Stock Analysis on Net
Stock Analysis on Net

Stryker Corp. (NYSE:SYK)

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

Stryker Corp., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Accounts payable 3.00 3.26 2.74 2.56 2.29 2.36 2.00 2.02 2.50 2.24 2.47 2.34 2.39 2.37 2.55 2.60 2.39 2.19 2.13 2.01 2.22
Accrued compensation 1.95 3.15 2.86 2.64 2.06 2.69 2.11 1.68 1.46 3.17 2.88 2.43 2.05 3.37 3.39 2.78 2.37 3.78 3.13 2.57 2.23
Income taxes 0.48 0.55 1.09 0.89 0.76 0.60 0.81 0.68 0.77 0.57 0.33 0.53 0.59 0.58 0.45 0.60 0.84 0.64 0.67 0.38 0.21
Dividends payable 0.73 0.76 0.70 0.71 0.71 0.69 0.67 0.69 0.73 0.71 0.72 0.73 0.74 0.71 0.80 0.83 0.80 0.80 0.74 0.75 0.77
Accrued product liabilities 1.19 1.16 1.29 1.32 1.51 1.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued expenses and other liabilities 4.26 4.23 4.30 4.48 4.44 4.62 5.47 5.41 4.93 5.06 6.34 6.91 6.54 5.59 5.85 6.03 6.32 5.44 5.56 7.35 6.84
Current maturities of debt 0.59 0.02 0.06 0.02 0.04 2.22 3.47 3.53 3.75 2.85 1.97 2.05 2.01 5.04 5.77 5.92 8.96 2.85 2.94 3.64 0.17
Current liabilities 12.20% 13.14% 13.03% 12.62% 11.82% 14.68% 14.52% 13.99% 14.14% 14.59% 14.71% 14.97% 14.32% 17.65% 18.81% 18.76% 21.69% 15.70% 15.16% 16.68% 12.45%
Long-term debt, excluding current maturities 38.42 36.01 36.99 37.79 39.03 38.54 37.19 37.52 31.94 33.91 29.59 30.26 30.65 31.17 26.84 27.47 26.75 29.69 30.69 30.96 35.01
Income taxes 2.54 2.64 2.72 2.75 2.95 2.88 3.09 3.14 3.49 3.54 4.11 4.20 4.70 4.51 5.66 5.85 5.77 5.68 0.00 0.00 0.00
Other noncurrent liabilities 5.21 5.26 5.74 5.83 5.84 5.78 4.97 4.84 5.89 5.51 5.40 5.26 5.26 3.59 4.04 4.07 4.12 3.97 5.63 5.23 5.24
Noncurrent liabilities 46.17% 43.91% 45.45% 46.37% 47.83% 47.20% 45.25% 45.50% 41.31% 42.96% 39.10% 39.71% 40.60% 39.27% 36.55% 37.39% 36.64% 39.34% 36.31% 36.19% 40.25%
Total liabilities 58.36% 57.04% 58.48% 58.99% 59.64% 61.89% 59.78% 59.49% 55.45% 57.55% 53.81% 54.68% 54.92% 56.92% 55.35% 56.14% 58.33% 55.04% 51.48% 52.87% 52.70%
Common stock, $0.10 par value 0.11 0.11 0.11 0.11 0.11 0.11 0.12 0.12 0.13 0.12 0.14 0.14 0.14 0.14 0.17 0.17 0.17 0.17 0.17 0.17 0.18
Additional paid-in capital 5.39 5.46 5.49 5.47 5.40 5.07 5.38 5.42 5.69 5.40 5.98 5.95 5.93 5.73 6.95 6.97 6.71 6.74 6.87 6.82 7.01
Retained earnings 37.47 38.92 38.31 38.22 37.44 36.30 37.57 37.24 40.84 38.94 42.15 41.61 41.19 39.54 40.26 39.30 37.05 40.48 43.80 42.91 43.39
Accumulated other comprehensive loss -1.33 -1.53 -2.39 -2.80 -2.59 -3.37 -2.84 -2.27 -2.12 -2.01 -2.07 -2.39 -2.18 -2.32 -2.74 -2.58 -2.30 -2.49 -2.32 -2.77 -3.29
Total Stryker shareholders’ equity 41.64% 42.96% 41.52% 41.01% 40.36% 38.11% 40.22% 40.51% 44.55% 42.45% 46.19% 45.32% 45.08% 43.08% 44.65% 43.86% 41.63% 44.90% 48.52% 47.13% 47.30%
Non-controlling interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.06 0.00 0.00 0.00
Total shareholders’ equity 41.64% 42.96% 41.52% 41.01% 40.36% 38.11% 40.22% 40.51% 44.55% 42.45% 46.19% 45.32% 45.08% 43.08% 44.65% 43.86% 41.67% 44.96% 48.52% 47.13% 47.30%
Total liabilities and shareholders’ equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).

The capital structure exhibits a consistent balance between liabilities and shareholders' equity, with total liabilities generally fluctuating between 52% and 62% of the total balance sheet. A period of increased leverage was observed toward the end of 2020, where total liabilities reached a peak of 61.89% on December 31, 2020, coinciding with the lowest point of total shareholders' equity at 38.11%.

Debt and Liability Trends
Long-term debt, excluding current maturities, represents a substantial portion of the balance sheet, typically ranging from 26% to 39%. A gradual increase in the proportion of long-term debt was observed from 2018 through early 2021, peaking at 39.03% in March 2021 before settling at 38.42% by March 2022.
Current liabilities displayed notable volatility, peaking at 21.69% in March 2018. Following this peak, current liabilities stabilized, generally remaining between 12% and 15% for the remainder of the analyzed period.
Current maturities of debt showed sporadic spikes, most notably reaching 8.96% in March 2018, followed by a significant reduction to near-zero levels throughout 2021, before a slight increase to 0.59% in March 2022.
Equity Composition and Stability
Total shareholders' equity fluctuated between a high of 48.52% in September 2017 and a low of 38.11% in December 2020. By March 2022, equity had recovered to 41.64%.
Retained earnings constitute the largest component of equity but have shown a general downward trend in their relative proportion of the total balance sheet, declining from 43.39% in March 2017 to 37.47% in March 2022.
Accumulated other comprehensive loss remained consistently negative throughout the period, with values oscillating between -1.33% and -3.37%, indicating persistent unrealized losses that marginally offset total equity.
Operational Liability Patterns
Accounts payable remained relatively stable, typically hovering between 2.0% and 3.3% of the total balance sheet.
Accrued compensation demonstrated cyclicality, often peaking in the fourth quarter of each year (e.g., 3.78% in December 2017 and 3.17% in December 2019) before declining in the first quarter of the following year.
Accrued product liabilities appeared in the records starting in late 2020, stabilizing between 1.16% and 1.51% of the total liabilities and shareholders' equity.

AI Ask an analyst for more