Bed Bath & Beyond Inc., current enterprise value calculation

Current share price (P)	$6.09
No. shares of common stock outstanding	80,362,695
US$ in thousands
Common equity (market value)¹	489,409)
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (per books)	—)
Total equity	489,409)
Add: Current finance lease liabilities (per books)	2,494)
Add: Noncurrent finance lease liabilities (per books)	35,447)
Add: Long term debt (per books)	1,179,776)
Total equity and debt	1,707,126)
Less: Cash and cash equivalents	439,496)
Less: Short term investment securities	—)
Enterprise value (EV)	1,267,630)

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 6.09 × 80,362,695

Bed Bath & Beyond Inc., EV calculation

	Feb 26, 2022	Feb 27, 2021	Feb 29, 2020	Mar 2, 2019	Mar 3, 2018	Feb 25, 2017
Share price^1, 2	$16.34	$26.42	$6.59	$16.71	$17.50	$39.36
No. shares of common stock outstanding¹	79,845,789	109,122,398	126,553,062	132,089,269	140,311,297	145,153,735
US$ in thousands
Common equity (market value)³	1,304,680)	2,883,014)	833,985)	2,207,212)	2,455,448)	5,713,251)
Add: Preferred stock, $0.01 par value; no shares issued or outstanding (book value)	—)	—)	—)	—)	—)	—)
Total equity	1,304,680)	2,883,014)	833,985)	2,207,212)	2,455,448)	5,713,251)
Add: Current finance lease liabilities (book value)	2,494)	—)	1,541)	—)	—)	—)
Add: Noncurrent finance lease liabilities (book value)	35,447)	—)	102,412)	3,800)	4,500)	5,100)
Add: Long term debt (book value)	1,179,776)	1,190,363)	1,488,400)	1,487,934)	1,492,078)	1,491,603)
Total equity and debt	2,522,397)	4,073,377)	2,426,338)	3,698,946)	3,952,026)	7,209,954)
Less: Cash and cash equivalents	439,496)	1,352,984)	1,000,340)	508,971)	346,140)	488,329)
Less: Short term investment securities	—)	—)	385,642)	485,799)	378,039)	—)
Enterprise value (EV)	2,082,901)	2,720,393)	1,040,356)	2,704,176)	3,227,847)	6,721,625)

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Bed Bath & Beyond Inc. Annual Report.

³ 2022 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 16.34 × 79,845,789

Download chart

Item	Description	The company
EV	Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments.	Bed Bath & Beyond Inc. EV increased from 2020 to 2021 but then slightly decreased from 2021 to 2022.

Bed Bath & Beyond Inc. (NASDAQ:BBBY)

Enterprise Value (EV)