Stock Analysis on Net
Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Starbucks Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 28, 2026 Mar 29, 2026 Dec 28, 2025 Sep 28, 2025 Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Jan 1, 2023 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Jan 2, 2022 Oct 3, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019
Company-operated stores 7,506,100 7,816,400 8,188,000 7,862,000 7,812,500 7,285,000 7,785,300 7,442,100 7,516,000 7,052,600 7,755,200 7,679,800 7,556,700 7,142,300 7,083,500 6,901,500 6,675,500 6,276,700 6,722,400 6,864,300 6,363,100 5,653,100 5,726,500 5,173,500 3,444,400 4,766,000 5,780,700
Licensed stores 1,200,800 1,088,400 1,130,400 1,093,100 1,105,600 1,016,000 1,135,700 1,129,500 1,129,000 1,054,500 1,192,100 1,187,500 1,136,200 1,069,500 1,119,500 998,400 956,800 849,500 850,800 794,600 680,200 595,000 613,800 544,800 300,500 689,800 792,000
Other 615,800 626,700 596,700 613,900 537,900 460,600 476,800 502,400 468,900 455,900 478,000 506,300 475,400 508,000 510,900 514,300 517,800 509,400 477,200 487,800 453,200 419,900 409,100 484,800 477,200 539,900 524,400
Net revenues 9,322,700 9,531,500 9,915,100 9,569,000 9,456,000 8,761,600 9,397,800 9,074,000 9,113,900 8,563,000 9,425,300 9,373,600 9,168,300 8,719,800 8,713,900 8,414,200 8,150,100 7,635,600 8,050,400 8,146,700 7,496,500 6,668,000 6,749,400 6,203,100 4,222,100 5,995,700 7,097,100
Product and distribution costs (2,828,600) (3,208,500) (3,273,600) (3,071,400) (2,955,500) (2,737,600) (2,893,700) (2,810,400) (2,740,900) (2,648,700) (2,980,600) (2,933,000) (2,864,200) (2,801,700) (2,810,200) (2,711,100) (2,613,600) (2,465,800) (2,526,900) (2,491,200) (2,206,000) (1,992,400) (2,049,100) (1,976,800) (1,484,000) (1,997,700) (2,236,400)
Store operating expenses (4,197,400) (4,408,600) (4,552,300) (4,335,100) (4,344,800) (4,176,000) (4,203,000) (3,881,800) (3,829,100) (3,724,100) (3,851,500) (3,721,400) (3,697,600) (3,636,000) (3,665,300) (3,544,600) (3,302,500) (3,314,700) (3,400,000) (3,273,400) (2,966,900) (2,823,300) (2,867,300) (2,683,300) (2,537,800) (2,721,400) (2,821,500)
Cost of revenues (7,026,000) (7,617,100) (7,825,900) (7,406,500) (7,300,300) (6,913,600) (7,096,700) (6,692,200) (6,570,000) (6,372,800) (6,832,100) (6,654,400) (6,561,800) (6,437,700) (6,475,500) (6,255,700) (5,916,100) (5,780,500) (5,926,900) (5,764,600) (5,172,900) (4,815,700) (4,916,400) (4,660,100) (4,021,800) (4,719,100) (5,057,900)
Gross profit 2,296,700 1,914,400 2,089,200 2,162,500 2,155,700 1,848,000 2,301,100 2,381,800 2,543,900 2,190,200 2,593,200 2,719,200 2,606,500 2,282,100 2,238,400 2,158,500 2,234,000 1,855,100 2,123,500 2,382,100 2,323,600 1,852,300 1,833,000 1,543,000 200,300 1,276,600 2,039,200
Other operating expenses (131,900) (130,500) (131,200) (141,800) (151,600) (138,700) (152,500) (138,500) (143,900) (132,800) (150,400) (145,200) (138,700) (126,200) (129,300) (123,000) (135,100) (101,700) (101,700) (108,600) (71,400) (87,700) (91,800) (99,900) (133,600) (95,000) (101,800)
Depreciation and amortization expenses (361,600) (363,400) (400,900) (430,600) (427,600) (418,900) (407,600) (395,000) (380,400) (371,900) (365,300) (351,400) (342,200) (341,900) (327,100) (357,400) (356,800) (367,700) (366,000) (354,600) (354,300) (366,700) (366,100) (363,000) (361,000) (356,300) (351,000)
General and administrative expenses (598,800) (618,100) (638,800) (641,900) (677,200) (632,300) (665,800) (644,700) (576,000) (654,600) (648,000) (635,700) (604,300) (620,400) (580,900) (538,000) (486,700) (481,500) (525,800) (501,200) (494,900) (464,400) (472,100) (439,000) (399,900) (406,500) (434,200)
Restructuring and impairments (302,600) (25,100) (88,100) (755,000) (20,800) (116,200) (100) (7,100) (8,800) (5,800) (35,100) (14,000) (4,400) 7,500 (55,400) (19,800) (23,000) (72,200) (195,000) (78,100) 700 (6,300)
Income from equity investees 78,600 50,800 60,600 85,100 57,100 59,100 46,500 103,400 73,900 68,000 55,900 119,500 69,700 51,400 57,800 90,600 54,100 49,100 40,300 120,000 105,500 77,100 82,700 112,300 68,400 67,900 73,900
Gain from sale of assets 91,300
Operating income (loss) 980,400 828,100 890,800 278,300 935,600 601,000 1,121,700 1,307,000 1,517,500 1,098,900 1,485,400 1,706,300 1,583,900 1,327,500 1,253,100 1,195,600 1,295,500 948,900 1,177,800 1,482,300 1,488,700 987,600 913,500 558,400 (703,900) 487,400 1,219,800
Net gain resulting from divestiture of certain operations 536,300 864,500
Interest income and other, net 37,200 37,000 13,000 31,500 25,600 28,400 27,800 26,800 28,100 34,100 33,800 29,900 21,300 18,400 11,600 31,000 19,800 46,300 (100) 21,300 36,000 17,300 15,500 9,100 12,700 2,000 15,900
Interest expense (134,600) (137,000) (139,000) (145,800) (142,300) (127,300) (127,200) (140,000) (141,300) (140,600) (140,100) (143,200) (140,900) (136,300) (129,700) (125,400) (123,100) (119,100) (115,300) (120,700) (113,400) (115,000) (120,700) (125,100) (120,800) (99,200) (91,900)
Earnings (loss) before income taxes 1,419,300 728,100 764,800 164,000 818,900 502,100 1,022,300 1,193,800 1,404,300 992,400 1,379,100 1,593,000 1,464,300 1,209,600 1,135,000 1,101,200 1,192,200 876,100 1,062,400 2,247,400 1,411,300 889,900 808,300 442,400 (812,000) 390,200 1,143,800
Income tax (expense) benefit (374,400) (217,300) (471,600) (30,800) (260,400) (118,000) (241,400) (284,100) (348,600) (219,900) (354,700) (373,700) (322,400) (301,300) (279,800) (222,600) (278,500) (201,100) (246,300) (482,900) (257,100) (230,500) (186,100) (49,700) 133,900 (65,400) (258,500)
Net earnings (loss) including noncontrolling interests 1,044,900 510,800 293,200 133,200 558,500 384,100 780,900 909,700 1,055,700 772,500 1,024,400 1,219,300 1,141,900 908,300 855,200 878,600 913,700 675,000 816,100 1,764,500 1,154,200 659,400 622,200 392,700 (678,100) 324,800 885,300
Net (earnings) loss attributable to noncontrolling interests 400 100 100 (100) (200) 100 (100) (400) (900) (100) (200) (300) (800) (500) (200) (200) (800) (100) (300) 3,600 400
Net earnings (loss) attributable to Starbucks 1,045,300 510,900 293,300 133,100 558,300 384,200 780,800 909,300 1,054,800 772,400 1,024,400 1,219,300 1,141,700 908,300 855,200 878,300 912,900 674,500 815,900 1,764,300 1,153,400 659,400 622,200 392,600 (678,400) 328,400 885,700

Based on: 10-Q (reporting date: 2026-06-28), 10-Q (reporting date: 2026-03-29), 10-Q (reporting date: 2025-12-28), 10-K (reporting date: 2025-09-28), 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-K (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29).


The financial performance over the analyzed period is characterized by a sharp contraction during the second quarter of 2020, followed by a sustained recovery and subsequent growth phase. Net revenues declined from 7.1 billion USD in December 2019 to a low of 4.2 billion USD in June 2020, before trending upward to a peak of 9.9 billion USD by December 2025. Despite this growth, the most recent data indicates a slight downward correction, with revenues settling at 9.3 billion USD by June 2026.

Revenue and Gross Profit Analysis
Net revenues experienced a significant recovery period between 2021 and 2023, driven by a return to operational capacity. Gross profit margins were severely compressed in mid-2020, with gross profit falling to 200.3 million USD. A recovery followed, with gross profit generally fluctuating between 1.8 billion and 2.7 billion USD. While revenue increased, product and distribution costs also rose steadily, increasing from 2.2 billion USD in 2019 to peak at 3.3 billion USD in late 2025, indicating a proportional increase in the cost of goods sold.
Operating Expense Trends
There is a clear upward trajectory in operational expenditures. Store operating expenses grew from 2.8 billion USD in December 2019 to peaks exceeding 4.5 billion USD in late 2025. General and administrative expenses followed a similar pattern, rising from 434.2 million USD in 2019 to a range of 600 million to 680 million USD in the later years. This expansion in the cost base suggests increased overhead and labor costs associated with scaling operations and managing inflation.
Operating Income and Profitability
Operating income shows high volatility, particularly during the 2020 downturn where a loss of 703.9 million USD was recorded in June 2020. While operating income stabilized and grew through 2023, reaching 1.7 billion USD in October 2023, it faced significant downward pressure in 2025. A notable collapse in operating income occurred in September 2025, dropping to 278.3 million USD, which coincides with a substantial restructuring and impairment charge of 755 million USD.
Net Earnings and Non-Recurring Items
Net earnings attributable to the company are heavily influenced by non-operating gains and one-time events. A significant peak in net earnings occurred in October 2021 (1.76 billion USD), driven by a net gain of 864.5 million USD from the divestiture of certain operations. Similarly, a peak in June 2026 (1.04 billion USD) was supported by a divestiture gain of 536.3 million USD. Excluding these windfalls, net earnings exhibit a pattern of recovery from pandemic lows, though they remain sensitive to restructuring costs and fluctuating tax expenses.
Asset and Investment Impact
Income from equity investees has remained a consistent positive contributor, generally fluctuating between 40 million and 120 million USD per quarter. Depreciation and amortization expenses have remained relatively stable, though a slight increase is observed from the 350 million USD range in 2019 to approximately 400 million USD by 2025, reflecting an expansion of the company's physical asset base.

AI Ask an analyst for more