Stock Analysis on Net

Starbucks Corp. (NASDAQ:SBUX)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Starbucks Corp., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jun 29, 2025 Mar 30, 2025 Dec 29, 2024 Sep 29, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Jan 1, 2023 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Jan 2, 2022 Oct 3, 2021 Jun 27, 2021 Mar 28, 2021 Dec 27, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 29, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019 Dec 30, 2018
Company-operated stores 7,812,500 7,285,000 7,785,300 7,442,100 7,516,000 7,052,600 7,755,200 7,679,800 7,556,700 7,142,300 7,083,500 6,901,500 6,675,500 6,276,700 6,722,400 6,864,300 6,363,100 5,653,100 5,726,500 5,173,500 3,444,400 4,766,000 5,780,700 5,480,100 5,535,000 5,159,000 5,370,300
Licensed stores 1,105,600 1,016,000 1,135,700 1,129,500 1,129,000 1,054,500 1,192,100 1,187,500 1,136,200 1,069,500 1,119,500 998,400 956,800 849,500 850,800 794,600 680,200 595,000 613,800 544,800 300,500 689,800 792,000 734,700 725,000 678,200 737,100
Other 537,900 460,600 476,800 502,400 468,900 455,900 478,000 506,300 475,400 508,000 510,900 514,300 517,800 509,400 477,200 487,800 453,200 419,900 409,100 484,800 477,200 539,900 524,400 532,200 563,000 468,700 525,300
Net revenues 9,456,000 8,761,600 9,397,800 9,074,000 9,113,900 8,563,000 9,425,300 9,373,600 9,168,300 8,719,800 8,713,900 8,414,200 8,150,100 7,635,600 8,050,400 8,146,700 7,496,500 6,668,000 6,749,400 6,203,100 4,222,100 5,995,700 7,097,100 6,747,000 6,823,000 6,305,900 6,632,700
Product and distribution costs (2,955,500) (2,737,600) (2,893,700) (2,810,400) (2,740,900) (2,648,700) (2,980,600) (2,933,000) (2,864,200) (2,801,700) (2,810,200) (2,711,100) (2,613,600) (2,465,800) (2,526,900) (2,491,200) (2,206,000) (1,992,400) (2,049,100) (1,976,800) (1,484,000) (1,997,700) (2,236,400) (355,800) (2,808,600) (2,603,800) (2,758,700)
Store operating expenses (4,344,800) (4,176,000) (4,203,000) (3,881,800) (3,829,100) (3,724,100) (3,851,500) (3,721,400) (3,697,600) (3,636,000) (3,665,300) (3,544,600) (3,302,500) (3,314,700) (3,400,000) (3,273,400) (2,966,900) (2,823,300) (2,867,300) (2,683,300) (2,537,800) (2,721,400) (2,821,500) (4,532,500) (2,018,500) (1,949,600) (1,993,000)
Cost of revenues (7,300,300) (6,913,600) (7,096,700) (6,692,200) (6,570,000) (6,372,800) (6,832,100) (6,654,400) (6,561,800) (6,437,700) (6,475,500) (6,255,700) (5,916,100) (5,780,500) (5,926,900) (5,764,600) (5,172,900) (4,815,700) (4,916,400) (4,660,100) (4,021,800) (4,719,100) (5,057,900) (4,888,300) (4,827,100) (4,553,400) (4,751,700)
Gross profit 2,155,700 1,848,000 2,301,100 2,381,800 2,543,900 2,190,200 2,593,200 2,719,200 2,606,500 2,282,100 2,238,400 2,158,500 2,234,000 1,855,100 2,123,500 2,382,100 2,323,600 1,852,300 1,833,000 1,543,000 200,300 1,276,600 2,039,200 1,858,700 1,995,900 1,752,500 1,881,000
Other operating expenses (151,600) (138,700) (152,500) (138,500) (143,900) (132,800) (150,400) (145,200) (138,700) (126,200) (129,300) (123,000) (135,100) (101,700) (101,700) (108,600) (71,400) (87,700) (91,800) (99,900) (133,600) (95,000) (101,800) (105,900) (89,600) (82,300) (93,200)
Depreciation and amortization expenses (427,600) (418,900) (407,600) (395,000) (380,400) (371,900) (365,300) (351,400) (342,200) (341,900) (327,100) (357,400) (356,800) (367,700) (366,000) (354,600) (354,300) (366,700) (366,100) (363,000) (361,000) (356,300) (351,000) (344,600) (343,100) (356,200) (333,400)
General and administrative expenses (677,200) (632,300) (665,800) (644,700) (576,000) (654,600) (648,000) (635,700) (604,300) (620,400) (580,900) (538,000) (486,700) (481,500) (525,800) (501,200) (494,900) (464,400) (472,100) (439,000) (399,900) (406,500) (434,200) (405,000) (480,200) (475,600) (463,300)
Restructuring (20,800) (116,200) (100) (7,100) (8,800) (5,800) (35,100) (14,000) (4,400) 7,500 (55,400) (19,800) (23,000) (72,200) (195,000) (78,100) 700 (6,300) (11,900) (37,700) (43,000) (43,200)
Income from equity investees 57,100 59,100 46,500 103,400 73,900 68,000 55,900 119,500 69,700 51,400 57,800 90,600 54,100 49,100 40,300 120,000 105,500 77,100 82,700 112,300 68,400 67,900 73,900 91,900 76,000 62,300 67,800
Gain from sale of assets 91,300
Operating income (loss) 935,600 601,000 1,121,700 1,307,000 1,517,500 1,098,900 1,485,400 1,706,300 1,583,900 1,327,500 1,253,100 1,195,600 1,295,500 948,900 1,177,800 1,482,300 1,488,700 987,600 913,500 558,400 (703,900) 487,400 1,219,800 1,083,200 1,121,300 857,700 1,015,700
Net gain resulting from divestiture of certain operations 864,500 601,800 21,000
Interest income and other, net 25,600 28,400 27,800 26,800 28,100 34,100 33,800 29,900 21,300 18,400 11,600 31,000 19,800 46,300 (100) 21,300 36,000 17,300 15,500 9,100 12,700 2,000 15,900 16,300 40,200 15,200 24,800
Interest expense (142,300) (127,300) (127,200) (140,000) (141,300) (140,600) (140,100) (143,200) (140,900) (136,300) (129,700) (125,400) (123,100) (119,100) (115,300) (120,700) (113,400) (115,000) (120,700) (125,100) (120,800) (99,200) (91,900) (95,700) (86,400) (73,900) (75,000)
Earnings (loss) before income taxes 818,900 502,100 1,022,300 1,193,800 1,404,300 992,400 1,379,100 1,593,000 1,464,300 1,209,600 1,135,000 1,101,200 1,192,200 876,100 1,062,400 2,247,400 1,411,300 889,900 808,300 442,400 (812,000) 390,200 1,143,800 1,003,800 1,676,900 820,000 965,500
Income tax (expense) benefit (260,400) (118,000) (241,400) (284,100) (348,600) (219,900) (354,700) (373,700) (322,400) (301,300) (279,800) (222,600) (278,500) (201,100) (246,300) (482,900) (257,100) (230,500) (186,100) (49,700) 133,900 (65,400) (258,500) (201,600) (303,700) (161,200) (205,100)
Net earnings (loss) including noncontrolling interests 558,500 384,100 780,900 909,700 1,055,700 772,500 1,024,400 1,219,300 1,141,900 908,300 855,200 878,600 913,700 675,000 816,100 1,764,500 1,154,200 659,400 622,200 392,700 (678,100) 324,800 885,300 802,200 1,373,200 658,800 760,400
Net (earnings) loss attributable to noncontrolling interests (200) 100 (100) (400) (900) (100) (200) (300) (800) (500) (200) (200) (800) (100) (300) 3,600 400 400 (400) 4,400 200
Net earnings (loss) attributable to Starbucks 558,300 384,200 780,800 909,300 1,054,800 772,400 1,024,400 1,219,300 1,141,700 908,300 855,200 878,300 912,900 674,500 815,900 1,764,300 1,153,400 659,400 622,200 392,600 (678,400) 328,400 885,700 802,600 1,372,800 663,200 760,600

Based on: 10-Q (reporting date: 2025-06-29), 10-Q (reporting date: 2025-03-30), 10-Q (reporting date: 2024-12-29), 10-K (reporting date: 2024-09-29), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-K (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-Q (reporting date: 2023-01-01), 10-K (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-Q (reporting date: 2022-01-02), 10-K (reporting date: 2021-10-03), 10-Q (reporting date: 2021-06-27), 10-Q (reporting date: 2021-03-28), 10-Q (reporting date: 2020-12-27), 10-K (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-Q (reporting date: 2019-12-29), 10-K (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-30).


The data reveals several significant trends in the financial performance over the evaluated quarters. Net revenues show a general upward trajectory, with some volatility aligned with external events impacting certain periods. A notable decline occurs starting in early 2020, likely reflective of disruptions during that time, followed by a recovery trend extending through 2023 and 2024.

Revenues and Store Metrics
Company-operated stores demonstrate fluctuations, with a sharp decrease beginning in the first quarter of 2020, reaching a trough mid-2020, then progressively increasing thereafter. Licensed stores follow a somewhat similar pattern but with less pronounced volatility. The "Other" revenue stream remained comparatively stable, though with slight dips and recoveries across the periods.
Cost and Expense Trends
Product and distribution costs, along with store operating expenses, generally increased over time, although both saw reductions coinciding with periods of decreased revenues. The total cost of revenues tracked this pattern and had an overall increase consistent with business expansion after the mid-2020 lows.
Gross profit margins experienced a notable contraction during the downturn period aligned with early 2020, with margins gradually improving in subsequent quarters, peaking around late 2022 and early 2023 before slightly declining in 2024.
Operating Expenses and Profitability
Other operating expenses, depreciation and amortization, and general and administrative expenses consistently increased over the years, reflecting ongoing investments and possibly inflationary impacts. Operating income (loss) mirrored revenue trends, with negative performance during mid-2020 followed by substantial recovery and positive results thereafter.
Exceptional Items
Restructuring costs spiked notably in several quarters, especially in mid to late 2020 and intermittently thereafter, indicating periods of strategic realignment or operational restructuring. Gains from the sale of assets and divestitures provided intermittent boosts to income before returning to typical levels.
Financial Income and Interest
Interest income and other revenues remained relatively low and steady throughout the periods, while interest expenses showed a gradual increase, possibly due to rising debt levels or interest rates over time.
Net Earnings and Taxation
Earnings before income taxes followed the operating income trend, with negative values during mid-2020 and substantial positive recoveries afterward. Income tax expenses were volatile, reflecting changes in pre-tax profitability and possibly tax strategy impacts. Net earnings attributable to the company showed resilience, with steep declines during mid-2020, substantial rebounds in following quarters, and a fluctuating but generally positive trend extending into 2024 and beyond.

Overall, the data indicates that the company experienced a significant operational and financial impact during 2020, likely due to extraordinary external factors, followed by a recovery phase marked by increasing revenues and profitability. Cost management and restructuring efforts appear to have been active throughout the period, supporting a rebound in operating income and net earnings in most recent quarters. The fluctuations in expenses and earnings highlight an ongoing adaptation to market conditions and strategic repositioning.