Current EV
Historical EV

Stryker Corp., current enterprise value calculation

Current share price (P)	$241.26
No. shares of common stock outstanding	378,154,080
US$ in millions
Common equity (market value)¹	91,233)
Add: Non-controlling interest (per books)	—)
Total equity	91,233)
Add: Current maturities of debt (per books)	7)
Add: Long-term debt, excluding current maturities (per books)	12,472)
Total equity and debt	103,712)
Less: Cash and cash equivalents	2,944)
Less: Marketable securities	75)
Enterprise value (EV)	100,693)

Based on: 10-K (reporting date: 2021-12-31).

¹ Common equity (market value) = Share price × No. shares of common stock outstanding
= 241.26 × 378,154,080

Stryker Corp., EV calculation

	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Share price^1, 2	$251.65	$245.34	$218.24	$180.75	$148.01
No. shares of common stock outstanding¹	377,544,686	376,200,942	374,575,145	372,664,636	374,642,060
US$ in millions
Common equity (market value)³	95,009)	92,297)	81,747)	67,359)	55,451)
Add: Non-controlling interest (book value)	—)	—)	—)	—)	14)
Total equity	95,009)	92,297)	81,747)	67,359)	55,465)
Add: Current maturities of debt (book value)	7)	761)	859)	1,373)	632)
Add: Long-term debt, excluding current maturities (book value)	12,472)	13,230)	10,231)	8,486)	6,590)
Total equity and debt	107,488)	106,288)	92,837)	77,218)	62,687)
Less: Cash and cash equivalents	2,944)	2,943)	4,337)	3,616)	2,542)
Less: Marketable securities	75)	81)	88)	83)	251)
Enterprise value (EV)	104,469)	103,264)	88,412)	73,519)	59,894)

Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31).

¹ Data adjusted for splits and stock dividends.

² Closing price as at the filing date of Stryker Corp. Annual Report.

³ 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 251.65 × 377,544,686

Common Equity and Total Equity Trends: The common equity and total equity have demonstrated consistent growth over the five-year period. Starting from approximately $55.5 billion in 2017, these measures increased to roughly $95 billion by the end of 2021. This represents a substantial increase, suggesting a strengthening equity base and potential accumulation of retained earnings or capital injections during this timeframe.
Total Equity and Debt: Total equity and debt also exhibited a steady upward trend, rising from about $62.7 billion in 2017 to approximately $107.5 billion at the end of 2021. The growth in total combined capital indicates an expansion of both equity and debt financing components, reflecting possibly greater leverage or increased funding to support business operations or growth initiatives.
Enterprise Value (EV): The enterprise value mirrored the overall growth seen in equity and total capital, increasing from nearly $59.9 billion in 2017 to approximately $104.5 billion in 2021. This progressive rise suggests enhanced market valuation and enterprise worth, likely attributable to improved operational performance and market confidence.
Overall Financial Trends: Across the observed period, all key financial metrics—common equity, total equity, total combined equity and debt, and enterprise value—show a clear, consistent upward trajectory with no periods of decline. This trend indicates continuous financial growth, potentially supported by robust business fundamentals and strategic financial management. The convergence between common equity and total equity figures implies that equity structure remained straightforward, without significant changes in preferred equity or other equity classifications.

Download chart

Stryker Corp. (NYSE:SYK)

Enterprise Value (EV)

Current Enterprise Value (EV)

Historical Enterprise Value (EV)