Calculation
| P/E | = | Share price1, 2, 3 | ÷ | Earnings per share1 (EPS) | EPS1 | = | Net income (loss) attributable to Expedia Group, Inc. common stockholders1 (in millions) | ÷ | No. shares of common stock outstanding2 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Feb 11, 2022 | — | = | 192.12 | ÷ | -1.73 | -1.73 | = | -269 | ÷ | 155,754,357 | |
| Feb 12, 2021 | — | = | 146.51 | ÷ | -18.68 | -18.68 | = | -2,687 | ÷ | 143,864,551 | |
| Feb 14, 2020 | 30.43 | = | 122.80 | ÷ | 4.04 | 4.04 | = | 565 | ÷ | 139,989,125 | |
| Feb 8, 2019 | 47.42 | = | 130.80 | ÷ | 2.76 | 2.76 | = | 406 | ÷ | 147,190,304 | |
| Feb 9, 2018 | 41.78 | = | 104.00 | ÷ | 2.49 | 2.49 | = | 378 | ÷ | 151,833,402 | |
| Feb 10, 2017 | 65.19 | = | 122.65 | ÷ | 1.88 | 1.88 | = | 282 | ÷ | 149,808,388 | |
| Feb 11, 2016 | 20.36 | = | 103.37 | ÷ | 5.08 | 5.08 | = | 764 | ÷ | 150,580,455 | |
| Feb 6, 2015 | 24.79 | = | 77.87 | ÷ | 3.14 | 3.14 | = | 398 | ÷ | 126,720,006 | |
| Feb 7, 2014 | 41.39 | = | 74.45 | ÷ | 1.80 | 1.80 | = | 233 | ÷ | 129,458,472 | |
| Feb 6, 2013 | 31.75 | = | 65.70 | ÷ | 2.07 | 2.07 | = | 280 | ÷ | 135,388,187 | |
| Feb 10, 2012 | 9.49 | = | 33.54 | ÷ | 3.53 | 3.53 | = | 472 | ÷ | 133,646,188 | |
| Feb 11, 2011 | 13.86 | = | 42.62 | ÷ | 3.08 | 3.08 | = | 422 | ÷ | 137,030,466 | |
| Feb 11, 2010 | 20.57 | = | 42.54 | ÷ | 2.07 | 2.07 | = | 300 | ÷ | 144,824,896 | |
| Feb 19, 2009 | — | = | 15.80 | ÷ | -17.52 | -17.52 | = | -2,518 | ÷ | 143,669,924 | |
| Feb 22, 2008 | 23.57 | = | 48.84 | ÷ | 2.07 | 2.07 | = | 296 | ÷ | 142,798,949 | |
| Feb 28, 2007 | 26.23 | = | 42.52 | ÷ | 1.62 | 1.62 | = | 245 | ÷ | 151,120,285 | |
| Mar 31, 2006 | 30.90 | = | 40.54 | ÷ | 1.31 | 1.31 | = | 229 | ÷ | 174,334,549 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1 US$
2 Data adjusted for splits and stock dividends.
3 Closing price as at the filing date of Expedia Group Inc. Annual Report.
The financial trajectory of the organization between 2006 and 2022 is characterized by significant volatility in both valuation metrics and profitability, with distinct periods of growth, contraction, and recovery.
- Share Price Evolution
- A general long-term upward trajectory is observed, despite periodic sharp corrections. Following a decline to a low of 15.80 US$ in 2009, the share price entered a sustained recovery phase, peaking at 192.12 US$ by February 2022. Notable growth accelerations occurred between 2012 and 2017 and again between 2019 and 2022.
- Earnings Per Share (EPS) Performance
- Profitability has been subject to extreme fluctuations. Stable growth was maintained from 2006 to 2008, followed by a severe collapse in 2009 with an EPS of -17.52 US$. Recovery was established by 2010, reaching a peak of 5.08 US$ in 2016. A secondary period of instability emerged in 2021, where EPS dropped to -18.68 US$, before showing signs of moderation to -1.73 US$ in 2022.
- Price-to-Earnings (P/E) Ratio Trends
- The P/E ratio exhibited a downward trend from 30.90 in 2006 to a low of 9.49 in 2012, suggesting a period of valuation compression. This was followed by a sharp increase, peaking at 65.19 in 2017. This specific peak indicates a divergence where the market price increased significantly despite a simultaneous drop in earnings per share. From 2018 to 2020, the ratio remained elevated, fluctuating between 30.43 and 47.42.
- Valuation Anomalies and Missing Metrics
- The P/E ratio is absent for the years 2009, 2021, and 2022. These gaps correspond directly with periods of negative earnings per share, rendering the P/E ratio mathematically inapplicable for valuation purposes during these fiscal years. These intervals align with broader systemic economic shocks and industry-specific disruptions.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Comparison to Competitors
| Expedia Group Inc. | Amazon.com Inc. | Home Depot Inc. | Lowe’s Cos. Inc. | TJX Cos. Inc. | |
|---|---|---|---|---|---|
| Feb 11, 2022 | — | 48.08 | 24.51 | 22.36 | 881.78 |
| Feb 12, 2021 | — | 78.20 | 17.38 | 11.96 | 17.13 |
| Feb 14, 2020 | 30.43 | 86.30 | 18.87 | 37.80 | 21.11 |
| Feb 8, 2019 | 47.42 | 79.30 | 23.51 | 20.26 | 20.19 |
| Feb 9, 2018 | 41.78 | 228.25 | 22.37 | 22.62 | 22.11 |
| Feb 10, 2017 | 65.19 | 166.52 | 23.32 | 26.67 | 22.87 |
| Feb 11, 2016 | 20.36 | 463.73 | 23.15 | 26.24 | 21.62 |
| Feb 6, 2015 | 24.79 | — | 20.18 | 21.79 | 20.15 |
| Feb 7, 2014 | 41.39 | 601.07 | 22.86 | 21.13 | 17.99 |
| Feb 6, 2013 | 31.75 | — | 19.49 | 20.46 | 19.73 |
| Feb 10, 2012 | 9.49 | 129.38 | 18.15 | 17.66 | 14.54 |
| Feb 11, 2011 | 13.86 | 67.02 | 20.76 | 19.70 | 14.57 |
| Feb 11, 2010 | 20.57 | 61.80 | 18.59 | 12.26 | 12.02 |
| Feb 19, 2009 | — | 39.07 | 11.24 | 12.74 | 18.61 |
| Feb 22, 2008 | 23.57 | 65.85 | 12.59 | 15.42 | 16.30 |
| Feb 28, 2007 | 26.23 | 88.17 | 15.57 | 18.31 | 16.91 |
| Mar 31, 2006 | 30.90 | 45.52 | 16.29 | 19.15 | 17.81 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Comparison to Sector (Consumer Discretionary Distribution & Retail)
Expedia Group Inc., P/E, long-term trends, comparison to sector (consumer discretionary distribution & retail)
| Expedia Group Inc. | Consumer Discretionary Distribution & Retail | |
|---|---|---|
| Feb 11, 2022 | — | 40.84 |
| Feb 12, 2021 | — | 49.11 |
| Feb 14, 2020 | 30.43 | 48.49 |
| Feb 8, 2019 | 47.42 | 45.41 |
| Feb 9, 2018 | 41.78 | 60.50 |
| Feb 10, 2017 | 65.19 | 47.75 |
| Feb 11, 2016 | 20.36 | 45.72 |
| Feb 6, 2015 | 24.79 | 38.28 |
| Feb 7, 2014 | 41.39 | 39.66 |
| Feb 6, 2013 | 31.75 | 37.17 |
| Feb 10, 2012 | 9.49 | 26.94 |
| Feb 11, 2011 | 13.86 | 27.21 |
| Feb 11, 2010 | 20.57 | 21.68 |
| Feb 19, 2009 | — | 14.47 |
| Feb 22, 2008 | 23.57 | 16.25 |
| Feb 28, 2007 | 26.23 | 17.92 |
| Mar 31, 2006 | 30.90 | 18.45 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Comparison to Industry (Consumer Discretionary)
| Expedia Group Inc. | Consumer Discretionary | |
|---|---|---|
| Feb 11, 2022 | — | 39.27 |
| Feb 12, 2021 | — | 73.74 |
| Feb 14, 2020 | 30.43 | 39.37 |
| Feb 8, 2019 | 47.42 | 33.13 |
| Feb 9, 2018 | 41.78 | 47.03 |
| Feb 10, 2017 | 65.19 | 29.19 |
| Feb 11, 2016 | 20.36 | 24.70 |
| Feb 6, 2015 | 24.79 | 29.48 |
| Feb 7, 2014 | 41.39 | 26.50 |
| Feb 6, 2013 | 31.75 | 20.90 |
| Feb 10, 2012 | 9.49 | 11.38 |
| Feb 11, 2011 | 13.86 | 17.54 |
| Feb 11, 2010 | 20.57 | 18.66 |
| Feb 19, 2009 | — | 303.41 |
| Feb 22, 2008 | 23.57 | 24.33 |
| Feb 28, 2007 | 26.23 | 117.34 |
| Mar 31, 2006 | 30.90 | 17.54 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).