Stock Analysis on Net

YUM! Brands Inc. (NYSE:YUM)

$22.49

This company has been moved to the archive! The financial data has not been updated since October 11, 2016.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

YUM! Brands Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 3, 2016 = ×
Jun 11, 2016 = ×
Mar 19, 2016 = ×
Dec 26, 2015 = ×
Sep 5, 2015 = ×
Jun 13, 2015 = ×
Mar 21, 2015 = ×
Dec 27, 2014 = ×
Sep 6, 2014 = ×
Jun 14, 2014 = ×
Mar 22, 2014 = ×
Dec 28, 2013 = ×
Sep 7, 2013 = ×
Jun 15, 2013 = ×
Mar 23, 2013 = ×
Dec 29, 2012 = ×
Sep 8, 2012 = ×
Jun 16, 2012 = ×
Mar 24, 2012 = ×
Dec 31, 2011 = ×
Sep 3, 2011 = ×
Jun 11, 2011 = ×
Mar 19, 2011 = ×

Based on: 10-Q (reporting date: 2016-09-03), 10-Q (reporting date: 2016-06-11), 10-Q (reporting date: 2016-03-19), 10-K (reporting date: 2015-12-26), 10-Q (reporting date: 2015-09-05), 10-Q (reporting date: 2015-06-13), 10-Q (reporting date: 2015-03-21), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-06), 10-Q (reporting date: 2014-06-14), 10-Q (reporting date: 2014-03-22), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-07), 10-Q (reporting date: 2013-06-15), 10-Q (reporting date: 2013-03-23), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-08), 10-Q (reporting date: 2012-06-16), 10-Q (reporting date: 2012-03-24), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-03), 10-Q (reporting date: 2011-06-11), 10-Q (reporting date: 2011-03-19).


The provided financial data reveals several significant trends in key performance metrics over multiple quarterly periods.

Return on Assets (ROA)
Starting from a value near 14.93% in the early periods, ROA shows an increasing trend, reaching a peak of 18.01% around the end of 2011. After this peak, there is a downward drift with values generally moving lower over the subsequent years, reaching lows just above 11% in late 2015. However, the ROA rebounds again toward the end of the dataset, climbing back above 15%, indicating improved efficiency in asset utilization more recently.
Financial Leverage
Financial leverage fluctuates within a narrow band around 4.0 from early 2011 through late 2014, suggesting a relatively stable debt to equity structure during this period. A notable deviation occurs in late 2014 and subsequently, where leverage spikes dramatically, reaching an exceptionally high value of 52.7 in mid-2016, which may suggest unusual financing activities, restructuring, or a data anomaly. Prior to this spike, leverage oscillates between approximately 3.6 and 5.4, indicating moderate reliance on debt.
Return on Equity (ROE)
ROE appears highly volatile but generally strong until 2014, registering values mostly in the range from 50% to over 70%. There is a decline in ROE from late 2013 through 2015, falling to around the 50% range. A striking anomaly occurs in mid-2016 with ROE escalating to extremely high values above 800%, suggesting extraordinary returns potentially linked to the unusual financial leverage increase. This sharp surge likely reflects significant leverage effects or extraordinary gains in equity returns during this period.

Overall, the company demonstrates strong profitability as evidenced by generally robust ROA and ROE levels, though with periods of volatility. The dramatic increases in financial leverage and ROE observed in 2016 warrant further investigation to understand underlying causes, as they depart markedly from prior trends. The initial steady performance followed by increased variability and extreme ratios may indicate changes in capital structure, operational performance, or accounting treatments that impact reported metrics.


Three-Component Disaggregation of ROE

YUM! Brands Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 3, 2016 = × ×
Jun 11, 2016 = × ×
Mar 19, 2016 = × ×
Dec 26, 2015 = × ×
Sep 5, 2015 = × ×
Jun 13, 2015 = × ×
Mar 21, 2015 = × ×
Dec 27, 2014 = × ×
Sep 6, 2014 = × ×
Jun 14, 2014 = × ×
Mar 22, 2014 = × ×
Dec 28, 2013 = × ×
Sep 7, 2013 = × ×
Jun 15, 2013 = × ×
Mar 23, 2013 = × ×
Dec 29, 2012 = × ×
Sep 8, 2012 = × ×
Jun 16, 2012 = × ×
Mar 24, 2012 = × ×
Dec 31, 2011 = × ×
Sep 3, 2011 = × ×
Jun 11, 2011 = × ×
Mar 19, 2011 = × ×

Based on: 10-Q (reporting date: 2016-09-03), 10-Q (reporting date: 2016-06-11), 10-Q (reporting date: 2016-03-19), 10-K (reporting date: 2015-12-26), 10-Q (reporting date: 2015-09-05), 10-Q (reporting date: 2015-06-13), 10-Q (reporting date: 2015-03-21), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-06), 10-Q (reporting date: 2014-06-14), 10-Q (reporting date: 2014-03-22), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-07), 10-Q (reporting date: 2013-06-15), 10-Q (reporting date: 2013-03-23), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-08), 10-Q (reporting date: 2012-06-16), 10-Q (reporting date: 2012-03-24), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-03), 10-Q (reporting date: 2011-06-11), 10-Q (reporting date: 2011-03-19).


Net Profit Margin
The net profit margin demonstrates a generally stable trend with values fluctuating mostly between 7% and 12% over the periods analyzed. Starting at approximately 10.45% in early 2011, the margin peaks at 12.62% by the end of 2016, showing an overall increase. However, some declines are observed during 2013 and 2014, when the margin dropped to around 8.3%-8.9%. A recovery follows with gradual improvement toward the later periods, indicating improved profitability efficiency.
Asset Turnover
The asset turnover ratio remains relatively consistent, hovering near 1.5 for much of the timeframe. Initial data from 2011 indicates values ranging from 1.39 to 1.51. A slight upward trend is observed in mid-2014 and early 2015, with peaks near 1.62, suggesting improved efficiency in using assets to generate revenue. Toward late 2016, there is a notable decline to 1.24, indicating a potential efficiency drop in asset utilization during that period.
Financial Leverage
Financial leverage shows considerable volatility throughout the examined quarters. Early data around 2011 indicate leverage ratios around 4.3 to 4.8. A decreasing trend is noted until late 2014, reaching lows near 3.66, which may imply reduced reliance on debt financing. However, from 2015 onwards, a sharp increase is documented, culminating in an extremely high value of about 52.7 in mid-2016, an unprecedented spike suggesting either an accounting irregularity, a change in financial strategy, or an extraordinary financial event impacting leverage significantly.
Return on Equity (ROE)
ROE maintained a high level during the earlier periods, averaging around 70%-74% in 2011 and 2012, reflecting strong profitability relative to shareholders' equity. However, a consistent decline is noted through 2013 and 2014, dropping to approximately 50%. Despite some recovery in the following periods, ROE remains volatile, exhibiting a dramatic spike to 847.44% in mid-2016, which mirrors the unusual spike observed in financial leverage and likely represents an outlier. This suggests that the returns generated on shareholder equity were significantly impacted by extraordinary factors during this period.
Overall Observations
The data reveal a company maintaining consistent profit margin and asset turnover ratios over time, indicating stable operational efficiency. The volatility in financial leverage and ROE, particularly the extreme spikes in 2016, warrants focused investigation to understand underlying causes, as these could reflect changes in capital structure, financial distress, one-time events, or accounting adjustments. The generally high ROE levels prior to 2015 suggest strong shareholder returns, while subsequent spikes highlight unusual financial dynamics requiring careful interpretation.

Two-Component Disaggregation of ROA

YUM! Brands Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 3, 2016 = ×
Jun 11, 2016 = ×
Mar 19, 2016 = ×
Dec 26, 2015 = ×
Sep 5, 2015 = ×
Jun 13, 2015 = ×
Mar 21, 2015 = ×
Dec 27, 2014 = ×
Sep 6, 2014 = ×
Jun 14, 2014 = ×
Mar 22, 2014 = ×
Dec 28, 2013 = ×
Sep 7, 2013 = ×
Jun 15, 2013 = ×
Mar 23, 2013 = ×
Dec 29, 2012 = ×
Sep 8, 2012 = ×
Jun 16, 2012 = ×
Mar 24, 2012 = ×
Dec 31, 2011 = ×
Sep 3, 2011 = ×
Jun 11, 2011 = ×
Mar 19, 2011 = ×

Based on: 10-Q (reporting date: 2016-09-03), 10-Q (reporting date: 2016-06-11), 10-Q (reporting date: 2016-03-19), 10-K (reporting date: 2015-12-26), 10-Q (reporting date: 2015-09-05), 10-Q (reporting date: 2015-06-13), 10-Q (reporting date: 2015-03-21), 10-K (reporting date: 2014-12-27), 10-Q (reporting date: 2014-09-06), 10-Q (reporting date: 2014-06-14), 10-Q (reporting date: 2014-03-22), 10-K (reporting date: 2013-12-28), 10-Q (reporting date: 2013-09-07), 10-Q (reporting date: 2013-06-15), 10-Q (reporting date: 2013-03-23), 10-K (reporting date: 2012-12-29), 10-Q (reporting date: 2012-09-08), 10-Q (reporting date: 2012-06-16), 10-Q (reporting date: 2012-03-24), 10-K (reporting date: 2011-12-31), 10-Q (reporting date: 2011-09-03), 10-Q (reporting date: 2011-06-11), 10-Q (reporting date: 2011-03-19).


The financial indicators for the analyzed periods exhibit distinct trends and fluctuations that reveal underlying operational performance and efficiency changes.

Net Profit Margin (%)
The net profit margin data, available from the first quarter of 2011, displays a somewhat cyclical pattern with gradual variations over time. Beginning at 10.45%, margins increased slightly to a peak near 11.89% by the end of 2011, followed by a decline reaching as low as 7% around the third quarter of 2015. Subsequently, the margin improved, reaching a high of 12.62% in the last recorded period of 2016. This variation suggests periods of increased profitability interspersed with times of margin compression, possibly related to changes in cost structures or pricing strategies.
Asset Turnover (ratio)
The asset turnover ratio exhibits relative stability with minor fluctuations, ranging mostly between 1.39 and 1.62 across the quarters. Noteworthy is a gradual upward trend from approximately 1.43 in early 2011, peaking around 1.62 in early 2016. However, a sharp decline to 1.24 is observed in the final reported period, indicating a notable decrease in efficiency in utilizing assets to generate revenue. This decline could suggest increased asset base without proportional revenue growth or a temporary operational inefficiency.
Return on Assets (ROA) (%)
The ROA shows maturity with fluctuations that reflect interactions between profitability and asset efficiency. Initially, ROA rises from around 14.93% to a peak above 18% by the end of 2011. This is followed by a decline to a trough near 11% in late 2015, mirroring the trends observed in net profit margin and asset turnover. Subsequently, ROA recovers significantly, reaching about 17.42% before a slight dip to 15.6%. The overall ROA trend demonstrates periods of strong asset profit generation interspersed with phases of reduced effectiveness, aligning with the patterns seen in the margin and turnover metrics.

Overall, the data indicates that the entity experienced periods of strong profitability and efficient asset utilization, punctuated by intervals of margin compression and decreased asset efficiency. The recent recovery in both net margin and ROA suggests improvements in operational performance following prior downturns, though attention is needed on asset utilization due to the noted decline in the final recorded asset turnover ratio.