market value grew by approximately 14.9%, compared to a 7.1% increase between 2012 and 2013.
Enterprise Value (EV) Trends
Enterprise value followed a similar expansion pattern, increasing from 39,370 million US$ in 2012 to 46,470 million US$ in 2014. The growth rate of the EV mirrored the acceleration seen in equity values, with a more pronounced jump of 12.9% in the final year of the period analyzed.
Capital Structure Observations
Total equity and debt grew in tandem with the enterprise value, moving from 40,625 million US$ to 47,763 million US$ over the three-year span. The consistent gap between total equity and debt and the calculated enterprise value suggests a stable offset, typically attributable to cash and cash equivalents held by the organization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?