Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

$22.49

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Analysis of Investments

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Bed Bath & Beyond Inc., adjustment to net earnings (loss)

US$ in thousands

Microsoft Excel
12 months ended: Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Net earnings (loss) (as reported)
Add: Change in temporary impairment of auction rate securities, net of tax
Net earnings (loss) (adjusted)

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).


The financial data indicates significant fluctuations in both reported and adjusted net earnings over the given periods. From 2017 through 2018, net earnings demonstrated a declining trend, moving from substantial positive values to nearly half of the initial earnings.

Starting in 2019, the company began to experience net losses, as indicated by the negative figures in both reported and adjusted net earnings. This trend of losses deepened in 2020, with net losses reaching their peak in this period, exceeding half a million US dollars in negative earnings.

In 2021 and 2022, the company continued to report net losses, with values remaining significantly negative and showing no signs of recovery toward profitability within this timeframe. The adjusted net earnings closely mirror the reported net earnings throughout, indicating consistency between reported results and those adjusted for specific items.

Trend Summary
The data reveals a transition from profitable operations in 2017 and 2018 to ongoing losses from 2019 onwards, with a particularly sharp decline in 2020. Despite some fluctuations, the overall pattern suggests persistent financial challenges.
Magnitude and Consistency
The adjusted net earnings closely align with reported net earnings in all periods, implying that adjustments made to the earnings did not materially affect the overall loss or profit trends.
Implications
The continuous losses over the last four years examined raise concerns regarding the company’s profitability and financial stability, indicating that the company faced difficulties overcoming operational and/or market challenges during this period.

Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Bed Bath & Beyond Inc., adjusted profitability ratios

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).


The analysis of the financial ratios over the six-year period reveals a significant decline in profitability and returns for the company.

Net Profit Margin
The reported net profit margin shows a downward trend from a positive 5.61% in 2017 to a negative 7.11% in 2022. The margin decreased gradually, turning negative in 2019 and continuing to worsen through 2022. The adjusted net profit margin mirrors this trend closely with negligible differences, indicating consistent losses when adjusting for non-recurring items across the years.
Return on Equity (ROE)
ROE exhibits a sharp decline from 25.19% in 2017 to an extremely negative figure of -321.35% in 2022. The steep negative turn begins in 2019 and accentuates markedly by 2022. The adjusted ROE data closely parallels the reported figures. This dramatic deterioration suggests severe erosion of shareholder value and potential issues with equity base or net losses that heavily impact returns to shareholders.
Return on Assets (ROA)
Reported ROA decreased from 10.01% in 2017 to -10.91% in 2022, showing a consistent decline similar to net profit margin and ROE. ROA turned negative in 2019 and the magnitude of negative returns increased steadily through to 2022. Adjusted ROA aligns tightly with reported figures, reinforcing the observation of declining asset utilization efficiency and profitability.

Overall, the financial ratios indicate a persistent and accelerating decline in profitability and returns on equity and assets during the period analyzed. The company's financial position appears to have deteriorated significantly starting in 2019, with continuing negative performance through 2022. The close alignment between reported and adjusted figures suggests that the negative trends are not materially influenced by one-time or non-operational items but reflect underlying operational challenges.


Bed Bath & Beyond Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss)
Net sales
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss)
Net sales
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

2022 Calculations

1 Net profit margin = 100 × Net earnings (loss) ÷ Net sales
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net earnings (loss) ÷ Net sales
= 100 × ÷ =


Net Earnings (Loss) Trends
The reported net earnings exhibited a peak in the fiscal year ending February 25, 2017, amounting to approximately $685 million. A decline followed in the subsequent year, dropping to about $425 million. From the fiscal year ending March 2, 2019 onwards, the company reported negative net earnings, indicating consecutive net losses. The magnitude of these losses escalated over the years, reaching around -$614 million in 2020, with a slight improvement to approximately -$151 million in 2021, before deteriorating again to nearly -$560 million in 2022.
Adjusted Net Earnings (Loss) Trends
The adjusted net earnings closely mirrored the reported net earnings across all periods, with negligible differences. The adjusted figures also peaked in 2017 with roughly $685 million and declined sharply thereafter, turning negative starting in 2019. Similar to reported results, adjusted net losses increased significantly in 2020, improved slightly in 2021, but worsened again in the 2022 fiscal year.
Net Profit Margin Trends
The reported net profit margin followed a similar trajectory as net earnings. Initially, the margin was positive at 5.61% in 2017, but it gradually declined, falling to 3.44% in 2018. In 2019, the margin turned negative, reaching -1.14%, and continued deteriorating to -5.5% in 2020. Although there was a modest recovery to around -1.63% in 2021, the margin fell again to -7.11% in 2022, indicating increased profitability challenges.
Adjusted Net Profit Margin Trends
The adjusted net profit margin values were virtually identical to the reported net profit margin for each corresponding year. They exhibited the same declining pattern from positive to negative margins, with the sharpest negative margin recorded in 2022 at approximately -7.12%. This consistency suggests that adjustments made to net earnings had minimal impact on profitability ratios throughout the years evaluated.
Overall Analysis
The data indicates a clear pattern of deteriorating financial performance over the six-year span analyzed. Both reported and adjusted net earnings and profit margins show a consistent decline from strong profitability in 2017 to substantial losses by 2022. The transition from positive to negative net profit margins reflects increasingly adverse operational or market conditions. Despite temporary improvements noted in 2021, the upward trend in losses and negative profitability resumed in 2022. The close alignment between reported and adjusted figures suggests that one-time or non-recurring items did not significantly alter the underlying profitability trends during this period.

Adjusted Return on Equity (ROE)

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss)
Shareholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss)
Shareholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

2022 Calculations

1 ROE = 100 × Net earnings (loss) ÷ Shareholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net earnings (loss) ÷ Shareholders’ equity
= 100 × ÷ =


The financial data reveals significant volatility and deterioration in profitability indicators over the observed periods. Initially, reported net earnings demonstrate a peak in the early periods, followed by a pronounced decline leading to sustained losses in the later years. Adjusted net earnings closely mirror this trajectory, indicating consistency between reported and investment-adjusted results.

Net Earnings (Loss) Trends
Reported net earnings start at a positive US$685,108 thousand in 2017 and decline sharply to negative figures from 2019 onwards, reaching a low of -US$559,623 thousand in 2022. Adjusted net earnings follow a similar pattern, corroborating the overall negative shift in profitability after 2018.
Return on Equity (ROE) Trends
Both reported and adjusted ROE percentages exhibit a downward trajectory, moving from strong positive returns exceeding 25% in 2017 to deeply negative returns by 2022. The ROE changes from 25.19% (reported) and 25.18% (adjusted) in 2017 to -321.35% and -321.5% respectively in 2022, indicating severe erosion of shareholder equity value and operational efficiency over the period.

The parity between reported and adjusted figures in both net earnings and ROE suggests minimal impact from investment adjustments, emphasizing the underlying operational difficulties. The consistent pattern of escalating negative returns and losses points to ongoing financial distress and challenges impacting profitability and equity returns.


Adjusted Return on Assets (ROA)

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss)
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss)
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

2022 Calculations

1 ROA = 100 × Net earnings (loss) ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net earnings (loss) ÷ Total assets
= 100 × ÷ =


Net Earnings Trends
Reported net earnings demonstrate a significant decline over the analyzed periods. Starting from a positive value of approximately $685 million in 2017, there was a notable decrease to around $425 million in 2018. Subsequently, the company experienced losses beginning in 2019, with reported net earnings turning negative at approximately -$137 million. This downward trajectory continued and intensified in the following years, reaching a low point of about -$614 million in 2020, followed by losses of around -$151 million in 2021 and -$560 million in 2022.
Adjusted net earnings exhibit a pattern closely mirroring the reported figures. The adjusted earnings start marginally below the reported figure in 2017, with approximately $685 million, and follow the same decline through the years. Losses commence in 2019 with a slightly less negative value compared to reported earnings but deepen substantially thereafter, aligning closely with the reported losses through 2020 to 2022.
Return on Assets (ROA) Patterns
Reported ROA shows a consistent decline over the periods. From a positive return of 10.01% in 2017, the ROA decreases sharply to 6.03% in 2018. Starting in 2019, the ROA falls into negative territory, registering -2.09%, and this negative trend worsens over the subsequent years with -7.88% in 2020, -2.34% in 2021, and -10.91% in 2022. This decline indicates increasingly inefficient use of assets to generate earnings.
Adjusted ROA closely follows the reported ROA trend. Beginning at 10% in 2017, it slightly exceeds reported ROA in 2018 at 6.04%, then mirrors the sequential negative trend from 2019 onwards with similar values: -2.08% in 2019, -7.88% in 2020, -2.34% in 2021, and -10.91% in 2022. This consistency suggests that adjustments made to earnings have minimal impact on asset efficiency measurements in this period.