AI Tokens
Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Bed Bath & Beyond Inc., adjustment to net earnings (loss)

US$ in thousands

Microsoft Excel
12 months ended: Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Net earnings (loss) (as reported) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Add: Change in temporary impairment of auction rate securities, net of tax (251) (617) 276 366 95 (351)
Net earnings (loss) (adjusted) (559,874) (151,390) (613,540) (136,858) 424,953 684,757

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).


The financial performance between February 2017 and February 2022 is characterized by a significant transition from profitability to substantial and recurring net losses. A sharp deterioration in earnings is observed starting in 2019, with the organization failing to return to profitability through the end of the period.

Net Earnings Trajectory
Reported net earnings peaked in February 2017 at 685.1 million USD, before declining to 424.9 million USD in March 2018. A pivot to net losses occurred in March 2019, with losses deepening significantly to 613.8 million USD by February 2020. While there was a partial recovery in February 2021, with losses narrowing to 150.8 million USD, the downward trend resumed in February 2022, with losses widening again to 559.6 million USD.
Analysis of Mark-to-Market Adjustments
The adjustments made to net income regarding the mark-to-market valuation of available-for-sale securities are immaterial relative to the total net earnings or losses. The variance between reported and adjusted figures remained consistently low, fluctuating within a range of several hundred thousand USD, while the primary earnings figures were measured in the hundreds of millions.
Correlation Between Reported and Adjusted Figures
A high degree of correlation exists between reported and adjusted net earnings, indicating that securities valuation adjustments did not significantly influence the overall financial outcome. In the initial period and the final two years, reported earnings were marginally higher than adjusted earnings. Conversely, between 2018 and 2020, reported figures were slightly lower than the adjusted equivalents, though these differences lacked the scale to alter the general financial trend.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Bed Bath & Beyond Inc., Profitability Ratios: Reported vs. Adjusted

Bed Bath & Beyond Inc., adjusted profitability ratios

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Net Profit Margin
Reported net profit margin -7.11% -1.63% -5.50% -1.14% 3.44% 5.61%
Adjusted net profit margin -7.12% -1.64% -5.50% -1.14% 3.44% 5.61%
Return on Equity (ROE)
Reported ROE -321.35% -11.81% -34.78% -5.36% 14.71% 25.19%
Adjusted ROE -321.50% -11.86% -34.76% -5.35% 14.71% 25.18%
Return on Assets (ROA)
Reported ROA -10.91% -2.34% -7.88% -2.09% 6.03% 10.01%
Adjusted ROA -10.91% -2.34% -7.88% -2.08% 6.04% 10.00%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).


A comprehensive analysis of profitability metrics reveals a severe and consistent decline in financial performance between February 2017 and February 2022. The transition from positive margins and returns to significant negative values indicates a systemic erosion of profitability across all primary metrics.

Net Profit Margin Trends
The reported net profit margin exhibits a steady downward trajectory, starting at 5.61% in February 2017 and declining to 3.44% by March 2018. A critical pivot occurred in March 2019, when the margin turned negative at -1.14%. Although a slight moderation in losses was observed in February 2021 (-1.63%), the margin reached its lowest point in February 2022 at -7.11%.
Return on Equity (ROE) Analysis
ROE experienced the most extreme volatility and degradation. A strong initial return of 25.19% in 2017 fell to 14.71% in 2018 and shifted to -5.36% in 2019. The decline accelerated to -34.78% in 2020, and after a temporary improvement to -11.81% in 2021, the metric collapsed to -321.35% by February 2022, reflecting a catastrophic loss of shareholder equity value.
Return on Assets (ROA) Patterns
ROA followed a pattern closely mirrored by the net profit margin. Initial asset efficiency of 10.01% in 2017 decreased to 6.03% in 2018 and entered negative territory in 2019 at -2.09%. This downward trend continued through February 2022, ending at -10.91%, demonstrating a persistent inability to generate positive income from the total asset base.
Impact of Mark-to-Market Adjustments
The variance between reported and adjusted ratios concerning available-for-sale securities is negligible. Across all reporting periods, the differences between reported and adjusted figures for profit margin, ROE, and ROA generally remain within a range of 0.01% to 0.15%. This indicates that the mark-to-market adjustments had no material influence on the overall financial trajectory or the interpretation of the company's profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Net sales 7,867,778 9,233,028 11,158,580 12,028,797 12,349,301 12,215,757
Profitability Ratio
Net profit margin1 -7.11% -1.63% -5.50% -1.14% 3.44% 5.61%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss) (559,874) (151,390) (613,540) (136,858) 424,953 684,757
Net sales 7,867,778 9,233,028 11,158,580 12,028,797 12,349,301 12,215,757
Profitability Ratio
Adjusted net profit margin2 -7.12% -1.64% -5.50% -1.14% 3.44% 5.61%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

2022 Calculations

1 Net profit margin = 100 × Net earnings (loss) ÷ Net sales
= 100 × -559,623 ÷ 7,867,778 = -7.11%

2 Adjusted net profit margin = 100 × Adjusted net earnings (loss) ÷ Net sales
= 100 × -559,874 ÷ 7,867,778 = -7.12%


The financial performance exhibits a significant and sustained deterioration in profitability between February 2017 and February 2022. A transition from positive net margins to consistent losses indicates a systemic decline in the ability to generate profit relative to revenue over this six-year period.

Adjusted Net Profit Margin Trend
A clear downward trajectory is evident, starting at a peak of 5.61% in February 2017 and decreasing to 3.44% by March 2018. The margin transitioned into negative territory in March 2019 at -1.14%, eventually reaching its lowest point of -7.12% in February 2022. Although a marginal recovery to -1.64% occurred in February 2021, this improvement was temporary and followed by a sharp decline.
Adjusted Net Earnings Analysis
Adjusted net earnings plummeted from a high of US$ 684.76 million in 2017 to a substantial loss of US$ 613.54 million by February 2020. While losses narrowed slightly to US$ 151.39 million in February 2021, they expanded again to US$ 559.87 million by February 2022. The negligible difference between reported and adjusted earnings suggests that the financial decline was primarily driven by operational results rather than non-recurring or extraordinary items.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Profitability Ratio
ROE1 -321.35% -11.81% -34.78% -5.36% 14.71% 25.19%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss) (559,874) (151,390) (613,540) (136,858) 424,953 684,757
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Profitability Ratio
Adjusted ROE2 -321.50% -11.86% -34.76% -5.35% 14.71% 25.18%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

2022 Calculations

1 ROE = 100 × Net earnings (loss) ÷ Shareholders’ equity
= 100 × -559,623 ÷ 174,145 = -321.35%

2 Adjusted ROE = 100 × Adjusted net earnings (loss) ÷ Shareholders’ equity
= 100 × -559,874 ÷ 174,145 = -321.50%


An analysis of financial performance from 2017 to 2022 reveals a severe deterioration in profitability and shareholder returns. The period is characterized by a transition from strong positive earnings to significant and accelerating losses, indicating a critical decline in operational efficiency and equity value.

Net Earnings Trend
Positive adjusted net earnings were recorded in 2017 and 2018, totaling $684.76 million and $424.95 million, respectively. A trend reversal occurred in 2019, marking the start of a continuous loss cycle. Adjusted net losses expanded significantly to $613.54 million in 2020, saw a partial recovery to $151.39 million in 2021, and widened again to $559.87 million by 2022.
Adjusted Return on Equity (ROE) Performance
The Adjusted ROE reflects a precipitous decline over the six-year period. High efficiency was noted in 2017 with an ROE of 25.18%, which decreased to 14.71% in 2018. The ratio shifted to negative territory in 2019 (-5.35%) and collapsed further to -34.76% in 2020. Despite a moderate improvement to -11.86% in 2021, the 2022 figure shows an extreme deterioration, reaching -321.50%, suggesting a substantial erosion of the equity base relative to the losses incurred.
Comparative Analysis of Reported and Adjusted Metrics
A negligible variance is observed between reported and adjusted net earnings and ROE across all observed years. This consistency indicates that the adjustments made to the earnings figures had an immaterial impact on the overall financial interpretation and the resulting equity return calculations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
As Reported
Selected Financial Data (US$ in thousands)
Net earnings (loss) (559,623) (150,773) (613,816) (137,224) 424,858 685,108
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Profitability Ratio
ROA1 -10.91% -2.34% -7.88% -2.09% 6.03% 10.01%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings (loss) (559,874) (151,390) (613,540) (136,858) 424,953 684,757
Total assets 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029
Profitability Ratio
Adjusted ROA2 -10.91% -2.34% -7.88% -2.08% 6.04% 10.00%

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).

2022 Calculations

1 ROA = 100 × Net earnings (loss) ÷ Total assets
= 100 × -559,623 ÷ 5,130,572 = -10.91%

2 Adjusted ROA = 100 × Adjusted net earnings (loss) ÷ Total assets
= 100 × -559,874 ÷ 5,130,572 = -10.91%


The company's asset utilization efficiency experienced a severe deterioration over the six-year period analyzed, transitioning from a position of strong profitability to consistent and significant negative returns. A clear downward trajectory is evident, characterized by a transition from double-digit returns in 2017 to substantial negative returns by 2022.

Adjusted Return on Assets (ROA) Trend
The Adjusted ROA declined sharply from a peak of 10.00% in February 2017 to 6.04% in March 2018, before entering negative territory in March 2019 at -2.08%. Although a slight recovery occurred in February 2021, where the ratio improved to -2.34% from a low of -7.88% in 2020, this was short-lived. By February 2022, the Adjusted ROA reached its lowest point in the series at -10.91%, indicating a critical failure to generate positive returns from the asset base.
Adjusted Net Earnings Performance
Earnings patterns mirror the ROA decline, starting with a peak adjusted net earning of US$ 684,757 thousand in 2017. This figure decreased to US$ 424,953 thousand in 2018 and shifted to a net loss of US$ 136,858 thousand in 2019. The losses intensified significantly in 2020, reaching US$ 613,540 thousand, followed by a partial reduction in losses to US$ 151,390 thousand in 2021, and a subsequent return to deep losses of US$ 559,874 thousand in 2022.
Convergence of Reported and Adjusted Metrics
A high degree of correlation is observed between reported and adjusted figures across all periods. The minimal variance between Reported ROA and Adjusted ROA suggests that non-recurring items or extraordinary adjustments had a negligible impact on the overall asset return profile, indicating that the operational decline was the primary driver of the negative trends.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?