Stock Analysis on Net

Royal Caribbean Cruises Ltd. (NYSE:RCL)

This company has been moved to the archive! The financial data has not been updated since July 29, 2022.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Royal Caribbean Cruises Ltd., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017
Passenger ticket revenues 1,418,203 651,858 617,393 280,153 22,785 20,844 17,492 3,204 107,022 1,376,851 1,784,458 2,344,779 2,017,836 1,709,984 1,651,591 2,042,911 1,672,570 1,425,644 1,420,410 1,893,152 1,581,385 1,418,223
Onboard and other revenues 766,039 407,373 364,854 176,805 28,129 21,170 16,646 (36,892) 68,583 655,899 732,955 842,071 788,795 729,783 680,710 753,276 665,035 602,112 584,057 676,392 613,889 590,337
Revenues 2,184,242 1,059,231 982,247 456,958 50,914 42,014 34,138 (33,688) 175,605 2,032,750 2,517,413 3,186,850 2,806,631 2,439,767 2,332,301 2,796,187 2,337,605 2,027,756 2,004,467 2,569,544 2,195,274 2,008,560
Commissions, transportation and other (329,859) (150,343) (134,645) (64,780) (5,188) (2,949) (1,993) 3,321 (28,824) (317,129) (377,287) (488,921) (426,934) (363,155) (354,786) (430,039) (358,305) (290,609) (302,994) (409,597) (340,331) (310,248)
Onboard and other (155,570) (74,439) (61,164) (42,703) (8,598) (4,481) (5,880) (6,036) (21,579) (123,718) (129,527) (200,656) (174,429) (135,170) (124,550) (171,028) (142,240) (99,537) (100,080) (157,041) (132,437) (105,994)
Payroll and related (327,141) (349,618) (307,838) (265,974) (167,640) (96,636) (94,793) (119,213) (243,877) (330,390) (280,027) (263,993) (265,569) (269,532) (250,309) (221,205) (226,315) (227,156) (216,129) (210,764) (210,362) (215,735)
Food (155,226) (100,184) (89,771) (48,950) (17,196) (8,472) (7,311) (5,640) (27,483) (121,316) (147,903) (149,621) (146,847) (139,534) (139,560) (133,324) (128,383) (119,642) (123,659) (126,223) (121,764) (121,211)
Fuel (275,179) (188,480) (166,264) (118,127) (59,109) (41,822) (43,740) (53,815) (79,192) (194,268) (178,190) (177,677) (181,924) (160,171) (195,552) (182,415) (172,309) (160,341) (172,204) (160,752) (170,748) (177,414)
Other operating (447,887) (321,705) (375,822) (273,157) (167,099) (129,127) (111,543) (127,226) (279,465) (423,998) (368,585) (342,170) (348,801) (346,142) (295,656) (273,353) (286,859) (278,734) (230,635) (253,892) (281,143) (245,222)
Cruise operating expenses (1,690,862) (1,184,769) (1,135,504) (813,691) (424,830) (283,487) (265,260) (308,609) (680,420) (1,510,819) (1,481,519) (1,623,038) (1,544,504) (1,413,704) (1,360,413) (1,411,364) (1,314,411) (1,176,019) (1,145,701) (1,318,269) (1,256,785) (1,175,824)
Gross profit (loss) 493,380 (125,538) (153,257) (356,733) (373,916) (241,473) (231,122) (342,297) (504,815) 521,931 1,035,894 1,563,812 1,262,127 1,026,063 971,888 1,384,823 1,023,194 851,737 858,766 1,251,275 938,489 832,736
Marketing, selling and administrative expenses (371,425) (394,030) (503,055) (323,422) (285,558) (258,041) (255,533) (246,779) (301,418) (395,890) (414,707) (352,725) (376,874) (414,947) (327,693) (325,167) (312,923) (337,361) (311,059) (273,637) (283,855) (317,465)
Depreciation and amortization expenses (351,542) (339,467) (333,366) (325,907) (323,439) (310,166) (318,028) (317,139) (319,757) (324,330) (321,762) (320,295) (311,600) (292,285) (280,168) (259,923) (253,376) (240,230) (240,358) (240,150) (234,937) (235,749)
Impairment and credit (losses) recoveries 10,943 (173) (42,067) 238 (40,621) 449 (211,866) (89,899) (156,497) (1,108,118)
Operating income (loss) (218,644) (859,208) (1,031,745) (1,005,824) (1,023,534) (809,231) (1,016,549) (996,114) (1,282,487) (1,306,407) 299,425 890,792 573,653 318,831 364,027 799,733 456,895 274,146 307,349 737,488 419,697 279,522
Interest income 6,490 3,322 3,456 3,786 4,670 4,861 5,279 5,017 5,206 5,534 5,194 5,625 6,342 9,784 6,138 5,831 13,098 7,733 13,345 4,693 5,811 6,252
Interest expense, net of interest capitalized (302,706) (277,659) (283,767) (430,661) (304,811) (272,514) (273,089) (259,349) (218,889) (92,911) (94,756) (102,038) (111,304) (100,415) (97,420) (86,510) (81,864) (67,878) (69,800) (73,233) (76,632) (80,317)
Equity investment income (loss) (13,179) (31,059) 1,575 (29,085) (48,088) (59,871) (73,028) (78,013) (51,853) (10,392) 60,587 103,654 33,045 33,694 42,524 95,169 44,311 28,752 35,888 85,120 23,359 11,880
Other income (expense) 6,457 (2,538) (46,487) 37,230 24,508 5,033 (9,548) (10,853) (83,825) (32,859) 10,024 (7,668) (21,781) (5,088) 5,184 (3,832) 33,855 (24,100) 1,257 (1,226) (2,709) (2,611)
Other income (expense) (302,938) (307,934) (325,223) (418,730) (323,721) (322,491) (350,386) (343,198) (349,361) (130,628) (18,951) (427) (93,698) (62,025) (43,574) 10,658 9,400 (55,493) (19,310) 15,354 (50,171) (64,796)
Income (loss) before income taxes (521,582) (1,167,142) (1,356,968) (1,424,554) (1,347,255) (1,131,722) (1,366,935) (1,339,312) (1,631,848) (1,437,035) 280,474 890,365 479,955 256,806 320,453 810,391 466,295 218,653 288,039 752,842 369,526 214,726
Income tax expense
Net income (loss) (521,582) (1,167,142) (1,356,968) (1,424,554) (1,347,255) (1,131,722) (1,366,935) (1,339,312) (1,631,848) (1,437,035) 280,474 890,365 479,955 256,806 320,453 810,391 466,295 218,653 288,039 752,842 369,526 214,726
Net income attributable to noncontrolling interest (7,444) (7,444) (7,444) (7,338) (7,125) (7,125) (7,125) (4,750)
Net income (loss) attributable to Royal Caribbean Cruises Ltd. (521,582) (1,167,142) (1,356,968) (1,424,554) (1,347,255) (1,131,722) (1,366,935) (1,346,756) (1,639,292) (1,444,479) 273,136 883,240 472,830 249,681 315,703 810,391 466,295 218,653 288,039 752,842 369,526 214,726

Based on: 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31).


The financial data reveals distinctive patterns and notable fluctuations throughout the covered quarters. Passenger ticket revenues and onboard and other revenues exhibit a seasonal pattern with peaks generally observed in the third quarter of each year, followed by declines in the fourth quarter and the first quarter of the following year. A substantial increase in revenues was recorded up to the fourth quarter of 2019, followed by a precipitous drop starting in the first quarter of 2020, aligning with global disruptions. A gradual recovery trend appears from the first quarter of 2021 through mid-2022, though revenue levels have not yet returned to pre-2020 figures.

Operating expenses on cruises exhibit a somewhat steady increase through the first quarters up to 2019, after which a sharp reduction is observed in 2020, reflecting lowered operational activity. Expenses start to increase again from the second quarter of 2021 onwards, mirroring the partial recovery in operations. Payroll and related costs, as well as fuel and food costs, follow similar patterns. However, the food cost reduction in 2020 is more pronounced and prolonged.

Gross profit shows a growth trend until 2019, with strong seasonal peaks in the third quarter, but turns negative beginning in the first quarter of 2020 and remains negative or very low throughout most of 2020 and 2021, indicating significant losses. An improvement in gross profit is apparent starting in early 2022, though it remains below historical highs.

Marketing, selling, and administrative expenses fluctuate without a clear seasonal pattern but fall noticeably in 2020, consistent with overall downsizing or cost-cutting measures. Depreciation and amortization expenses remain relatively stable throughout the period, suggesting consistent capital asset amortization irrespective of operating conditions.

Impairment and credit losses emerge prominently in 2020, with significant charges, likely reflecting asset write-downs or credit issues due to the operational downturn. This area experiences a volatile pattern during the pandemic years before diminishing somewhat in 2022.

Operating income follows the pattern of gross profit, with notable profits up to the end of 2019, abruptly shifting to large operating losses beginning in the first quarter of 2020. Losses persist through 2020 and 2021, with some reduction in magnitude in 2022 but without full recovery to previous profitability levels.

Interest income remains relatively low and stable, whereas interest expense shows an increasing trend, peaking during the pandemic period. This likely reflects increased debt or borrowing costs in response to financial stress.

Equity investment income is positive and rising until 2019 but exhibits losses in 2020 and 2021, indicating deteriorating performance of associated investments during the crisis with some volatility continuing into 2022.

Other income (expense) lines alternate between income and expenses, showing high volatility and negative spikes during the pandemic years, which further impacted profitability.

Net income mirrors operating income trends with substantial profits until 2019 followed by drastic losses beginning in 2020, reflecting the severe impact on overall profitability. No income tax expense is reported. Losses remain large in 2021 and somewhat diminish in early 2022, consistent with the partial operational recovery observed.

Revenue Trends
Seasonal highs in Q3 with steady growth until late 2019; sharp decline in 2020 followed by partial recovery into 2022.
Operating Expenses
Increasing trend until 2019, dramatic drops in 2020, gradual rise resumed in 2021–2022.
Gross Profit and Operating Income
Strong positive margins until 2019, large losses from 2020 onwards, with limited recovery signs in 2022.
Impairment and Credit Losses
Significant impact starting in 2020, contributing to negative operating results.
Interest and Investment Income
Stable but small interest income; rising interest expenses during crisis period; investment income turning negative amid pandemic-related challenges.
Net Income
Positive through 2019, severely negative from 2020, indicative of pandemic impact with gradual improvement in 2022.

AI Ask an analyst for more