AI Tokens
Stock Analysis on Net

Stryker Corp. (NYSE:SYK)

This company has been moved to the archive! The financial data has not been updated since April 29, 2022.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Stryker Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Operating Assets
Total assets 34,631 34,330 30,167 27,229 22,197
Less: Cash and cash equivalents 2,944 2,943 4,337 3,616 2,542
Less: Marketable securities 75 81 88 83 251
Operating assets 31,612 31,306 25,742 23,530 19,404
Operating Liabilities
Total liabilities 19,754 21,246 17,360 15,499 12,217
Less: Current maturities of debt 7 761 859 1,373 632
Less: Long-term debt, excluding current maturities 12,472 13,230 10,231 8,486 6,590
Operating liabilities 7,275 7,255 6,270 5,640 4,995
 
Net operating assets1 24,337 24,051 19,472 17,890 14,409
Balance-sheet-based aggregate accruals2 286 4,579 1,582 3,481 —
Financial Ratio
Balance-sheet-based accruals ratio3 1.18% 21.04% 8.47% 21.55% —
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Abbott Laboratories — — — — —
Elevance Health Inc. — — — — —
Intuitive Surgical Inc. — — — — —
Medtronic PLC — — — — —
UnitedHealth Group Inc. — — — — —
Balance-Sheet-Based Accruals Ratio, Sector
Health Care Equipment & Services 200.00% — — — —
Balance-Sheet-Based Accruals Ratio, Industry
Health Care 200.00% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Net operating assets = Operating assets – Operating liabilities
= 31,612 – 7,275 = 24,337

2 2021 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2021 – Net operating assets2020
= 24,337 – 24,051 = 286

3 2021 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 286 ÷ [(24,337 + 24,051) ÷ 2] = 1.18%

4 Click competitor name to see calculations.


The analysis of the financial reporting quality between 2018 and 2021 reveals a consistent expansion in net operating assets contrasted by significant volatility in aggregate accruals. Net operating assets increased from 17,890 million US dollars in 2018 to 24,337 million US dollars in 2021, indicating a steady growth in the company's operational investment base, with the most pronounced increase occurring between 2019 and 2020.

Aggregate Accruals Volatility
Balance-sheet-based aggregate accruals demonstrated a non-linear trend, characterized by sharp fluctuations. After declining from 3,481 million US dollars in 2018 to 1,582 million US dollars in 2019, accruals surged to a peak of 4,579 million US dollars in 2020, before falling precipitously to 286 million US dollars by the end of 2021.
Accruals Ratio Analysis
The balance-sheet-based accruals ratio followed a similar volatile pattern, reflecting the relationship between aggregate accruals and net operating assets. The ratio stood at 21.55% in 2018, decreased to 8.47% in 2019, and returned to a high of 21.04% in 2020. However, a significant contraction occurred in 2021, with the ratio dropping to 1.18%.
Earnings Quality Implications
The marked decrease in the accruals ratio to 1.18% in 2021 suggests a substantial alignment between reported earnings and cash flows for that period. Because lower accruals ratios typically correlate with higher earnings quality, the shift from the 21.04% peak in 2020 to the 2021 low indicates a reduction in the non-cash components of the company's operating assets relative to its total operating base.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Cash-Flow-Statement-Based Accruals Ratio

Stryker Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2021 Dec 31, 2020 Dec 31, 2019 Dec 31, 2018 Dec 31, 2017
Net earnings 1,994 1,599 2,083 3,553 1,020
Less: Net cash provided by operating activities 3,263 3,277 2,191 2,610 1,559
Less: Net cash used in investing activities (859) (4,701) (1,455) (2,857) (1,613)
Cash-flow-statement-based aggregate accruals (410) 3,023 1,347 3,800 1,074
Financial Ratio
Cash-flow-statement-based accruals ratio1 -1.69% 13.89% 7.21% 23.53% —
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Abbott Laboratories — — — — —
Elevance Health Inc. — — — — —
Intuitive Surgical Inc. — — — — —
Medtronic PLC — — — — —
UnitedHealth Group Inc. — — — — —
Cash-Flow-Statement-Based Accruals Ratio, Sector
Health Care Equipment & Services 11.34% — — — —
Cash-Flow-Statement-Based Accruals Ratio, Industry
Health Care 14.62% — — — —

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

1 2021 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -410 ÷ [(24,337 + 24,051) ÷ 2] = -1.69%

2 Click competitor name to see calculations.


Between 2018 and 2021, the financial reporting quality indicators exhibited significant volatility, characterized by a steady expansion of the operational asset base contrasted with fluctuating accrual levels.

Net Operating Assets Trend
A consistent upward trajectory is observed in net operating assets, which grew from 17,890 million US dollars in 2018 to 24,337 million US dollars by the end of 2021. The most pronounced increase occurred between 2019 and 2020, where assets rose by approximately 23%, suggesting a significant expansion in the operational scale of the business.
Aggregate Accruals Volatility
Cash-flow-statement-based aggregate accruals demonstrated substantial instability over the four-year period. After a peak of 3,800 million US dollars in 2018, accruals declined sharply to 1,347 million US dollars in 2019, before rising again to 3,023 million US dollars in 2020. By December 31, 2021, this figure transitioned to a negative value of -410 million US dollars, indicating a fundamental shift in the relationship between reported earnings and actual cash flows.
Accruals Ratio Interpretation
The cash-flow-statement-based accruals ratio mirrored the volatility of the aggregate accruals. The ratio started at a high of 23.53% in 2018, indicating a significant gap between accrual-based earnings and cash flow. While it dipped to 7.21% in 2019 and recovered to 13.89% in 2020, the ratio ultimately reached -1.69% in 2021. The transition to a negative ratio in 2021 suggests that cash flows from operations exceeded net income for that period, which generally points to higher earnings quality and lower reliance on non-cash accounting estimates.

Overall, the convergence of increasing net operating assets and a declining accruals ratio indicates an improvement in the quality of financial reporting by the end of the analyzed period, culminating in a state where cash generation outpaced accrual-based accounting profit.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?