Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Expedia Group Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Revenue 2,249 2,279 2,962 2,111 1,246 920 1,504 566 2,209 2,747 3,558 3,153 2,609 2,559 3,276 2,880 2,508 2,319 2,966 2,586 2,189
Cost of revenue, exclusive of depreciation and amortization (371) (395) (442) (374) (311) (287) (375) (389) (629) (539) (548) (500) (490) (476) (504) (498) (487) (437) (459) (439) (422)
Gross profit 1,878 1,884 2,520 1,737 935 633 1,129 177 1,580 2,208 3,010 2,653 2,119 2,083 2,772 2,382 2,021 1,882 2,507 2,147 1,767
Selling and marketing (1,339) (1,044) (1,314) (1,199) (664) (511) (529) (296) (1,210) (1,268) (1,646) (1,643) (1,521) (1,209) (1,501) (1,541) (1,516) (1,124) (1,461) (1,443) (1,270)
Technology and content (270) (274) (277) (276) (247) (223) (224) (255) (308) (321) (304) (304) (297) (417) (404) (400) (396) (372) (350) (343) (322)
General and administrative (186) (183) (182) (184) (156) (124) (134) (152) (187) (216) (210) (205) (184) (211) (202) (196) (199) (198) (141) (179) (158)
Depreciation and amortization (197) (199) (201) (205) (209) (212) (220) (232) (229) (226) (228) (228) (228) (68) (71) (72) (72) (71) (71) (66) (67)
Impairment of goodwill (14) (14) (20) (765) (25) (61)
Intangible and other long-term asset impairment (6) (3) (41) (10) (121) (42)
Legal reserves, occupancy tax and other (21) (10) 8 1 2 (2) (8) 21 (9) (11) (4) (10) (15) 78 (1) (3) (2) 1 (3) (21)
Restructuring and related reorganization charges (1) (12) (13) (29) (25) (78) (53) (75) (8) (2) (4) (10) (1) (4) (10) (2)
Operating income (loss) (135) 163 524 (132) (369) (463) (113) (849) (1,294) 160 609 265 (131) 96 672 111 (165) 113 482 103 (73)
Interest income 3 4 2 1 2 2 3 3 10 14 17 17 11 10 34 16 11 9 9 9 6
Interest expense (81) (84) (86) (83) (98) (102) (113) (95) (50) (53) (40) (39) (41) (41) (47) (51) (51) (52) (44) (43) (43)
Loss on debt extinguishment (280)
Gain on sale of business, net 456
Other, net 5 (68) 25 (10) (5) 68 (1) (12) (145) (1) (25) (8) 20 (9) (47) (90) 36 5 (32) (13) (22)
Other expense, net (73) 308 (59) (92) (381) (32) (111) (104) (185) (40) (48) (30) (10) (40) (60) (125) (4) (38) (66) (46) (58)
Income (loss) before income taxes (208) 471 465 (224) (750) (495) (224) (953) (1,479) 120 561 235 (141) 56 612 (14) (169) 76 415 57 (131)
Provision for income taxes 85 (76) (87) 47 169 104 24 213 82 (42) (154) (48) 41 (31) (81) 5 20 (23) (66) (3) 47
Net income (loss) (123) 395 378 (177) (581) (391) (200) (740) (1,397) 78 407 187 (100) 25 531 (9) (149) 53 349 54 (85)
Net (income) loss attributable to non-controlling interests 1 (9) (2) 5 3 8 8 4 96 (2) 2 (4) (3) (8) (6) 10 12 2 3 3 (2)
Net income (loss) attributable to Expedia Group, Inc. (122) 386 376 (172) (578) (383) (192) (736) (1,301) 76 409 183 (103) 17 525 1 (137) 55 352 57 (86)
Preferred stock dividend and loss on redemption of preferred stock (110) (14) (129) (28) (29) (29) (17)
Net income (loss) attributable to Expedia Group, Inc. common stockholders (122) 276 362 (301) (606) (412) (221) (753) (1,301) 76 409 183 (103) 17 525 1 (137) 55 352 57 (86)

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Expedia Group Inc. revenue decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Expedia Group Inc. operating income (loss) decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Expedia Group Inc. income (loss) before income taxes increased from Q3 2021 to Q4 2021 but then decreased significantly from Q4 2021 to Q1 2022.
Net income (loss) attributable to Expedia Group, Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Expedia Group Inc. net income (loss) attributable to Expedia Group, Inc. increased from Q3 2021 to Q4 2021 but then decreased significantly from Q4 2021 to Q1 2022.