Free Cash Flow to Equity (FCFE)
Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).
Between February 2017 and February 2022, a significant and consistent deterioration in cash generation capabilities is evident. The convergence of declining operating cash flows and negative free cash flow to equity indicates a severe contraction in the company's financial flexibility and its ability to sustain operations without external financing.
- Operating Cash Flow Trends
- Net cash provided by operating activities exhibited a steady downward trajectory over the analyzed period. From a high of 1,041,788 thousand US dollars in 2017, this figure fell to 17,854 thousand US dollars by February 2022. Although a slight increase was noted in 2019, the subsequent years saw an accelerated collapse in cash generation, with operating cash flow nearly exhausted by the end of the period.
- Free Cash Flow to Equity (FCFE) Dynamics
- FCFE remained positive from 2017 through 2020, although it generally declined from its 2017 peak of 668,214 thousand US dollars. A critical inflection point occurred in February 2021, when FCFE transitioned to a negative value of -136,396 thousand US dollars. This deficit widened significantly in February 2022, reaching -348,724 thousand US dollars, indicating that the cash available to equity holders had been entirely depleted.
- Capital Sustainability and Liquidity Analysis
- The transition to negative FCFE, occurring while operating cash flows remained marginally positive, suggests that capital expenditures and debt repayments exceeded the cash generated by the business. The deepening negative FCFE in 2021 and 2022 highlights a systemic inability to fund the company's capital structure and investment needs internally, signifying an increasing reliance on external borrowing or asset divestiture to maintain solvency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Price to FCFE Ratio, Current
| No. shares of common stock outstanding | 80,362,695 |
| Selected Financial Data (US$) | |
| Free cash flow to equity (FCFE) (in thousands) | (348,724) |
| FCFE per share | -4.34 |
| Current share price (P) | 6.09 |
| Valuation Ratio | |
| P/FCFE | — |
| Benchmarks | |
| P/FCFE, Competitors1 | |
| Amazon.com Inc. | 132.83 |
| Home Depot Inc. | 25.09 |
| Lowe’s Cos. Inc. | 10.59 |
| TJX Cos. Inc. | 31.00 |
| P/FCFE, Sector | |
| Consumer Discretionary Distribution & Retail | 110.93 |
| P/FCFE, Industry | |
| Consumer Discretionary | 68.11 |
Based on: 10-K (reporting date: 2022-02-26).
1 Click competitor name to see calculations.
If the company P/FCFE is lower then the P/FCFE of benchmark then company is relatively undervalued.
Otherwise, if the company P/FCFE is higher then the P/FCFE of benchmark then company is relatively overvalued.
Price to FCFE Ratio, Historical
| Feb 26, 2022 | Feb 27, 2021 | Feb 29, 2020 | Mar 2, 2019 | Mar 3, 2018 | Feb 25, 2017 | ||
|---|---|---|---|---|---|---|---|
| No. shares of common stock outstanding1 | 79,845,789 | 109,122,398 | 126,553,062 | 132,089,269 | 140,311,297 | 145,153,735 | |
| Selected Financial Data (US$) | |||||||
| Free cash flow to equity (FCFE) (in thousands)2 | (348,724) | (136,396) | 313,540) | 588,688) | 483,896) | 668,214) | |
| FCFE per share3 | -4.37 | -1.25 | 2.48 | 4.46 | 3.45 | 4.60 | |
| Share price1, 4 | 16.34 | 26.42 | 6.59 | 16.71 | 17.50 | 39.36 | |
| Valuation Ratio | |||||||
| P/FCFE5 | — | — | 2.66 | 3.75 | 5.07 | 8.55 | |
| Benchmarks | |||||||
| P/FCFE, Competitors6 | |||||||
| Amazon.com Inc. | 240.95 | — | — | — | — | — | |
| Home Depot Inc. | 19.87 | 15.41 | — | — | — | — | |
| Lowe’s Cos. Inc. | 13.55 | 12.28 | — | — | — | — | |
| TJX Cos. Inc. | — | 10.55 | — | — | — | — | |
| P/FCFE, Sector | |||||||
| Consumer Discretionary Distribution & Retail | 51.89 | 59.10 | — | — | — | — | |
| P/FCFE, Industry | |||||||
| Consumer Discretionary | 36.45 | 83.41 | — | — | — | — | |
Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).
1 Data adjusted for splits and stock dividends.
3 2022 Calculation
FCFE per share = FCFE ÷ No. shares of common stock outstanding
= -348,724,000 ÷ 79,845,789 = -4.37
4 Closing price as at the filing date of Bed Bath & Beyond Inc. Annual Report.
5 2022 Calculation
P/FCFE = Share price ÷ FCFE per share
= 16.34 ÷ -4.37 = —
6 Click competitor name to see calculations.
The financial trajectory from 2017 to 2022 is characterized by a significant deterioration in cash flow generation and a corresponding decline in valuation multiples. While the company maintained positive free cash flow to equity (FCFE) through 2020, a subsequent shift into negative territory coincides with extreme volatility in equity pricing.
- Price to FCFE (P/FCFE) Trend
- Between February 2017 and February 2020, the P/FCFE ratio exhibited a consistent downward trend, falling from 8.55 to 2.66. This compression indicates that the market's valuation of the company's equity cash flow capacity diminished steadily over this four-year period. By 2021 and 2022, the ratio became inapplicable as FCFE per share turned negative, signaling that the company was no longer generating surplus cash for equity holders.
- Free Cash Flow to Equity (FCFE) Performance
- FCFE per share remained positive from 2017 to 2020, though it experienced fluctuations, peaking at 4.60 in 2017 and dipping to 2.48 by 2020. A critical inflection point occurred in 2021, where FCFE dropped to -1.25, followed by a further decline to -4.37 in 2022. This transition from cash generation to cash depletion highlights a severe degradation in the company's fundamental financial health.
- Share Price Correlation
- The share price generally followed the decline in fundamental cash flows, dropping from 39.36 in 2017 to a low of 6.59 in 2020. However, a divergence is observed in 2021, where the share price surged to 26.42 despite the company reporting its first negative FCFE per share. This suggests that the price increase in 2021 was driven by factors other than fundamental cash flow performance, as the subsequent drop to 16.34 in 2022 aligned more closely with the deepening negative FCFE.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?