Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Medtronic PLC, common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Jul 25, 2025 Apr 25, 2025 Jan 24, 2025 Oct 25, 2024 Jul 26, 2024 Apr 26, 2024 Jan 26, 2024 Oct 27, 2023 Jul 28, 2023 Apr 28, 2023 Jan 27, 2023 Oct 28, 2022 Jul 29, 2022 Apr 29, 2022 Jan 28, 2022 Oct 29, 2021 Jul 30, 2021 Apr 30, 2021 Jan 29, 2021 Oct 30, 2020 Jul 31, 2020 Apr 24, 2020 Jan 24, 2020 Oct 25, 2019 Jul 26, 2019
Current debt obligations 2.67 3.13 2.91 4.13 1.73 1.21 1.13 1.49 0.57 0.02 6.29 6.29 6.37 4.11 0.94 0.02 0.01 0.01 3.93 4.21 6.20 3.06 0.91 0.96 1.60
Accounts payable 2.81 2.67 2.54 2.64 2.55 2.68 2.19 2.41 2.47 2.93 2.35 2.36 2.42 2.50 2.16 2.09 2.03 2.26 1.87 1.98 1.83 2.20 2.10 2.16 2.09
Accrued compensation 2.22 2.74 2.54 2.10 1.98 2.64 2.39 1.95 1.87 2.14 2.13 1.85 1.97 2.33 2.34 2.11 2.07 2.67 2.57 2.22 1.93 2.31 2.06 1.95 1.65
Accrued income taxes 1.03 1.48 1.25 1.05 1.18 1.48 1.22 1.21 1.12 0.92 0.70 0.70 0.61 0.77 0.42 0.51 0.37 0.47 0.41 0.42 0.42 0.55 0.49 0.49 0.55
Other accrued expenses 3.95 4.02 3.92 3.62 4.02 3.98 3.84 3.66 3.94 3.94 3.86 4.32 4.25 3.90 3.86 3.78 3.98 3.73 4.11 3.74 3.55 3.30 3.86 3.42 3.45
Current liabilities 12.67% 14.05% 13.16% 13.54% 11.46% 11.99% 10.78% 10.72% 9.97% 9.95% 15.32% 15.51% 15.62% 13.62% 9.72% 8.50% 8.46% 9.14% 12.89% 12.59% 13.94% 11.43% 9.41% 8.97% 9.33%
Long-term debt 28.78 27.97 26.66 27.33 29.32 26.60 26.59 26.35 26.95 26.77 23.59 22.26 19.44 22.39 26.46 27.91 28.28 28.34 27.25 27.08 24.35 24.28 26.64 27.18 27.18
Accrued compensation and retirement benefits 1.30 1.26 1.18 1.20 1.23 1.22 1.15 1.13 1.20 1.20 1.17 1.12 1.23 1.22 1.49 1.64 1.66 1.67 2.10 2.11 2.09 2.11 1.72 1.73 1.80
Accrued income taxes 1.89 1.72 1.65 1.59 2.14 2.07 2.00 1.97 2.65 2.59 2.45 2.80 2.34 2.29 2.30 2.30 2.46 2.42 2.33 2.68 2.90 2.96 2.95 2.97 3.15
Deferred tax liabilities 0.46 0.44 0.50 0.53 0.55 0.57 0.68 0.76 0.76 0.78 0.79 0.93 1.00 0.97 1.05 1.12 1.15 1.10 1.27 1.30 1.31 1.29 1.38 1.51 1.47
Other liabilities 1.99 1.93 1.70 1.70 1.64 1.52 1.55 1.73 1.89 1.90 1.84 1.54 1.60 1.55 1.55 1.69 1.72 1.89 1.82 1.76 1.70 1.83 1.92 1.93 1.74
Noncurrent liabilities 34.42% 33.32% 31.70% 32.35% 34.88% 31.98% 31.98% 31.95% 33.45% 33.24% 29.84% 28.66% 25.60% 28.43% 32.86% 34.65% 35.26% 35.42% 34.76% 34.94% 32.35% 32.47% 34.62% 35.32% 35.34%
Total liabilities 47.09% 47.36% 44.86% 45.90% 46.34% 43.97% 42.76% 42.67% 43.41% 43.19% 45.17% 44.17% 41.23% 42.05% 42.58% 43.15% 43.72% 44.56% 47.64% 47.53% 46.28% 43.90% 44.03% 44.30% 44.67%
Ordinary shares, par value $0.0001 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Additional paid-in capital 22.96 22.72 23.24 23.13 23.19 25.70 27.07 27.28 27.09 27.04 26.04 26.21 27.06 27.00 28.12 28.40 28.52 28.27 27.41 27.62 27.97 28.85 28.17 28.74 29.00
Retained earnings 34.74 34.33 34.81 34.34 34.04 33.79 33.75 33.59 33.34 33.42 31.99 31.96 33.67 33.25 32.25 31.58 31.06 30.72 28.80 28.71 29.62 31.02 30.39 29.67 28.90
Accumulated other comprehensive loss -5.06 -4.67 -3.16 -3.61 -3.80 -3.69 -3.81 -3.75 -4.05 -3.85 -3.39 -2.53 -2.16 -2.49 -3.14 -3.32 -3.50 -3.74 -4.03 -4.01 -4.03 -3.93 -2.74 -2.87 -2.72
Shareholders’ equity 52.65% 52.38% 54.89% 53.86% 53.42% 55.81% 57.02% 57.12% 56.38% 56.61% 54.65% 55.64% 58.58% 57.76% 57.23% 56.66% 56.08% 55.25% 52.18% 52.32% 53.56% 55.95% 55.81% 55.55% 55.18%
Noncontrolling interests 0.26 0.25 0.25 0.25 0.24 0.23 0.22 0.21 0.21 0.20 0.19 0.19 0.19 0.19 0.19 0.18 0.19 0.19 0.17 0.16 0.16 0.15 0.16 0.15 0.15
Total equity 52.91% 52.64% 55.14% 54.10% 53.66% 56.03% 57.24% 57.33% 56.59% 56.81% 54.83% 55.83% 58.77% 57.95% 57.42% 56.85% 56.28% 55.44% 52.36% 52.47% 53.72% 56.10% 55.97% 55.70% 55.33%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-07-25), 10-K (reporting date: 2025-04-25), 10-Q (reporting date: 2025-01-24), 10-Q (reporting date: 2024-10-25), 10-Q (reporting date: 2024-07-26), 10-K (reporting date: 2024-04-26), 10-Q (reporting date: 2024-01-26), 10-Q (reporting date: 2023-10-27), 10-Q (reporting date: 2023-07-28), 10-K (reporting date: 2023-04-28), 10-Q (reporting date: 2023-01-27), 10-Q (reporting date: 2022-10-28), 10-Q (reporting date: 2022-07-29), 10-K (reporting date: 2022-04-29), 10-Q (reporting date: 2022-01-28), 10-Q (reporting date: 2021-10-29), 10-Q (reporting date: 2021-07-30), 10-K (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-29), 10-Q (reporting date: 2020-10-30), 10-Q (reporting date: 2020-07-31), 10-K (reporting date: 2020-04-24), 10-Q (reporting date: 2020-01-24), 10-Q (reporting date: 2019-10-25), 10-Q (reporting date: 2019-07-26).


Current Debt Obligations
The percentage of current debt obligations relative to total liabilities and equity fluctuates notably, with peaks observed around July 31, 2020 (6.2%) and July 29, 2022 (6.37%). However, intermittent quarters exhibit minimal values close to zero, indicating considerable variation in short-term debt levels over the periods analyzed.
Accounts Payable
This category remains relatively stable, fluctuating slightly between approximately 1.8% and 2.9% of total liabilities and equity. The series shows a minor increase toward the later periods, reaching up to 2.81% in July 2025, implying modest growth in payables relative to the company’s financial structure.
Accrued Compensation
Accrued compensation percentages show moderate variability, generally ranging from around 1.65% to 2.74%. A slight upward drift is visible in recent quarters, indicating that accrued compensation obligations have increased somewhat relative to total liabilities and equity.
Accrued Income Taxes
The accrued income taxes trend indicates a gradual increase from approximately 0.4% in early periods to peaks around 1.48% by April 2024, followed by fluctuating levels in subsequent quarters, suggesting increasing tax liabilities accrued over time.
Other Accrued Expenses
This item shows persistent stability between roughly 3.3% and 4.3%, with minor fluctuations quarter-to-quarter. The consistent proportion indicates a stable level of other accrued expenses relative to total liabilities and equity.
Current Liabilities
Current liabilities as a percentage of total liabilities and equity demonstrate marked volatility, ranging widely from below 9% in some quarters, such as July 28, 2023, to a high of 15.62% in July 29, 2022. This variability suggests fluctuating obligations due within one year, affected by changes in components such as current debt and payables.
Long-Term Debt
Long-term debt remains the largest component of liabilities, ranging mostly between about 19% and 29%. Noticeable decreases occur around mid-2022 (down to 19.44%), followed by a rebound to roughly 28.78% by July 2025. The data reflect significant volatility in long-term borrowing over the examined quarters.
Accrued Compensation and Retirement Benefits
This category shows a declining trend from around 2.11% in the earlier periods to closer to 1.12% in 2022, followed by a steady, modest increase to approximately 1.3% in July 2025, indicating a somewhat reduced but gradually increasing obligation in accrued benefits.
Accrued Income Taxes (Non-current)
Non-current accrued income taxes display a downward trend from about 3.15% to near 1.59%, with some fluctuations. The general decline suggests reduced deferred tax liabilities or accrued tax obligations classified as non-current during the recent periods.
Deferred Tax Liabilities
Deferred tax liabilities steadily diminish over the analyzed period from about 1.5% to under 0.5%, indicating a decreasing level of deferred tax obligations relative to total liabilities and equity.
Other Liabilities
Other liabilities maintain a narrow range around 1.5% to 2%, with relatively minor quarter-to-quarter changes, indicating stability in miscellaneous long-term obligations.
Noncurrent Liabilities
Noncurrent liabilities generally decrease from roughly 35.3% to as low as 25.6% in mid-2022 before recovering to about 34.4% by mid-2025. This pattern aligns with movements in long-term debt and deferred tax components, suggesting changes in the structure of long-term obligations.
Total Liabilities
Total liabilities fluctuate between approximately 42% and 47%, reflecting a relatively stable overall debt and obligation level in relation to total liabilities and equity, despite the individual component variances.
Equity Components
Additional paid-in capital shows a declining trend from 29% to about 22.7% by mid-2025, indicating possible share repurchases, dilution, or other equity adjustments affecting this component.
Retained earnings display an increasing trend from around 29% to nearly 34.7%, reflecting accumulated profits reinvested in the company over time.
Accumulated other comprehensive loss fluctuates negatively, worsening particularly in the later periods to around -5%, which indicates growing unrealized losses or negative adjustments in equity related to items outside of net income.
Shareholders' equity overall remains above 50%, oscillating between roughly 52% and 58%, signifying a consistent equity base relative to total liabilities and equity during the periods analyzed.
Noncontrolling interests show a gradual rise from 0.15% to about 0.26%, implying modest increases in minority ownership stakes in the company’s consolidated entities.
Total Equity and Total Liabilities and Equity
Total equity percentages consistently range from about 52.6% to 58.8%, lightly offsetting the liabilities side. Total liabilities and equity, by definition, total 100% for all periods, confirming the balance sheet identity holds throughout.