Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

$22.49

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Bed Bath & Beyond Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Net earnings (loss)
Depreciation and amortization
Impairments, including on assets held for sale
Stock-based compensation
Excess tax benefit from stock-based compensation
Deferred income taxes
Loss on sale of businesses
(Gain) loss on debt extinguishment
Loss on sale leaseback transaction
Gain on sale of building
Other
Merchandise inventories
Other current assets
Other assets
(Increase) decrease in assets
Accounts payable
Accrued expenses and other current liabilities
Merchandise credit and gift card liabilities
Income taxes payable
Operating lease assets and liabilities, net
Other liabilities
Increase (decrease) in liabilities
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities
Net cash provided by operating activities
Purchases of held-to-maturity investment securities
Redemption of held-to-maturity investment securities
Net proceeds from sales of businesses
Net proceeds from sales of property
Proceeds from sale-leaseback transaction
Proceeds from sale of a building
Capital expenditures
Investment in unconsolidated joint venture
Payment for acquisitions, net of cash acquired
Net cash (used in) provided by investing activities
Borrowing of long-term debt
Repayments of long-term debt
Repayments of finance leases
Prepayment under share repurchase agreement
Repurchase of common stock, including fees
Excess tax benefit from stock-based compensation
Payment of dividends
Payment of deferred financing fees
Proceeds from exercise of stock options
Net cash used in financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash
Change in cash balances classified as held-for-sale
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of period
Cash, cash equivalents and restricted cash, end of period

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).


Net Earnings (Loss)
Net earnings exhibited a significant decline over the periods analyzed, moving from a substantial profit of $685 million in 2017 to losses in subsequent years, including a peak loss exceeding $600 million in 2020 and another notable loss in 2022.
Depreciation and Amortization
This expense showed a general rising trend from 2017 through 2020 peaking near $343 million, followed by a decrease in 2022, indicating fluctuations in asset utilization or capital expenditure patterns.
Impairments
Starting in 2019, large impairments were recognized, especially in 2019 and 2020 with over $500 million recorded, declining substantially by 2022. This likely reflects significant asset write-downs impacting profitability.
Stock-Based Compensation
There was a steady decline in stock-based compensation expenses from approximately $72 million in 2017 to about $31 million in 2021, with a slight increase in 2022, signaling changes in employee compensation or incentive structures.
Deferred Income Taxes
Deferred income taxes fluctuated significantly, with notable negative figures in 2019 and 2020 turning positive again in 2021 and 2022, suggesting changes in tax strategy or the timing of tax liabilities and assets recognition.
Changes in Working Capital
The components of working capital such as merchandise inventories, accounts payable, accrued expenses, and other current liabilities displayed volatile movements over the years, indicating alterations in operational efficiency, supplier relations, and inventory management.
Net Cash Provided by Operating Activities
Cash flow from operations showed a decreasing trend from over $1 billion in 2017 to a minimal $18 million in 2022, reflecting declining cash generation capabilities that could constrain liquidity.
Investing Activities
Investing cash flows were negative in most years except 2020 and 2021, when significant proceeds from sales and investments led to positive cash inflows, demonstrating intermittent divestitures or asset sales.
Financing Activities
Net cash used in financing activities remained negative throughout, with fluctuations in debt repayments and a consistent trend of common stock repurchases and dividend payments, albeit at lower levels in recent years.
Capital Expenditures
Capital investments gradually decreased from $374 million in 2017 to $183 million in 2021, followed by an increase in 2022, signalling shifts in long-term asset investment plans.
Cash and Cash Equivalents
Cash balances demonstrated volatility, with increases in 2020 and 2021 followed by a substantial decrease in 2022, in line with the overall cash flow trends and operational challenges identified.
Overall Financial Trend
The financial data indicates a company encountering operational difficulties, marked by deteriorating profitability, large impairments, reduced cash flow from operations, and fluctuating working capital levels. Capital expenditure patterns and financing activity suggest cautious investment and active liquidity management amidst these challenges.