Stock Analysis on Net

Expedia Group Inc. (NASDAQ:EXPE)

This company has been moved to the archive! The financial data has not been updated since May 3, 2022.

Analysis of Liquidity Ratios

Microsoft Excel

Liquidity Ratios (Summary)

Expedia Group Inc., liquidity ratios

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Current ratio 0.87 1.04 0.72 0.64 0.70
Quick ratio 0.77 0.90 0.67 0.61 0.67
Cash ratio 0.64 0.77 0.43 0.34 0.43

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Expedia Group Inc. current ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Expedia Group Inc. quick ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Expedia Group Inc. cash ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.

Current Ratio

Expedia Group Inc., current ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Current assets 8,181 5,634 7,735 5,197 5,540
Current liabilities 9,450 5,406 10,714 8,060 7,879
Liquidity Ratio
Current ratio1 0.87 1.04 0.72 0.64 0.70
Benchmarks
Current Ratio, Competitors2
Amazon.com Inc. 1.14 1.05 1.10
Home Depot Inc. 1.23 1.08 1.11
Lowe’s Cos. Inc. 1.19 1.01 0.98
TJX Cos. Inc. 1.46 1.24 1.53
Current Ratio, Sector
Consumer Discretionary Distribution & Retail 1.17 1.06 1.10
Current Ratio, Industry
Consumer Discretionary 1.24 1.18 1.08

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Current ratio = Current assets ÷ Current liabilities
= 8,181 ÷ 9,450 = 0.87

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Current ratio A liquidity ratio calculated as current assets divided by current liabilities. Expedia Group Inc. current ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.

Quick Ratio

Expedia Group Inc., quick ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Cash and cash equivalents 4,111 3,363 3,315 2,443 2,847
Restricted cash and cash equivalents 1,694 772 779 259 69
Short-term investments 200 24 526 28 469
Accounts receivable, net of allowance 1,264 701 2,524 2,151 1,866
Total quick assets 7,269 4,860 7,144 4,881 5,250
 
Current liabilities 9,450 5,406 10,714 8,060 7,879
Liquidity Ratio
Quick ratio1 0.77 0.90 0.67 0.61 0.67
Benchmarks
Quick Ratio, Competitors2
Amazon.com Inc. 0.86 0.83 0.83
Home Depot Inc. 0.47 0.23 0.22
Lowe’s Cos. Inc. 0.28 0.06 0.05
TJX Cos. Inc. 1.01 0.50 0.61
Quick Ratio, Sector
Consumer Discretionary Distribution & Retail 0.77 0.68 0.65
Quick Ratio, Industry
Consumer Discretionary 0.92 0.89 0.77

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Quick ratio = Total quick assets ÷ Current liabilities
= 7,269 ÷ 9,450 = 0.77

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Quick ratio A liquidity ratio calculated as (cash plus short-term marketable investments plus receivables) divided by current liabilities. Expedia Group Inc. quick ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021 not reaching 2019 level.

Cash Ratio

Expedia Group Inc., cash ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Selected Financial Data (US$ in millions)
Cash and cash equivalents 4,111 3,363 3,315 2,443 2,847
Restricted cash and cash equivalents 1,694 772 779 259 69
Short-term investments 200 24 526 28 469
Total cash assets 6,005 4,159 4,620 2,730 3,384
 
Current liabilities 9,450 5,406 10,714 8,060 7,879
Liquidity Ratio
Cash ratio1 0.64 0.77 0.43 0.34 0.43
Benchmarks
Cash Ratio, Competitors2
Amazon.com Inc. 0.68 0.67 0.63
Home Depot Inc. 0.34 0.12 0.11
Lowe’s Cos. Inc. 0.28 0.06 0.05
TJX Cos. Inc. 0.97 0.45 0.55
Cash Ratio, Sector
Consumer Discretionary Distribution & Retail 0.61 0.54 0.49
Cash Ratio, Industry
Consumer Discretionary 0.71 0.70 0.56

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash ratio = Total cash assets ÷ Current liabilities
= 6,005 ÷ 9,450 = 0.64

2 Click competitor name to see calculations.

Liquidity ratio Description The company
Cash ratio A liquidity ratio calculated as (cash plus short-term marketable investments) divided by current liabilities. Expedia Group Inc. cash ratio improved from 2019 to 2020 but then slightly deteriorated from 2020 to 2021.