Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Analysis of Short-term (Operating) Activity Ratios

Microsoft Excel

Short-term Activity Ratios (Summary)

Expedia Group Inc., short-term (operating) activity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Turnover Ratios
Receivables turnover 6.80 7.42 4.78 5.22 5.39
Payables turnover 1.14 2.79 1.08 1.10 0.96
Working capital turnover 22.80
Average No. Days
Average receivable collection period 54 49 76 70 68
Average payables payment period 320 131 338 333 382

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expedia Group Inc. receivables turnover ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Expedia Group Inc. payables turnover ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expedia Group Inc. number of days of receivables outstanding improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Expedia Group Inc. number of days of payables outstanding decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.

Receivables Turnover

Expedia Group Inc., receivables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Revenue 8,598 5,199 12,067 11,223 10,060
Accounts receivable, net of allowance 1,264 701 2,524 2,151 1,866
Short-term Activity Ratio
Receivables turnover1 6.80 7.42 4.78 5.22 5.39
Benchmarks
Receivables Turnover, Competitors2
Amazon.com Inc. 23.26 26.09 22.26
Home Depot Inc. 44.15 52.34 55.89
Lowe’s Cos. Inc.
TJX Cos. Inc. 69.69 108.00 112.54
Receivables Turnover, Sector
Consumer Discretionary Distribution & Retail 30.59 35.28 33.53
Receivables Turnover, Industry
Consumer Discretionary 21.14 21.80 21.73

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Receivables turnover = Revenue ÷ Accounts receivable, net of allowance
= 8,598 ÷ 1,264 = 6.80

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expedia Group Inc. receivables turnover ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.

Payables Turnover

Expedia Group Inc., payables turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Cost of revenue, exclusive of depreciation and amortization 1,522 1,680 2,077 1,864 1,757
Accounts payable, merchant 1,333 602 1,921 1,699 1,838
Short-term Activity Ratio
Payables turnover1 1.14 2.79 1.08 1.10 0.96
Benchmarks
Payables Turnover, Competitors2
Amazon.com Inc. 3.46 3.22 3.51
Home Depot Inc. 7.52 9.33 9.16
Lowe’s Cos. Inc. 5.51 6.42 5.85
TJX Cos. Inc. 5.09 11.17 10.53
Payables Turnover, Sector
Consumer Discretionary Distribution & Retail 4.19 4.25 4.75
Payables Turnover, Industry
Consumer Discretionary 4.67 4.77 5.59

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Payables turnover = Cost of revenue, exclusive of depreciation and amortization ÷ Accounts payable, merchant
= 1,522 ÷ 1,333 = 1.14

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Expedia Group Inc. payables turnover ratio increased from 2019 to 2020 but then slightly decreased from 2020 to 2021 not reaching 2019 level.

Working Capital Turnover

Expedia Group Inc., working capital turnover calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Current assets 8,181 5,634 7,735 5,197 5,540
Less: Current liabilities 9,450 5,406 10,714 8,060 7,879
Working capital (1,269) 228 (2,979) (2,863) (2,339)
 
Revenue 8,598 5,199 12,067 11,223 10,060
Short-term Activity Ratio
Working capital turnover1 22.80
Benchmarks
Working Capital Turnover, Competitors2
Amazon.com Inc. 24.33 60.82 32.92
Home Depot Inc. 24.87 76.81 59.68
Lowe’s Cos. Inc. 24.92 530.50
TJX Cos. Inc. 6.51 23.97 13.27
Working Capital Turnover, Sector
Consumer Discretionary Distribution & Retail 21.83 63.17 38.37
Working Capital Turnover, Industry
Consumer Discretionary 11.06 13.40 33.38

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Working capital turnover = Revenue ÷ Working capital
= 8,598 ÷ -1,269 =

2 Click competitor name to see calculations.


Average Receivable Collection Period

Expedia Group Inc., average receivable collection period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Receivables turnover 6.80 7.42 4.78 5.22 5.39
Short-term Activity Ratio (no. days)
Average receivable collection period1 54 49 76 70 68
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Amazon.com Inc. 16 14 16
Home Depot Inc. 8 7 7
Lowe’s Cos. Inc.
TJX Cos. Inc. 5 3 3
Average Receivable Collection Period, Sector
Consumer Discretionary Distribution & Retail 12 10 11
Average Receivable Collection Period, Industry
Consumer Discretionary 17 17 17

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 6.80 = 54

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expedia Group Inc. number of days of receivables outstanding improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.

Average Payables Payment Period

Expedia Group Inc., average payables payment period calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data
Payables turnover 1.14 2.79 1.08 1.10 0.96
Short-term Activity Ratio (no. days)
Average payables payment period1 320 131 338 333 382
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Amazon.com Inc. 105 113 104
Home Depot Inc. 49 39 40
Lowe’s Cos. Inc. 66 57 62
TJX Cos. Inc. 72 33 35
Average Payables Payment Period, Sector
Consumer Discretionary Distribution & Retail 87 86 77
Average Payables Payment Period, Industry
Consumer Discretionary 78 76 65

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 1.14 = 320

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Expedia Group Inc. number of days of payables outstanding decreased from 2019 to 2020 but then increased from 2020 to 2021 not reaching 2019 level.