Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Analysis of Debt

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Total Debt (Carrying Amount)

Expedia Group Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Current maturities of long-term debt
Long-term debt, excluding current maturities
Total long-term debt, including current maturities (carrying amount)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The analysis of the reported debt data over the five-year period reveals several key trends and fluctuations in the company's debt structure.

Current maturities of long-term debt
The values for current maturities of long-term debt exhibit some gaps, with data missing for 2018 and 2020. Available figures indicate an increase from $500 million in 2017 to $749 million in 2019, followed by a slight decrease to $735 million in 2021. This suggests some volatility in the short-term portion of long-term debt, though the amounts have generally remained within a moderate range around $700 million after 2017.
Long-term debt, excluding current maturities
This component shows relative stability between 2017 and 2018, with a slight decrease from $3,749 million to $3,717 million. However, in 2019, there is a notable rise to $4,189 million, which is followed by a sharp increase in 2020 to $8,216 million. The amount decreases somewhat to $7,715 million in 2021 but remains significantly higher compared to the earlier years. This pattern indicates an overall increasing reliance on long-term borrowing, with a peak in 2020 likely reflecting strategic or operational financing decisions during that period.
Total long-term debt, including current maturities (carrying amount)
The total long-term debt trend mirrors the changes in the long-term debt excluding current maturities, as expected. The figure decreases from $4,249 million in 2017 to $3,717 million in 2018, then rises to $4,938 million in 2019. A sharp escalation occurs in 2020, reaching $8,216 million, and the amount experiences a minor increase to $8,450 million in 2021. This overall trend reflects a significant increase in the company's debt obligations over the analyzed timeframe, especially pronounced in the last two years.

In summary, the data presents a stable debt level in the earlier years, followed by a marked increase in long-term borrowing starting in 2019, with the peak levels maintained through 2021. The available information on current maturities indicates some fluctuation but lacks consistent data to determine a definitive trend. The substantial growth in long-term debt during 2020 and 2021 could suggest heightened capital needs, possibly linked to investments, acquisitions, or other strategic financial activities during that period.


Total Debt (Fair Value)

Microsoft Excel
Dec 31, 2021
Selected Financial Data (US$ in millions)
Senior Notes
Convertible Notes
Total long-term debt, including current maturities (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2021-12-31).


Weighted-average Interest Rate on Debt

Weighted-average interest rate on long-term debt:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2021-12-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =