Stock Analysis on Net

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

This company has been moved to the archive! The financial data has not been updated since September 30, 2022.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

Bed Bath & Beyond Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
Feb 26, 2022 Feb 27, 2021 Feb 29, 2020 Mar 2, 2019 Mar 3, 2018 Feb 25, 2017
Accounts payable 872,445 986,045 944,194 1,094,078 1,197,504 1,179,088
Accrued expenses and other current liabilities 526,877 636,329 674,235 623,734 633,100 484,114
Merchandise credit and gift card liabilities 326,465 312,486 340,407 339,322 335,081 309,478
Current operating lease liabilities 346,506 360,061 463,005
Current finance lease liabilities 2,494 1,541
Liabilities related to assets held-for-sale 43,144
Current income taxes payable 20,498 59,821
Current liabilities 2,074,787 2,294,921 2,466,526 2,077,632 2,165,685 2,032,501
Other liabilities 66,991 82,279 102,514 391,609 427,092 529,577
Noncurrent operating lease liabilities 1,508,002 1,509,767 1,818,783
Noncurrent finance lease liabilities 35,447 102,412 3,800 4,500 5,100
Income taxes payable 91,424 102,664 46,945 49,235 62,823 67,971
Long term debt 1,179,776 1,190,363 1,488,400 1,487,934 1,492,078 1,491,603
Noncurrent liabilities 2,881,640 2,885,073 3,559,054 1,932,578 1,986,493 2,094,251
Total liabilities 4,956,427 5,179,994 6,025,580 4,010,210 4,152,178 4,126,752
Preferred stock, $0.01 par value; no shares issued or outstanding
Common stock, $0.01 par value 3,441 3,432 3,436 3,426 3,418 3,395
Additional paid-in capital 2,235,894 2,152,135 2,167,337 2,118,673 2,057,975 1,974,781
Retained earnings 9,666,091 10,225,253 10,374,826 11,112,887 11,343,503 11,003,890
Treasury stock, at cost (11,685,267) (11,048,284) (10,715,755) (10,616,045) (10,467,972) (10,215,539)
Accumulated other comprehensive loss (46,014) (55,600) (64,909) (58,610) (48,296) (47,250)
Shareholders’ equity 174,145 1,276,936 1,764,935 2,560,331 2,888,628 2,719,277
Total liabilities and shareholders’ equity 5,130,572 6,456,930 7,790,515 6,570,541 7,040,806 6,846,029

Based on: 10-K (reporting date: 2022-02-26), 10-K (reporting date: 2021-02-27), 10-K (reporting date: 2020-02-29), 10-K (reporting date: 2019-03-02), 10-K (reporting date: 2018-03-03), 10-K (reporting date: 2017-02-25).


Current Liabilities
Accounts payable showed a downward trend from 1,179,088 thousand USD in 2017 to 872,445 thousand USD in 2022, indicating a reduction in short-term obligations to suppliers. Accrued expenses and other current liabilities increased initially from 484,114 thousand USD in 2017 to 674,235 thousand USD in 2020 but then decreased to 526,877 thousand USD by 2022. Merchandise credit and gift card liabilities remained relatively stable throughout the period, with slight fluctuations.
New categories such as current operating lease liabilities and current finance lease liabilities appeared in 2020, reflecting lease-related obligations amounting to 463,005 thousand USD and 1,541 thousand USD respectively, later slightly declining by 2022. Other current liability categories, including those related to assets held-for-sale and current income taxes payable, appeared intermittently and generally decreased or disappeared by the end of the period. Total current liabilities fluctuated, increasing from 2,032,501 thousand USD in 2017 to a peak of 2,466,526 thousand USD in 2020 before declining to 2,074,787 thousand USD in 2022.
Noncurrent Liabilities
Noncurrent operating lease liabilities emerged in 2020 with 1,818,783 thousand USD and slightly decreased over the subsequent years. Noncurrent finance lease liabilities increased substantially in 2020 to 102,412 thousand USD but then fell sharply, reaching 35,447 thousand USD in 2022. Long-term debt remained relatively stable until 2020, after which it declined noticeably from 1,488,400 thousand USD in 2020 to 1,179,776 thousand USD in 2022, suggesting debt reduction efforts.
Other liabilities showed a pronounced decline from 529,577 thousand USD in 2017 to 66,991 thousand USD in 2022. Total noncurrent liabilities surged in 2020, mainly due to the introduction of lease liabilities and increased finance lease liabilities, reaching 3,559,054 thousand USD before decreasing to 2,881,640 thousand USD by 2022.
Total Liabilities
Total liabilities rose from approximately 4,126,752 thousand USD in 2017 to a peak of 6,025,580 thousand USD in 2020, largely driven by lease liabilities and other noncurrent obligations, then declined to 4,956,427 thousand USD in 2022. This pattern reflects increased leverage and obligations coinciding with lease accounting changes and subsequent deleveraging.
Shareholders’ Equity
Common stock and additional paid-in capital showed modest growth and stability, with common stock remaining near 3,400 thousand USD and additional paid-in capital increasing from 1,974,781 thousand USD in 2017 to 2,235,894 thousand USD in 2022. Retained earnings decreased steadily from 11,003,890 thousand USD in 2017 to 9,666,091 thousand USD in 2022, indicating net losses or dividend distributions exceeding earnings over time. Treasury stock at cost increased negatively from -10,215,539 thousand USD in 2017 to -11,685,267 thousand USD in 2022, suggesting increased share repurchases or stock retirement activities.
Accumulated other comprehensive loss fluctuated slightly but remained a relatively small negative value compared to other equity components. Overall, shareholders’ equity dramatically declined from 2,719,277 thousand USD in 2017 to 174,145 thousand USD in 2022, reflecting significant erosion of net asset value over the period.
Total Liabilities and Shareholders’ Equity
The combined total of liabilities and shareholders’ equity displayed an increase from 6,846,029 thousand USD in 2017 to a peak of 7,790,515 thousand USD in 2020, followed by a sharp decline to 5,130,572 thousand USD in 2022. This trend aligns with the increase in liabilities during 2020 and a pronounced reduction in equity, highlighting overall contraction in the company's financial base by 2022.