Stock Analysis on Net

Chipotle Mexican Grill Inc. (NYSE:CMG)

$24.99

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Chipotle Mexican Grill Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Food and beverage revenue
Delivery service revenue
Revenue
Food, beverage and packaging
Labor
Occupancy
Other operating costs
Restaurant operating costs, exclusive of depreciation and amortization
Gross profit
General and administrative expenses
Depreciation and amortization
Pre-opening costs
Impairment, closure costs, and asset disposals
Income from operations
Interest and other income (expense), net
Income before income taxes
Provision for income taxes
Net income

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Revenue demonstrates a consistent upward trajectory over the analyzed period, increasing from approximately 1.74 billion US dollars in the first quarter of 2021 to 3.09 billion US dollars by the first quarter of 2026. This growth is primarily attributed to food and beverage revenue, while delivery service revenue has exhibited a gradual downward trend, decreasing from 25.6 million US dollars to 15.5 million US dollars.

Operating Cost Analysis
Direct operating costs have scaled in alignment with revenue growth. Food, beverage, and packaging expenses rose from 522.7 million US dollars to 913.3 million US dollars. Labor costs showed a significant increase, rising from 433.7 million US dollars to 805.4 million US dollars. Occupancy costs also followed a steady incline, increasing from 101.8 million US dollars to 169.9 million US dollars, which is consistent with an expanding physical footprint.
Profitability and Margin Trends
Gross profit expanded from 388.8 million US dollars in March 2021 to 719.0 million US dollars in March 2026. Income from operations reached a peak of 586.1 million US dollars in June 2024 before experiencing a moderate decline and stabilization in the subsequent quarters, ending at 397.1 million US dollars in March 2026.
Overhead and Expansion Indicators
General and administrative expenses remained relatively volatile but generally stayed within a range of 126.6 million to 204.6 million US dollars. A sustained increase in pre-opening costs, moving from 3.4 million US dollars to 11.6 million US dollars, coupled with a steady rise in depreciation and amortization from 63.1 million US dollars to 96.7 million US dollars, indicates ongoing capital investment and store openings.
Net Income Performance
Net income grew from 127.1 million US dollars in March 2021 to a peak of 455.7 million US dollars in June 2024. In the final quarters of the period, net income observed a downward correction, settling at 302.8 million US dollars by March 2026. This suggests that while long-term profitability has increased substantially since 2021, recent margins have contracted relative to the 2024 highs.