Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

Common Stock Valuation Ratios (Price Multiples)
Quarterly Data

Microsoft Excel

Historical Valuation Ratios (Summary)

Airbnb Inc., historical price multiples (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Price to earnings (P/E) 20.59 14.19 39.65 40.05 44.53 36.29 59.77 96.17
Price to operating profit (P/OP) 65.01 34.45 46.61 45.09 46.78 35.98 57.78 88.47 232.24
Price to sales (P/S) 9.95 8.07 10.03 9.33 10.04 7.36 10.11 11.65 16.64
Price to book value (P/BV) 12.09 8.49 18.03 15.36 15.16 10.67 14.23 16.27 20.88 28.80 28.30 27.60

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Airbnb Inc. P/E ratio decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Airbnb Inc. P/OP ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Airbnb Inc. P/S ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Airbnb Inc. P/BV ratio decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.

Price to Earnings (P/E)

Airbnb Inc., historical P/E calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
No. shares of common stock outstanding1 647,064,669 648,438,059 647,283,632 639,454,762 640,528,494 642,377,183 648,698,598 645,663,190 642,872,940 635,388,927 628,642,803 617,522,556
Selected Financial Data (US$)
Net income (loss) (in millions) (349) 4,374 650 117 319 1,214 379 (19) 55 834 (68) (1,172)
Earnings per share (EPS)2 7.41 8.42 3.55 3.17 2.96 2.54 1.92 1.24 -0.55 0.00 0.00 0.00
Share price1, 3 152.51 119.47 140.88 127.07 131.60 92.02 115.02 119.37 155.09 201.62 152.76 141.20
Valuation Ratio
P/E ratio4 20.59 14.19 39.65 40.05 44.53 36.29 59.77 96.17
Benchmarks
P/E Ratio, Competitors5
Booking Holdings Inc. 31.09 18.68 22.74 23.90 29.87 28.26 50.57 164.32 86.68 261.79 206.85 136.53
Carnival Corp. & plc
Chipotle Mexican Grill Inc. 58.48 44.26 47.35 54.41 49.37 50.59 55.45 61.34 67.03 69.94 87.74 102.78
McDonald’s Corp. 25.23 23.23 26.39 31.34 31.22 34.24 31.53 25.65 24.15 25.57 25.43 33.98
Starbucks Corp. 29.09 30.66 36.91 37.77 34.26 23.05 19.34 25.86 30.95 52.55 137.44 185.40

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
EPS = (Net income (loss)Q4 2023 + Net income (loss)Q3 2023 + Net income (loss)Q2 2023 + Net income (loss)Q1 2023) ÷ No. shares of common stock outstanding
= (-349,000,000 + 4,374,000,000 + 650,000,000 + 117,000,000) ÷ 647,064,669 = 7.41

3 Closing price as at the filing date of Airbnb Inc. Quarterly or Annual Report.

4 Q4 2023 Calculation
P/E ratio = Share price ÷ EPS
= 152.51 ÷ 7.41 = 20.59

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/E ratio The P/E ratio tells analyst how much an investor in common stock pays per dollar of current earnings. Airbnb Inc. P/E ratio decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.

Price to Operating Profit (P/OP)

Airbnb Inc., historical P/OP calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
No. shares of common stock outstanding1 647,064,669 648,438,059 647,283,632 639,454,762 640,528,494 642,377,183 648,698,598 645,663,190 642,872,940 635,388,927 628,642,803 617,522,556
Selected Financial Data (US$)
Income (loss) from operations (in millions) (496) 1,496 523 (5) 235 1,203 369 (5) 76 852 (51) (447)
Operating profit per share2 2.35 3.47 3.02 2.82 2.81 2.56 1.99 1.35 0.67 0.00 0.00 0.00
Share price1, 3 152.51 119.47 140.88 127.07 131.60 92.02 115.02 119.37 155.09 201.62 152.76 141.20
Valuation Ratio
P/OP ratio4 65.01 34.45 46.61 45.09 46.78 35.98 57.78 88.47 232.24
Benchmarks
P/OP Ratio, Competitors5
Booking Holdings Inc. 22.85 15.07 16.75 17.88 17.91 14.98 19.34 28.66 40.46 66.89
Carnival Corp. & plc 10.57 41.11
Chipotle Mexican Grill Inc. 46.13 34.75 36.84 41.99 38.25 40.02 45.28 50.34 54.38 65.08 81.53 109.80
McDonald’s Corp. 18.35 16.94 19.22 22.47 20.58 22.04 20.38 17.56 17.59 18.44 18.19 22.17
Starbucks Corp. 20.44 21.64 25.87 26.73 24.35 19.58 16.72 22.12 26.68 37.64 77.96 98.18

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
Operating profit per share = (Income (loss) from operationsQ4 2023 + Income (loss) from operationsQ3 2023 + Income (loss) from operationsQ2 2023 + Income (loss) from operationsQ1 2023) ÷ No. shares of common stock outstanding
= (-496,000,000 + 1,496,000,000 + 523,000,000 + -5,000,000) ÷ 647,064,669 = 2.35

3 Closing price as at the filing date of Airbnb Inc. Quarterly or Annual Report.

4 Q4 2023 Calculation
P/OP ratio = Share price ÷ Operating profit per share
= 152.51 ÷ 2.35 = 65.01

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/OP ratio Because P/E ratio is calculated using net income, the ratio can be sensitive to nonrecurring earnings and capital structure, analysts may use price to operating profit. Airbnb Inc. P/OP ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 exceeding Q2 2023 level.

Price to Sales (P/S)

Airbnb Inc., historical P/S calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
No. shares of common stock outstanding1 647,064,669 648,438,059 647,283,632 639,454,762 640,528,494 642,377,183 648,698,598 645,663,190 642,872,940 635,388,927 628,642,803 617,522,556
Selected Financial Data (US$)
Revenue (in millions) 2,218 3,397 2,484 1,818 1,902 2,884 2,104 1,509 1,532 2,237 1,335 887
Sales per share2 15.33 14.81 14.04 13.62 13.11 12.50 11.38 10.24 9.32 0.00 0.00 0.00
Share price1, 3 152.51 119.47 140.88 127.07 131.60 92.02 115.02 119.37 155.09 201.62 152.76 141.20
Valuation Ratio
P/S ratio4 9.95 8.07 10.03 9.33 10.04 7.36 10.11 11.65 16.64
Benchmarks
P/S Ratio, Competitors5
Booking Holdings Inc. 6.24 4.80 5.24 5.29 5.35 4.30 5.33 6.83 9.22 10.85 11.93 16.99
Carnival Corp. & plc 0.96 0.89 1.29 0.86 1.18 0.95 1.79 6.51 11.73 44.38 213.24 40.35
Chipotle Mexican Grill Inc. 7.28 5.43 5.68 6.25 5.14 4.86 5.15 5.36 5.80 6.91 7.52 6.62
McDonald’s Corp. 8.38 7.74 8.72 9.20 8.32 8.70 8.13 7.68 7.85 8.27 8.07 8.94
Starbucks Corp. 3.34 3.31 3.86 3.81 3.49 3.00 2.72 3.74 4.47 5.48 5.74 5.32

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
Sales per share = (RevenueQ4 2023 + RevenueQ3 2023 + RevenueQ2 2023 + RevenueQ1 2023) ÷ No. shares of common stock outstanding
= (2,218,000,000 + 3,397,000,000 + 2,484,000,000 + 1,818,000,000) ÷ 647,064,669 = 15.33

3 Closing price as at the filing date of Airbnb Inc. Quarterly or Annual Report.

4 Q4 2023 Calculation
P/S ratio = Share price ÷ Sales per share
= 152.51 ÷ 15.33 = 9.95

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/S ratio An rationale for the P/S ratio is that sales, as the top line in an income statement, are generally less subject to distortion or manipulation than other fundamentals such as EPS or book value. Sales are also more stable than earnings and never negative. Airbnb Inc. P/S ratio decreased from Q2 2023 to Q3 2023 but then increased from Q3 2023 to Q4 2023 not reaching Q2 2023 level.

Price to Book Value (P/BV)

Airbnb Inc., historical P/BV calculation (quarterly data)

Microsoft Excel
Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
No. shares of common stock outstanding1 647,064,669 648,438,059 647,283,632 639,454,762 640,528,494 642,377,183 648,698,598 645,663,190 642,872,940 635,388,927 628,642,803 617,522,556
Selected Financial Data (US$)
Stockholders’ equity (in millions) 8,165 9,123 5,059 5,291 5,560 5,540 5,245 4,737 4,776 4,449 3,393 3,159
Book value per share (BVPS)2 12.62 14.07 7.82 8.27 8.68 8.62 8.09 7.34 7.43 7.00 5.40 5.12
Share price1, 3 152.51 119.47 140.88 127.07 131.60 92.02 115.02 119.37 155.09 201.62 152.76 141.20
Valuation Ratio
P/BV ratio4 12.09 8.49 18.03 15.36 15.16 10.67 14.23 16.27 20.88 28.80 28.30 27.60
Benchmarks
P/BV Ratio, Competitors5
Booking Holdings Inc. 89.53 32.84 18.79 19.51 19.54 16.35 18.03 17.84 20.15
Carnival Corp. & plc 3.00 2.57 3.85 2.09 2.03 1.09 1.27 2.21 1.84 1.96 1.69 1.69
Chipotle Mexican Grill Inc. 23.47 17.95 19.07 22.64 18.74 17.58 19.46 19.67 19.05 21.50 23.66 19.92
McDonald’s Corp.
Starbucks Corp.

Based on: 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

1 Data adjusted for splits and stock dividends.

2 Q4 2023 Calculation
BVPS = Stockholders’ equity ÷ No. shares of common stock outstanding
= 8,165,000,000 ÷ 647,064,669 = 12.62

3 Closing price as at the filing date of Airbnb Inc. Quarterly or Annual Report.

4 Q4 2023 Calculation
P/BV ratio = Share price ÷ BVPS
= 152.51 ÷ 12.62 = 12.09

5 Click competitor name to see calculations.

Valuation ratio Description The company
P/BV ratio The P/BV ratio is interpreted as an indicator of market judgment about the relationship between a company required rate of return and its actual rate of return. Airbnb Inc. P/BV ratio decreased from Q2 2023 to Q3 2023 but then slightly increased from Q3 2023 to Q4 2023.