Expedia Group Inc., balance sheet: property, plant and equipment

US$ in millions

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Capitalized software development	2,892)	3,374)	2,947)	2,643)	2,111)
Computer equipment	351)	617)	643)	597)	658)
Furniture and other equipment	106)	128)	114)	94)	85)
Buildings and leasehold improvements	1,220)	1,230)	688)	435)	283)
Land	146)	146)	129)	129)	129)
Projects in progress	33)	51)	510)	531)	365)
Property and equipment, cost	4,748)	5,546)	5,031)	4,429)	3,631)
Accumulated depreciation	(2,568)	(3,289)	(2,833)	(2,552)	(2,056)
Property and equipment, net	2,180)	2,257)	2,198)	1,877)	1,575)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Download chart

Item	Description	The company
Property and equipment, cost	Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.	Expedia Group Inc. property and equipment, cost increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.
Property and equipment, net	Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.	Expedia Group Inc. property and equipment, net increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.

Expedia Group Inc., asset age ratios

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Average age ratio	55.80%	60.91%	57.79%	59.35%	58.70%
Estimated total useful life (years)	6	7	7	6	6
Estimated age, time elapsed since purchase (years)	4	4	4	4	3
Estimated remaining life (years)	3	3	3	3	2

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Download chart

Asset age ratio	Description	The company
Average age ratio	As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient.	Expedia Group Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Estimated total useful life	Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors.	Expedia Group Inc. estimated total useful life of depreciable property, plant and equipment increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.
Estimated time elapsed since purchase	The approximate age in years of a company fixed assets. Useful for comparison purposes.	Expedia Group Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.
Estimated remaining life		Expedia Group Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 and from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Selected Financial Data (US$ in millions)
Accumulated depreciation	2,568)	3,289)	2,833)	2,552)	2,056)
Property and equipment, cost	4,748)	5,546)	5,031)	4,429)	3,631)
Land	146)	146)	129)	129)	129)
Asset Age Ratio
Average age¹	55.80%	60.91%	57.79%	59.35%	58.70%

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

¹ Average age = 100 × Accumulated depreciation ÷ (Property and equipment, cost – Land)
= 100 × 2,568 ÷ (4,748 – 146) = 55.80%

Download chart

Asset age ratio	Description	The company
Average age	As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient.	Expedia Group Inc. average age ratio of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Selected Financial Data (US$ in millions)
Property and equipment, cost	4,748)	5,546)	5,031)	4,429)	3,631)
Land	146)	146)	129)	129)	129)
Depreciation expense of property and equipment, including internal-use software and website development	715)	739)	712)	676)	614)
Asset Age Ratio (Years)
Estimated total useful life¹	6	7	7	6	6

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

¹ Estimated total useful life = (Property and equipment, cost – Land) ÷ Depreciation expense of property and equipment, including internal-use software and website development
= (4,748 – 146) ÷ 715 = 6

Download chart

Asset age ratio	Description	The company
Estimated total useful life	Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors.	Expedia Group Inc. estimated total useful life of depreciable property, plant and equipment increased from 2019 to 2020 but then decreased significantly from 2020 to 2021.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Selected Financial Data (US$ in millions)
Accumulated depreciation	2,568)	3,289)	2,833)	2,552)	2,056)
Depreciation expense of property and equipment, including internal-use software and website development	715)	739)	712)	676)	614)
Asset Age Ratio (Years)
Time elapsed since purchase¹	4	4	4	4	3

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

¹ Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense of property and equipment, including internal-use software and website development
= 2,568 ÷ 715 = 4

Download chart

Asset age ratio	Description	The company
Estimated time elapsed since purchase	The approximate age in years of a company fixed assets. Useful for comparison purposes.	Expedia Group Inc. estimated time elapsed since purchase of depreciable property, plant and equipment deteriorated from 2019 to 2020 but then improved from 2020 to 2021 exceeding 2019 level.

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Selected Financial Data (US$ in millions)
Property and equipment, net	2,180)	2,257)	2,198)	1,877)	1,575)
Land	146)	146)	129)	129)	129)
Depreciation expense of property and equipment, including internal-use software and website development	715)	739)	712)	676)	614)
Asset Age Ratio (Years)
Estimated remaining life¹	3	3	3	3	2

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

2021 Calculations

¹ Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation expense of property and equipment, including internal-use software and website development
= (2,180 – 146) ÷ 715 = 3

Download chart

Asset age ratio	Description	The company
Estimated remaining life		Expedia Group Inc. estimated remaining life of depreciable property, plant and equipment decreased from 2019 to 2020 and from 2020 to 2021.

Expedia Group Inc. (NASDAQ:EXPE)

Analysis of Property, Plant and Equipment

Property, Plant and Equipment Disclosure

Asset Age Ratios (Summary)

Average Age

Estimated Total Useful Life

Estimated Age, Time Elapsed since Purchase

Estimated Remaining Life