Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

$22.49

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Statement of Comprehensive Income

Comprehensive income is the change in equity (net assets) of a business enterprise during a period from transactions and other events and circumstances from non-owners sources. It includes all changes in equity during a period except those resulting from investments by owners and distributions to owners.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Expedia Group Inc., consolidated statement of comprehensive income

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net income (loss)
Currency translation adjustments, net of taxes
Net reclassification of foreign currency translation adjustments into total other expenses, net
Unrealized losses on available for sale securities, net of taxes
Other comprehensive income (loss), net of tax
Comprehensive income (loss)
Comprehensive (income) loss attributable to non-controlling interests
Comprehensive income (loss) attributable to Expedia Group, Inc.

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).


The financial data reveals several noteworthy trends and shifts over the five-year period from 2017 to 2021.

Net Income (Loss)
Net income displayed a generally positive trend during the first three years, increasing from 371 million USD in 2017 to 572 million USD in 2019. However, a significant reversal occurred in 2020, with a substantial net loss of 2,728 million USD, indicative of severe operational challenges or extraordinary events impacting profitability. In 2021, the company returned to near breakeven, reporting a modest net income of 15 million USD.
Currency Translation Adjustments, Net of Taxes
Currency translation adjustments demonstrated considerable volatility throughout the period, with a positive 190 million USD in 2017 turning into a negative 86 million USD in 2018 and fluctuating near zero or modest positive/negative values in subsequent years, finishing with a negative 72 million USD in 2021. This pattern indicates exposure to foreign currency exchange rate movements with no consistent directional trend.
Net Reclassification of Foreign Currency Translation Adjustments into Total Other Expenses, Net
This item appeared only in 2021 with a value of 74 million USD. Its isolated occurrence suggests a unique event or accounting adjustment during that year affecting other expenses through currency translation reclassification.
Unrealized Losses on Available for Sale Securities, Net of Taxes
Only reported in 2017 at -7 million USD, with no further data in later years. The absence of figures afterward may reflect changes in investment portfolio strategy or accounting policies related to securities classification.
Other Comprehensive Income (Loss), Net of Tax
This measure mirrored the volatility seen in currency translation adjustments, starting with a positive 183 million USD in 2017, then turning negative in 2018 and 2019 (-86 and -5 million USD respectively), before rebounding to 67 million USD in 2020 and dropping minimally to 2 million USD in 2021. The fluctuations indicate variability in non-operational gains and losses affecting comprehensive income.
Comprehensive Income (Loss)
Comprehensive income closely tracked net income trends, with positive results from 2017 through 2019, peaking at 567 million USD in 2019. A major drop occurred in 2020, recording a loss of 2,661 million USD, followed by a marginal positive result of 17 million USD in 2021, signaling a recovery phase.
Comprehensive (Income) Loss Attributable to Non-Controlling Interests
This figure shows variability and some inconsistency, ranging from a negative 45 million USD in 2017 to positive values in subsequent years, peaking at 88 million USD in 2020, and moderating to 24 million USD in 2021. The swings suggest changing contributions from minority shareholders or shifts in subsidiary performance.
Comprehensive Income (Loss) Attributable to Expedia Group, Inc.
Similar to consolidated comprehensive income, this measure depicts positive values through 2017 to 2019, culminating at 568 million USD in 2019, followed by a steep loss of 2,573 million USD in 2020, and near breakeven at 41 million USD in 2021. The data reflects the company's primary financial performance excluding minority interests.

Overall, the period demonstrates strong profitability through 2019, disrupted severely in 2020 likely due to extraordinary factors, with gradual recovery reflected in 2021 data. Currency-related adjustments and other comprehensive income components contributed to fluctuations but followed less pronounced directional trends. Non-controlling interests exhibited variable influence on overall comprehensive results over time.