Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Kraft Foods Group Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $85.88
No. shares of common stock outstanding 591,940,002
US$ in millions
Common equity (market value)1 50,836
Total equity 50,836
Add: Current portion of long-term debt (per books) 1,405
Add: Long-term debt, excluding current portion (per books) 8,627
Total equity and debt 60,868
Less: Cash and cash equivalents 1,293
Enterprise value (EV) 59,575

Based on: 10-K (reporting date: 2014-12-27).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 85.88 × 591,940,002


Historical Enterprise Value (EV)

Kraft Foods Group Inc., EV calculation

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Share price1, 2 $64.17 $55.09 $51.66
No. shares of common stock outstanding1 587,988,695 596,311,563 593,372,593
US$ in millions
Common equity (market value)3 37,731 32,851 30,654
Total equity 37,731 32,851 30,654
Add: Current portion of long-term debt (book value) 1,405 4 5
Add: Long-term debt, excluding current portion (book value) 8,627 9,976 9,966
Total equity and debt 47,763 42,831 40,625
Less: Cash and cash equivalents 1,293 1,686 1,255
Enterprise value (EV) 46,470 41,145 39,370

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Kraft Foods Group Inc. Annual Report.

3 2014 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 64.17 × 587,988,695

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Kraft Foods Group Inc. EV increased from 2012 to 2013 and from 2013 to 2014.