Stock Analysis on Net
Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Two-Component Disaggregation of ROE

Bed Bath & Beyond Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Aug 27, 2022 — = -24.84% × —
May 28, 2022 — = -17.51% × —
Feb 26, 2022 -321.35% = -10.91% × 29.46
Nov 27, 2021 -70.71% = -6.92% × 10.22
Aug 28, 2021 -20.39% = -3.14% × 6.49
May 29, 2021 9.09% = 1.66% × 5.47
Feb 27, 2021 -11.81% = -2.34% × 5.06
Nov 28, 2020 -16.09% = -3.22% × 4.99
Aug 29, 2020 -11.10% = -2.53% × 4.38
May 30, 2020 -37.30% = -7.08% × 5.27
Feb 29, 2020 -34.78% = -7.88% × 4.41
Nov 30, 2019 -43.40% = -10.01% × 4.34
Aug 31, 2019 -38.83% = -9.34% × 4.16
Jun 1, 2019 -26.76% = -6.91% × 3.87
Mar 2, 2019 -5.36% = -2.09% × 2.57
Dec 1, 2018 10.70% = 4.12% × 2.60
Sep 1, 2018 11.97% = 4.75% × 2.52
Jun 2, 2018 13.54% = 5.61% × 2.42
Mar 3, 2018 14.71% = 6.03% × 2.44
Nov 25, 2017 18.17% = 6.95% × 2.62
Aug 26, 2017 20.75% = 8.33% × 2.49
May 27, 2017 23.86% = 9.28% × 2.57
Feb 25, 2017 25.19% = 10.01% × 2.52
Nov 26, 2016 — = — × 2.77
Aug 27, 2016 — = — × 2.59
May 28, 2016 — = — × 2.60

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

Three-Component Disaggregation of ROE

Bed Bath & Beyond Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Aug 27, 2022 — = -16.98% × 1.46 × —
May 28, 2022 — = -11.74% × 1.49 × —
Feb 26, 2022 -321.35% = -7.11% × 1.53 × 29.46
Nov 27, 2021 -70.71% = -4.64% × 1.49 × 10.22
Aug 28, 2021 -20.39% = -2.08% × 1.51 × 6.49
May 29, 2021 9.09% = 1.02% × 1.63 × 5.47
Feb 27, 2021 -11.81% = -1.63% × 1.43 × 5.06
Nov 28, 2020 -16.09% = -2.32% × 1.39 × 4.99
Aug 29, 2020 -11.10% = -1.91% × 1.33 × 4.38
May 30, 2020 -37.30% = -5.51% × 1.29 × 5.27
Feb 29, 2020 -34.78% = -5.50% × 1.43 × 4.41
Nov 30, 2019 -43.40% = -7.06% × 1.42 × 4.34
Aug 31, 2019 -38.83% = -6.36% × 1.47 × 4.16
Jun 1, 2019 -26.76% = -4.66% × 1.48 × 3.87
Mar 2, 2019 -5.36% = -1.14% × 1.83 × 2.57
Dec 1, 2018 10.70% = 2.50% × 1.65 × 2.60
Sep 1, 2018 11.97% = 2.81% × 1.69 × 2.52
Jun 2, 2018 13.54% = 3.18% × 1.76 × 2.42
Mar 3, 2018 14.71% = 3.44% × 1.75 × 2.44
Nov 25, 2017 18.17% = 4.11% × 1.69 × 2.62
Aug 26, 2017 20.75% = 4.64% × 1.79 × 2.49
May 27, 2017 23.86% = 5.22% × 1.78 × 2.57
Feb 25, 2017 25.19% = 5.61% × 1.78 × 2.52
Nov 26, 2016 — = — × — × 2.77
Aug 27, 2016 — = — × — × 2.59
May 28, 2016 — = — × — × 2.60

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

Five-Component Disaggregation of ROE

Bed Bath & Beyond Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Aug 27, 2022 — = — × — × -13.72% × 1.46 × —
May 28, 2022 — = — × — × -9.15% × 1.49 × —
Feb 26, 2022 -321.35% = — × — × -5.19% × 1.53 × 29.46
Nov 27, 2021 -70.71% = — × — × -3.15% × 1.49 × 10.22
Aug 28, 2021 -20.39% = — × — × -3.30% × 1.51 × 6.49
May 29, 2021 9.09% = 1.89 × 0.41 × 1.31% × 1.63 × 5.47
Feb 27, 2021 -11.81% = — × — × -2.81% × 1.43 × 5.06
Nov 28, 2020 -16.09% = — × — × -3.27% × 1.39 × 4.99
Aug 29, 2020 -11.10% = — × — × -2.27% × 1.33 × 4.38
May 30, 2020 -37.30% = — × — × -7.62% × 1.29 × 5.27
Feb 29, 2020 -34.78% = — × — × -6.27% × 1.43 × 4.41
Nov 30, 2019 -43.40% = — × — × -8.06% × 1.42 × 4.34
Aug 31, 2019 -38.83% = — × — × -7.19% × 1.47 × 4.16
Jun 1, 2019 -26.76% = — × — × -4.85% × 1.48 × 3.87
Mar 2, 2019 -5.36% = — × — × -0.72% × 1.83 × 2.57
Dec 1, 2018 10.70% = 0.65 × 0.87 × 4.40% × 1.65 × 2.60
Sep 1, 2018 11.97% = 0.64 × 0.90 × 4.90% × 1.69 × 2.52
Jun 2, 2018 13.54% = 0.62 × 0.91 × 5.63% × 1.76 × 2.42
Mar 3, 2018 14.71% = 0.61 × 0.91 × 6.16% × 1.75 × 2.44
Nov 25, 2017 18.17% = 0.63 × 0.92 × 7.02% × 1.69 × 2.62
Aug 26, 2017 20.75% = 0.64 × 0.93 × 7.87% × 1.79 × 2.49
May 27, 2017 23.86% = 0.64 × 0.93 × 8.75% × 1.78 × 2.57
Feb 25, 2017 25.19% = 0.64 × 0.94 × 9.29% × 1.78 × 2.52
Nov 26, 2016 — = — × — × — × — × 2.77
Aug 27, 2016 — = — × — × — × — × 2.59
May 28, 2016 — = — × — × — × — × 2.60

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

Two-Component Disaggregation of ROA

Bed Bath & Beyond Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Aug 27, 2022 -24.84% = -16.98% × 1.46
May 28, 2022 -17.51% = -11.74% × 1.49
Feb 26, 2022 -10.91% = -7.11% × 1.53
Nov 27, 2021 -6.92% = -4.64% × 1.49
Aug 28, 2021 -3.14% = -2.08% × 1.51
May 29, 2021 1.66% = 1.02% × 1.63
Feb 27, 2021 -2.34% = -1.63% × 1.43
Nov 28, 2020 -3.22% = -2.32% × 1.39
Aug 29, 2020 -2.53% = -1.91% × 1.33
May 30, 2020 -7.08% = -5.51% × 1.29
Feb 29, 2020 -7.88% = -5.50% × 1.43
Nov 30, 2019 -10.01% = -7.06% × 1.42
Aug 31, 2019 -9.34% = -6.36% × 1.47
Jun 1, 2019 -6.91% = -4.66% × 1.48
Mar 2, 2019 -2.09% = -1.14% × 1.83
Dec 1, 2018 4.12% = 2.50% × 1.65
Sep 1, 2018 4.75% = 2.81% × 1.69
Jun 2, 2018 5.61% = 3.18% × 1.76
Mar 3, 2018 6.03% = 3.44% × 1.75
Nov 25, 2017 6.95% = 4.11% × 1.69
Aug 26, 2017 8.33% = 4.64% × 1.79
May 27, 2017 9.28% = 5.22% × 1.78
Feb 25, 2017 10.01% = 5.61% × 1.78
Nov 26, 2016 — = — × —
Aug 27, 2016 — = — × —
May 28, 2016 — = — × —

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

Four-Component Disaggregation of ROA

Bed Bath & Beyond Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Aug 27, 2022 -24.84% = — × — × -13.72% × 1.46
May 28, 2022 -17.51% = — × — × -9.15% × 1.49
Feb 26, 2022 -10.91% = — × — × -5.19% × 1.53
Nov 27, 2021 -6.92% = — × — × -3.15% × 1.49
Aug 28, 2021 -3.14% = — × — × -3.30% × 1.51
May 29, 2021 1.66% = 1.89 × 0.41 × 1.31% × 1.63
Feb 27, 2021 -2.34% = — × — × -2.81% × 1.43
Nov 28, 2020 -3.22% = — × — × -3.27% × 1.39
Aug 29, 2020 -2.53% = — × — × -2.27% × 1.33
May 30, 2020 -7.08% = — × — × -7.62% × 1.29
Feb 29, 2020 -7.88% = — × — × -6.27% × 1.43
Nov 30, 2019 -10.01% = — × — × -8.06% × 1.42
Aug 31, 2019 -9.34% = — × — × -7.19% × 1.47
Jun 1, 2019 -6.91% = — × — × -4.85% × 1.48
Mar 2, 2019 -2.09% = — × — × -0.72% × 1.83
Dec 1, 2018 4.12% = 0.65 × 0.87 × 4.40% × 1.65
Sep 1, 2018 4.75% = 0.64 × 0.90 × 4.90% × 1.69
Jun 2, 2018 5.61% = 0.62 × 0.91 × 5.63% × 1.76
Mar 3, 2018 6.03% = 0.61 × 0.91 × 6.16% × 1.75
Nov 25, 2017 6.95% = 0.63 × 0.92 × 7.02% × 1.69
Aug 26, 2017 8.33% = 0.64 × 0.93 × 7.87% × 1.79
May 27, 2017 9.28% = 0.64 × 0.93 × 8.75% × 1.78
Feb 25, 2017 10.01% = 0.64 × 0.94 × 9.29% × 1.78
Nov 26, 2016 — = — × — × — × —
Aug 27, 2016 — = — × — × — × —
May 28, 2016 — = — × — × — × —

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).

Disaggregation of Net Profit Margin

Bed Bath & Beyond Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Aug 27, 2022 -16.98% = — × — × -13.72%
May 28, 2022 -11.74% = — × — × -9.15%
Feb 26, 2022 -7.11% = — × — × -5.19%
Nov 27, 2021 -4.64% = — × — × -3.15%
Aug 28, 2021 -2.08% = — × — × -3.30%
May 29, 2021 1.02% = 1.89 × 0.41 × 1.31%
Feb 27, 2021 -1.63% = — × — × -2.81%
Nov 28, 2020 -2.32% = — × — × -3.27%
Aug 29, 2020 -1.91% = — × — × -2.27%
May 30, 2020 -5.51% = — × — × -7.62%
Feb 29, 2020 -5.50% = — × — × -6.27%
Nov 30, 2019 -7.06% = — × — × -8.06%
Aug 31, 2019 -6.36% = — × — × -7.19%
Jun 1, 2019 -4.66% = — × — × -4.85%
Mar 2, 2019 -1.14% = — × — × -0.72%
Dec 1, 2018 2.50% = 0.65 × 0.87 × 4.40%
Sep 1, 2018 2.81% = 0.64 × 0.90 × 4.90%
Jun 2, 2018 3.18% = 0.62 × 0.91 × 5.63%
Mar 3, 2018 3.44% = 0.61 × 0.91 × 6.16%
Nov 25, 2017 4.11% = 0.63 × 0.92 × 7.02%
Aug 26, 2017 4.64% = 0.64 × 0.93 × 7.87%
May 27, 2017 5.22% = 0.64 × 0.93 × 8.75%
Feb 25, 2017 5.61% = 0.64 × 0.94 × 9.29%
Nov 26, 2016 — = — × — × —
Aug 27, 2016 — = — × — × —
May 28, 2016 — = — × — × —

Based on: 10-Q (reporting date: 2022-08-27), 10-Q (reporting date: 2022-05-28), 10-K (reporting date: 2022-02-26), 10-Q (reporting date: 2021-11-27), 10-Q (reporting date: 2021-08-28), 10-Q (reporting date: 2021-05-29), 10-K (reporting date: 2021-02-27), 10-Q (reporting date: 2020-11-28), 10-Q (reporting date: 2020-08-29), 10-Q (reporting date: 2020-05-30), 10-K (reporting date: 2020-02-29), 10-Q (reporting date: 2019-11-30), 10-Q (reporting date: 2019-08-31), 10-Q (reporting date: 2019-06-01), 10-K (reporting date: 2019-03-02), 10-Q (reporting date: 2018-12-01), 10-Q (reporting date: 2018-09-01), 10-Q (reporting date: 2018-06-02), 10-K (reporting date: 2018-03-03), 10-Q (reporting date: 2017-11-25), 10-Q (reporting date: 2017-08-26), 10-Q (reporting date: 2017-05-27), 10-K (reporting date: 2017-02-25), 10-Q (reporting date: 2016-11-26), 10-Q (reporting date: 2016-08-27), 10-Q (reporting date: 2016-05-28).