Paying user area
Try for free
Expedia Group Inc. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Selected Financial Data since 2005
- Current Ratio since 2005
- Price to Earnings (P/E) since 2005
- Price to Operating Profit (P/OP) since 2005
- Price to Book Value (P/BV) since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Expedia Group Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Calculation
ROE | = | 100 | × | Net income (loss) attributable to Expedia Group, Inc.1 | ÷ | Total Expedia Group, Inc. stockholders’ equity1 | |
---|---|---|---|---|---|---|---|
Dec 31, 2021 | = | 100 | × | ÷ | |||
Dec 31, 2020 | = | 100 | × | ÷ | |||
Dec 31, 2019 | = | 100 | × | ÷ | |||
Dec 31, 2018 | = | 100 | × | ÷ | |||
Dec 31, 2017 | = | 100 | × | ÷ | |||
Dec 31, 2016 | = | 100 | × | ÷ | |||
Dec 31, 2015 | = | 100 | × | ÷ | |||
Dec 31, 2014 | = | 100 | × | ÷ | |||
Dec 31, 2013 | = | 100 | × | ÷ | |||
Dec 31, 2012 | = | 100 | × | ÷ | |||
Dec 31, 2011 | = | 100 | × | ÷ | |||
Dec 31, 2010 | = | 100 | × | ÷ | |||
Dec 31, 2009 | = | 100 | × | ÷ | |||
Dec 31, 2008 | = | 100 | × | ÷ | |||
Dec 31, 2007 | = | 100 | × | ÷ | |||
Dec 31, 2006 | = | 100 | × | ÷ | |||
Dec 31, 2005 | = | 100 | × | ÷ |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1 US$ in millions
The financial data reveals notable fluctuations and trends in key performance metrics over the period examined.
- Net Income (Loss)
- The net income attributable to the company exhibits significant volatility. Initial years show modest profitability, generally around the low to mid hundreds of millions USD. A severe loss materialized in the year ending 2008, with a substantial net loss exceeding 2.5 billion USD. Subsequent years saw a recovery trend with positive net income resuming and peaking at 764 million USD in 2015. However, another drastic loss occurred in 2020, reflecting a sharp downturn likely associated with extraordinary circumstances. The immediate recovery in 2021 was marginal, with net income barely positive at 12 million USD, indicating ongoing challenges or slow recovery.
- Total Stockholders’ Equity
- Stockholders' equity generally decreased from a high near 5.9 billion USD in 2006 down to levels around 2 billion USD by 2021. The most significant drops occurred between 2007 and 2012 and again post-2014 up to 2021. The noticeable equity decline after 2014 may indicate dividend payouts, share repurchases, losses, or other capital changes. The reduction in equity in 2020 and 2021 aligns with the negative net income observed in 2020.
- Return on Equity (ROE)
- ROE mirrors the volatility in net income, showing positive returns in most years but experiencing two extreme negative values corresponding to the years of large net losses (2008 and 2020), with ROE declining below -100% during those periods. Excluding these years, ROE generally fluctuated within a range of about 3.99% to 22.31%, indicating moderate to strong profitability relative to equity in positive years. The ROE experienced a peak in 2014 followed by a gradual decline, reflecting either reduced profitability or increased equity base relative to earnings.
Overall, the company shows characteristics of cyclical profitability with sharp declines during crisis years, followed by periods of recovery. The declining stockholders’ equity and volatile ROE suggest financial strain during certain years and highlight sensitivity to extraordinary financial events. The substantial losses in 2008 and 2020 merit further investigation as to their causes and subsequent impact on the company’s financial stability.
Comparison to Competitors
Expedia Group Inc. | Amazon.com Inc. | Home Depot Inc. | Lowe’s Cos. Inc. | TJX Cos. Inc. | |
---|---|---|---|---|---|
Dec 31, 2021 | |||||
Dec 31, 2020 | |||||
Dec 31, 2019 | |||||
Dec 31, 2018 | |||||
Dec 31, 2017 | |||||
Dec 31, 2016 | |||||
Dec 31, 2015 | |||||
Dec 31, 2014 | |||||
Dec 31, 2013 | |||||
Dec 31, 2012 | |||||
Dec 31, 2011 | |||||
Dec 31, 2010 | |||||
Dec 31, 2009 | |||||
Dec 31, 2008 | |||||
Dec 31, 2007 | |||||
Dec 31, 2006 | |||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Comparison to Sector (Consumer Discretionary Distribution & Retail)
Expedia Group Inc., ROE, long-term trends, comparison to sector (consumer discretionary distribution & retail)
Expedia Group Inc. | Consumer Discretionary Distribution & Retail | |
---|---|---|
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Comparison to Industry (Consumer Discretionary)
Expedia Group Inc. | Consumer Discretionary | |
---|---|---|
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).