Stock Analysis on Net

Kraft Foods Group Inc. (NASDAQ:KRFT)

This company has been moved to the archive! The financial data has not been updated since April 28, 2015.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Kraft Foods Group Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Turnover Ratios
Inventory turnover 7.53 7.05 6.48
Receivables turnover 16.86 17.38 16.84
Payables turnover 8.69 7.36 8.03
Working capital turnover 1,011.39 12.16 15.07
Average No. Days
Average inventory processing period 48 52 56
Add: Average receivable collection period 22 21 22
Operating cycle 70 73 78
Less: Average payables payment period 42 50 45
Cash conversion cycle 28 23 33

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Kraft Foods Group Inc. inventory turnover ratio improved from 2012 to 2013 and from 2013 to 2014.
Receivables turnover An activity ratio equal to revenue divided by receivables. Kraft Foods Group Inc. receivables turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014 not reaching 2012 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Kraft Foods Group Inc. payables turnover ratio decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.
Working capital turnover An activity ratio calculated as revenue divided by working capital. Kraft Foods Group Inc. working capital turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Kraft Foods Group Inc. number of days of inventory outstanding improved from 2012 to 2013 and from 2013 to 2014.
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.
Operating cycle Equal to average inventory processing period plus average receivables collection period. Kraft Foods Group Inc. operating cycle improved from 2012 to 2013 and from 2013 to 2014.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Kraft Foods Group Inc. number of days of payables outstanding increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.

Inventory Turnover

Kraft Foods Group Inc., inventory turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Cost of sales 13,360 11,395 12,499
Inventories 1,775 1,616 1,928
Short-term Activity Ratio
Inventory turnover1 7.53 7.05 6.48
Benchmarks
Inventory Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Inventory turnover = Cost of sales ÷ Inventories
= 13,360 ÷ 1,775 = 7.53

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Inventory turnover An activity ratio calculated as cost of goods sold divided by inventory. Kraft Foods Group Inc. inventory turnover ratio improved from 2012 to 2013 and from 2013 to 2014.

Receivables Turnover

Kraft Foods Group Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Net revenues 18,205 18,218 18,339
Receivables, net of allowances 1,080 1,048 1,089
Short-term Activity Ratio
Receivables turnover1 16.86 17.38 16.84
Benchmarks
Receivables Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Receivables turnover = Net revenues ÷ Receivables, net of allowances
= 18,205 ÷ 1,080 = 16.86

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Kraft Foods Group Inc. receivables turnover ratio improved from 2012 to 2013 but then slightly deteriorated from 2013 to 2014 not reaching 2012 level.

Payables Turnover

Kraft Foods Group Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Cost of sales 13,360 11,395 12,499
Accounts payable 1,537 1,548 1,556
Short-term Activity Ratio
Payables turnover1 8.69 7.36 8.03
Benchmarks
Payables Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Payables turnover = Cost of sales ÷ Accounts payable
= 13,360 ÷ 1,537 = 8.69

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Kraft Foods Group Inc. payables turnover ratio decreased from 2012 to 2013 but then increased from 2013 to 2014 exceeding 2012 level.

Working Capital Turnover

Kraft Foods Group Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data (US$ in millions)
Current assets 4,791 4,908 4,823
Less: Current liabilities 4,773 3,410 3,606
Working capital 18 1,498 1,217
 
Net revenues 18,205 18,218 18,339
Short-term Activity Ratio
Working capital turnover1 1,011.39 12.16 15.07
Benchmarks
Working Capital Turnover, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Working capital turnover = Net revenues ÷ Working capital
= 18,205 ÷ 18 = 1,011.39

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Working capital turnover An activity ratio calculated as revenue divided by working capital. Kraft Foods Group Inc. working capital turnover ratio deteriorated from 2012 to 2013 but then improved from 2013 to 2014 exceeding 2012 level.

Average Inventory Processing Period

Kraft Foods Group Inc., average inventory processing period calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data
Inventory turnover 7.53 7.05 6.48
Short-term Activity Ratio (no. days)
Average inventory processing period1 48 52 56
Benchmarks (no. days)
Average Inventory Processing Period, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Average inventory processing period = 365 ÷ Inventory turnover
= 365 ÷ 7.53 = 48

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average inventory processing period An activity ratio equal to the number of days in the period divided by inventory turnover over the period. Kraft Foods Group Inc. number of days of inventory outstanding improved from 2012 to 2013 and from 2013 to 2014.

Average Receivable Collection Period

Kraft Foods Group Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data
Receivables turnover 16.86 17.38 16.84
Short-term Activity Ratio (no. days)
Average receivable collection period1 22 21 22
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 16.86 = 22

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover.

Operating Cycle

Kraft Foods Group Inc., operating cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data
Average inventory processing period 48 52 56
Average receivable collection period 22 21 22
Short-term Activity Ratio
Operating cycle1 70 73 78
Benchmarks
Operating Cycle, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Operating cycle = Average inventory processing period + Average receivable collection period
= 48 + 22 = 70

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Operating cycle Equal to average inventory processing period plus average receivables collection period. Kraft Foods Group Inc. operating cycle improved from 2012 to 2013 and from 2013 to 2014.

Average Payables Payment Period

Kraft Foods Group Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data
Payables turnover 8.69 7.36 8.03
Short-term Activity Ratio (no. days)
Average payables payment period1 42 50 45
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 8.69 = 42

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Kraft Foods Group Inc. number of days of payables outstanding increased from 2012 to 2013 but then decreased significantly from 2013 to 2014.

Cash Conversion Cycle

Kraft Foods Group Inc., cash conversion cycle calculation, comparison to benchmarks

No. days

Microsoft Excel
Dec 27, 2014 Dec 28, 2013 Dec 29, 2012
Selected Financial Data
Average inventory processing period 48 52 56
Average receivable collection period 22 21 22
Average payables payment period 42 50 45
Short-term Activity Ratio
Cash conversion cycle1 28 23 33
Benchmarks
Cash Conversion Cycle, Competitors2
lululemon athletica inc.
Nike Inc.

Based on: 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29).

1 2014 Calculation
Cash conversion cycle = Average inventory processing period + Average receivable collection period – Average payables payment period
= 48 + 2242 = 28

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Cash conversion cycle A financial metric that measures the length of time required for a company to convert cash invested in its operations to cash received as a result of its operations; equal to average inventory processing period plus average receivables collection period minus average payables payment period.