Stock Analysis on Net

Airbnb Inc. (NASDAQ:ABNB)

$24.99

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Airbnb Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss)
Depreciation and amortization
Stock-based compensation expense
Deferred income taxes
Change in fair value of warrant liability
Impairment of long-lived assets
Loss from extinguishment of debt
Other, net
Prepaids and other assets
Accrued expenses and other liabilities
Unearned fees
Changes in operating assets and liabilities
Adjustments to reconcile net income (loss) to cash provided by operating activities
Net cash provided by operating activities
Purchases of short-term investments
Sales and maturities of short-term investments
Other investing activities, net
Net cash (used in) provided by investing activities
Taxes paid related to net share settlement of equity awards
Proceeds from exercise of equity awards
Repurchases of common stock
Principal repayment of long-term debt
Prepayment penalty on long-term debt
Proceeds from issuance of convertible senior notes, net of issuance costs
Purchases of capped calls related to convertible senior notes
Change in funds payable and amounts payable to customers
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
Net increase (decrease) in cash, cash equivalents, and restricted cash

Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Net Income (Loss) Trend
The net income exhibits considerable volatility across the reported quarters. Starting from a significant loss of $1,172 million in March 2021, it quickly recovers to consistently positive values throughout 2021 and into 2022, even reaching a peak of $4,374 million in September 2023. However, there are intermittent quarters with losses, such as in December 2023 (-$349 million), reflecting possible one-off impacts or operational fluctuations. Early 2024 again shows robust income, followed by smaller gains in early 2025.
Depreciation and Amortization
This expense gradually declines from 38 million in Q1 2021 to a low around 8–9 million in 2022, before a slight rebound occurs in late 2023 and early 2024. The reduction over time may indicate asset base changes or amortization schedules maturing.
Stock-based Compensation Expense
Stock-based compensation remains a substantial and consistently increasing expense, starting at $229 million in Q1 2021 and rising steadily to reach highs around $360 million by late 2024 and early 2025. This steady increase suggests expanding employee incentives or compensation alignment strategies.
Deferred Income Taxes
Data on deferred income taxes is sporadic, with some negative values observed in late 2021 and again in late 2023 followed by positive values into 2024. This variability indicates fluctuating temporary differences or tax planning activities affecting deferred tax balances.
Other Operating Items
Impairment of long-lived assets and loss from debt extinguishment occur only in early periods of 2021 and 2022, suggesting isolated events. The change in fair value of warrant liability appears only in Q1 2021, implying a non-recurring financial instrument impact. Other, net fluctuations show varied gains and losses suggesting operational incidental items without a clear trend.
Working Capital and Operating Assets/Liabilities Changes
Operating assets and liabilities demonstrate significant fluctuations, with changes ranging from positive to negative $1,346 million and beyond. Unearned fees and accrued expenses similarly show volatility, indicating changing business cycles or shifts in customer prepayments and accrued costs that impact operational cash flows.
Operating Cash Flows
Net cash provided by operating activities generally trends upwards from $494 million in Q1 2021 to peaks near $1,900 million in early 2024. This reflects improving cash generation capacity despite net income variability and fluctuating working capital components.
Investing Activities
Purchases and sales of short-term investments fluctuate but generally show net outflows consistent with investment activity, with purchases notably exceeding sales in several quarters yielding negative investing cash flows. Other investing activities are relatively minor and steady.
Financing Activities
Financing cash flow exhibits strong swings related to stock repurchases, debt transactions, and equity awards. Stock repurchases ramp up significantly starting in mid-2022, with consistent outflows exceeding $500 million in many quarters. There are occasional large repayments of long-term debt and issuance of convertible notes in early periods, subsiding later. Cash proceeds from equity exercises demonstrate modest but steady inflows.
Cash Position and Exchange Effects
The net change in cash and equivalents is volatile, with strong positive inflows in certain quarters (notably mid-2021, Q1 2022, early 2023, and early 2024) offset by significant decreases in others. The effect of exchange rates on cash is variable, occasionally dampening or enhancing cash balances, reflecting currency exposure impacts on the cash position.