Paying user area
Try for free
Expedia Group Inc. pages available for free this week:
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Common Stock Valuation Ratios
- Price to FCFE (P/FCFE)
- Return on Assets (ROA) since 2005
- Current Ratio since 2005
- Price to Sales (P/S) since 2005
- Analysis of Revenues
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Expedia Group Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Total Debt (Carrying Amount)
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).
The analysis of the reported debt data over the five-year period reveals several key trends and fluctuations in the company's debt structure.
- Current maturities of long-term debt
- The values for current maturities of long-term debt exhibit some gaps, with data missing for 2018 and 2020. Available figures indicate an increase from $500 million in 2017 to $749 million in 2019, followed by a slight decrease to $735 million in 2021. This suggests some volatility in the short-term portion of long-term debt, though the amounts have generally remained within a moderate range around $700 million after 2017.
- Long-term debt, excluding current maturities
- This component shows relative stability between 2017 and 2018, with a slight decrease from $3,749 million to $3,717 million. However, in 2019, there is a notable rise to $4,189 million, which is followed by a sharp increase in 2020 to $8,216 million. The amount decreases somewhat to $7,715 million in 2021 but remains significantly higher compared to the earlier years. This pattern indicates an overall increasing reliance on long-term borrowing, with a peak in 2020 likely reflecting strategic or operational financing decisions during that period.
- Total long-term debt, including current maturities (carrying amount)
- The total long-term debt trend mirrors the changes in the long-term debt excluding current maturities, as expected. The figure decreases from $4,249 million in 2017 to $3,717 million in 2018, then rises to $4,938 million in 2019. A sharp escalation occurs in 2020, reaching $8,216 million, and the amount experiences a minor increase to $8,450 million in 2021. This overall trend reflects a significant increase in the company's debt obligations over the analyzed timeframe, especially pronounced in the last two years.
In summary, the data presents a stable debt level in the earlier years, followed by a marked increase in long-term borrowing starting in 2019, with the peak levels maintained through 2021. The available information on current maturities indicates some fluctuation but lacks consistent data to determine a definitive trend. The substantial growth in long-term debt during 2020 and 2021 could suggest heightened capital needs, possibly linked to investments, acquisitions, or other strategic financial activities during that period.
Total Debt (Fair Value)
| Dec 31, 2021 | |
|---|---|
| Selected Financial Data (US$ in millions) | |
| Senior Notes | |
| Convertible Notes | |
| Total long-term debt, including current maturities (fair value) | |
| Financial Ratio | |
| Debt, fair value to carrying amount ratio | |
Based on: 10-K (reporting date: 2021-12-31).
Weighted-average Interest Rate on Debt
Weighted-average interest rate on long-term debt:
| Interest rate | Debt amount1 | Interest rate × Debt amount | Weighted-average interest rate2 |
|---|---|---|---|
| Total | |||
Based on: 10-K (reporting date: 2021-12-31).
1 US$ in millions
2 Weighted-average interest rate = 100 × ÷ =