Stock Analysis on Net

YUM! Brands Inc. (NYSE:YUM)

This company has been moved to the archive! The financial data has not been updated since October 11, 2016.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

YUM! Brands Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 26, 2015 Dec 27, 2014 Dec 28, 2013 Dec 29, 2012 Dec 31, 2011
Operating Assets
Total assets 8,075 8,345 8,695 9,011 8,834
Less: Cash and cash equivalents 737 578 573 776 1,198
Operating assets 7,338 7,767 8,122 8,235 7,636
Operating Liabilities
Total liabilities 7,100 6,732 6,427 6,699 6,918
Less: Short-term borrowings 923 267 71 10 320
Less: Long-term debt 3,054 3,077 2,918 2,932 2,997
Operating liabilities 3,123 3,388 3,438 3,757 3,601
 
Net operating assets1 4,215 4,379 4,684 4,478 4,035
Balance-sheet-based aggregate accruals2 (164) (305) 206 443
Financial Ratio
Balance-sheet-based accruals ratio3 -3.82% -6.73% 4.50% 10.41%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Airbnb Inc.
Booking Holdings Inc.
Carnival Corp. & plc
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.

Based on: 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Net operating assets = Operating assets – Operating liabilities
= 7,3383,123 = 4,215

2 2015 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2015 – Net operating assets2014
= 4,2154,379 = -164

3 2015 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -164 ÷ [(4,215 + 4,379) ÷ 2] = -3.82%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, YUM! Brands Inc. improved earnings quality from 2014 to 2015.

Cash-Flow-Statement-Based Accruals Ratio

YUM! Brands Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 26, 2015 Dec 27, 2014 Dec 28, 2013 Dec 29, 2012 Dec 31, 2011
Net income, YUM! Brands, Inc. 1,293 1,051 1,091 1,597 1,319
Less: Net cash provided by operating activities 2,139 2,049 2,139 2,294 2,170
Less: Net cash used in investing activities (682) (936) (886) (1,005) (1,006)
Cash-flow-statement-based aggregate accruals (164) (62) (162) 308 155
Financial Ratio
Cash-flow-statement-based accruals ratio1 -3.82% -1.37% -3.54% 7.24%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Airbnb Inc.
Booking Holdings Inc.
Carnival Corp. & plc
Chipotle Mexican Grill Inc.
McDonald’s Corp.
Starbucks Corp.

Based on: 10-K (reporting date: 2015-12-26), 10-K (reporting date: 2014-12-27), 10-K (reporting date: 2013-12-28), 10-K (reporting date: 2012-12-29), 10-K (reporting date: 2011-12-31).

1 2015 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -164 ÷ [(4,215 + 4,379) ÷ 2] = -3.82%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, YUM! Brands Inc. deteriorated earnings quality from 2014 to 2015.