Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Analysis of Short-term (Operating) Activity Ratios
Quarterly Data

Microsoft Excel

Short-term Activity Ratios (Summary)

Expedia Group Inc., short-term (operating) activity ratios (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Turnover Ratios
Receivables turnover 5.53 6.80 4.87 4.01 4.21 7.42 8.37 9.06 8.20 4.78 4.43 4.01 4.33 5.22 4.79 4.52 4.61 5.39
Payables turnover 1.22 1.14 1.12 1.16 1.87 2.79 3.33 3.96 2.65 1.08 1.11 1.00 1.13 1.16 1.03 1.04 1.06 0.96
Working capital turnover 68.32 22.80 6.39 8.47
Average No. Days
Average receivable collection period 66 54 75 91 87 49 44 40 45 76 82 91 84 70 76 81 79 68
Average payables payment period 298 320 326 314 195 131 110 92 138 338 329 365 322 316 356 351 343 382

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expedia Group Inc. receivables turnover ratio improved from Q3 2021 to Q4 2021 but then slightly deteriorated from Q4 2021 to Q1 2022 not reaching Q3 2021 level.
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Expedia Group Inc. payables turnover ratio increased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expedia Group Inc. number of days of receivables outstanding improved from Q3 2021 to Q4 2021 but then slightly deteriorated from Q4 2021 to Q1 2022 not reaching Q3 2021 level.
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Expedia Group Inc. number of days of payables outstanding decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Receivables Turnover

Expedia Group Inc., receivables turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Revenue 2,249 2,279 2,962 2,111 1,246 920 1,504 566 2,209 2,747 3,558 3,153 2,609 2,559 3,276 2,880 2,508 2,319 2,966 2,586 2,189
Accounts receivable, net of allowance 1,736 1,264 1,485 1,440 1,007 701 839 1,002 1,423 2,524 2,684 2,893 2,617 2,151 2,294 2,359 2,253 1,866 1,835 1,810 1,580
Short-term Activity Ratio
Receivables turnover1 5.53 6.80 4.87 4.01 4.21 7.42 8.37 9.06 8.20 4.78 4.43 4.01 4.33 5.22 4.79 4.52 4.61 5.39
Benchmarks
Receivables Turnover, Competitors2
Home Depot Inc. 39.00 44.15 47.12 46.57 42.95 52.34 49.72 48.38 47.32 55.89
TJX Cos. Inc. 60.88 69.69 72.02 75.94 213.66 108.00 91.76 106.12 100.60 112.54

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Receivables turnover = (RevenueQ1 2022 + RevenueQ4 2021 + RevenueQ3 2021 + RevenueQ2 2021) ÷ Accounts receivable, net of allowance
= (2,249 + 2,279 + 2,962 + 2,111) ÷ 1,736 = 5.53

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Receivables turnover An activity ratio equal to revenue divided by receivables. Expedia Group Inc. receivables turnover ratio improved from Q3 2021 to Q4 2021 but then slightly deteriorated from Q4 2021 to Q1 2022 not reaching Q3 2021 level.

Payables Turnover

Expedia Group Inc., payables turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Cost of revenue, exclusive of depreciation and amortization 371 395 442 374 311 287 375 389 629 539 548 500 490 476 504 498 487 437 459 439 422
Accounts payable, merchant 1,292 1,333 1,264 1,157 727 602 581 531 836 1,921 1,813 1,970 1,736 1,699 1,877 1,811 1,713 1,838 1,780 1,715 1,424
Short-term Activity Ratio
Payables turnover1 1.22 1.14 1.12 1.16 1.87 2.79 3.33 3.96 2.65 1.08 1.11 1.00 1.13 1.16 1.03 1.04 1.06 0.96
Benchmarks
Payables Turnover, Competitors2
Amazon.com Inc. 4.03 3.46 3.76 3.98 3.93 3.22 3.57 3.77 4.39 3.51
Home Depot Inc. 6.44 7.52 6.42 6.73 7.35 9.33 7.91 7.62 6.99 9.16
Lowe’s Cos. Inc. 4.52 5.51 4.48 4.18 4.63 6.42 5.54 5.18 4.26 5.85
TJX Cos. Inc. 6.17 5.09 4.13 10.64 25.79 11.17 8.45 11.00 10.97 10.53

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Payables turnover = (Cost of revenue, exclusive of depreciation and amortizationQ1 2022 + Cost of revenue, exclusive of depreciation and amortizationQ4 2021 + Cost of revenue, exclusive of depreciation and amortizationQ3 2021 + Cost of revenue, exclusive of depreciation and amortizationQ2 2021) ÷ Accounts payable, merchant
= (371 + 395 + 442 + 374) ÷ 1,292 = 1.22

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Payables turnover An activity ratio calculated as cost of goods sold divided by payables. Expedia Group Inc. payables turnover ratio increased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.

Working Capital Turnover

Expedia Group Inc., working capital turnover calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data (US$ in millions)
Current assets 11,147 8,181 9,043 11,113 8,836 5,634 6,735 8,944 7,652 7,735 7,969 8,824 7,702 5,197 6,172 7,794 7,431 5,540 5,984 6,027 5,328
Less: Current liabilities 12,469 9,450 9,751 11,713 8,774 5,406 5,636 7,872 9,608 10,714 10,582 11,676 10,726 8,060 8,763 10,497 9,991 7,879 8,273 8,745 8,020
Working capital (1,322) (1,269) (708) (600) 62 228 1,099 1,072 (1,956) (2,979) (2,613) (2,852) (3,024) (2,863) (2,591) (2,703) (2,560) (2,339) (2,289) (2,718) (2,691)
 
Revenue 2,249 2,279 2,962 2,111 1,246 920 1,504 566 2,209 2,747 3,558 3,153 2,609 2,559 3,276 2,880 2,508 2,319 2,966 2,586 2,189
Short-term Activity Ratio
Working capital turnover1 68.32 22.80 6.39 8.47
Benchmarks
Working Capital Turnover, Competitors2
Amazon.com Inc. 24.33 31.50 19.23 69.81 60.82 31.47 18.92 47.22 32.92
Home Depot Inc. 48.51 24.87 13.79 16.66 28.53 76.81 68.95 57.87 124.59 59.68
Lowe’s Cos. Inc. 24.04 24.92 11.60 12.67 20.57 530.50 119.81 74.71 46.13
TJX Cos. Inc. 7.40 6.51 6.91 8.72 6.55 23.97 24.08 23.99 26.62 13.27

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Working capital turnover = (RevenueQ1 2022 + RevenueQ4 2021 + RevenueQ3 2021 + RevenueQ2 2021) ÷ Working capital
= (2,249 + 2,279 + 2,962 + 2,111) ÷ -1,322 =

2 Click competitor name to see calculations.


Average Receivable Collection Period

Expedia Group Inc., average receivable collection period calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data
Receivables turnover 5.53 6.80 4.87 4.01 4.21 7.42 8.37 9.06 8.20 4.78 4.43 4.01 4.33 5.22 4.79 4.52 4.61 5.39
Short-term Activity Ratio (no. days)
Average receivable collection period1 66 54 75 91 87 49 44 40 45 76 82 91 84 70 76 81 79 68
Benchmarks (no. days)
Average Receivable Collection Period, Competitors2
Home Depot Inc. 9 8 8 8 8 7 7 8 8 7
TJX Cos. Inc. 6 5 5 5 2 3 4 3 4 3

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Average receivable collection period = 365 ÷ Receivables turnover
= 365 ÷ 5.53 = 66

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average receivable collection period An activity ratio equal to the number of days in the period divided by receivables turnover. Expedia Group Inc. number of days of receivables outstanding improved from Q3 2021 to Q4 2021 but then slightly deteriorated from Q4 2021 to Q1 2022 not reaching Q3 2021 level.

Average Payables Payment Period

Expedia Group Inc., average payables payment period calculation (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Selected Financial Data
Payables turnover 1.22 1.14 1.12 1.16 1.87 2.79 3.33 3.96 2.65 1.08 1.11 1.00 1.13 1.16 1.03 1.04 1.06 0.96
Short-term Activity Ratio (no. days)
Average payables payment period1 298 320 326 314 195 131 110 92 138 338 329 365 322 316 356 351 343 382
Benchmarks (no. days)
Average Payables Payment Period, Competitors2
Amazon.com Inc. 91 105 97 92 93 113 102 97 83 104
Home Depot Inc. 57 49 57 54 50 39 46 48 52 40
Lowe’s Cos. Inc. 81 66 81 87 79 57 66 70 86 62
TJX Cos. Inc. 59 72 88 34 14 33 43 33 33 35

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

1 Q1 2022 Calculation
Average payables payment period = 365 ÷ Payables turnover
= 365 ÷ 1.22 = 298

2 Click competitor name to see calculations.

Short-term activity ratio Description The company
Average payables payment period An estimate of the average number of days it takes a company to pay its suppliers; equal to the number of days in the period divided by payables turnover ratio for the period. Expedia Group Inc. number of days of payables outstanding decreased from Q3 2021 to Q4 2021 and from Q4 2021 to Q1 2022.