Stock Analysis on Net
Stock Analysis on Net

Procter & Gamble Co. (NYSE:PG)

Common-Size Income Statement
Quarterly Data

Procter & Gamble Co., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017
Net sales 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of products sold -48.80 -47.31 -48.01 -51.64 -51.84 -52.46 -52.62 -55.35 -53.28 -50.89 -50.96 -51.68 -49.27 -46.86 -47.32 -50.53 -50.63 -48.62 -49.01 -52.29 -51.19 -51.15 -50.83 -54.71 -51.24 -49.82 -49.41
Gross profit 51.20% 52.69% 51.99% 48.36% 48.16% 47.54% 47.38% 44.65% 46.72% 49.11% 49.04% 48.32% 50.73% 53.14% 52.68% 49.47% 49.37% 51.38% 50.99% 47.71% 48.81% 48.85% 49.17% 45.29% 48.76% 50.18% 50.59%
Selling, general and administrative expense -29.12 -25.75 -25.62 -28.11 -26.99 -24.51 -23.42 -26.21 -25.96 -24.44 -24.34 -29.64 -29.83 -25.89 -25.34 -29.81 -29.31 -26.80 -26.89 -29.27 -29.19 -26.51 -27.87 -29.07 -28.51 -27.16 -28.16
Indefinite-lived intangible asset impairment charge 0.00 -6.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -48.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 22.08% 20.68% 26.37% 20.25% 21.17% 23.03% 23.96% 18.44% 20.76% 24.66% 24.70% 18.68% 20.90% 27.25% 27.34% 19.67% 20.06% 24.57% 24.10% -30.37% 19.61% 22.34% 21.29% 16.22% 20.24% 23.01% 22.43%
Interest expense -1.15 -1.16 -1.03 -1.17 -1.11 -0.82 -0.60 -0.59 -0.56 -0.51 -0.54 -0.62 -0.59 -0.72 -0.70 -0.89 -0.58 -0.55 -0.61 -0.65 -0.80 -0.79 -0.77 -0.82 -0.82 -0.70 -0.69
Interest income 0.51 0.62 0.59 0.56 0.41 0.32 0.20 0.11 0.05 0.05 0.05 0.08 0.06 0.05 0.05 0.12 0.23 0.20 0.33 0.30 0.32 0.36 0.32 0.38 0.42 0.38 0.29
Other non-operating income (expense), net 1.29 0.83 0.60 0.95 0.89 0.75 0.67 0.75 0.76 0.80 0.54 0.67 1.03 -1.87 0.74 0.65 0.62 0.63 0.58 1.09 0.78 0.54 2.77 -1.91 0.13 0.49 0.49
Earnings before income taxes 22.74% 20.97% 26.53% 20.60% 21.37% 23.28% 24.24% 18.70% 21.01% 25.00% 24.76% 18.81% 21.41% 24.70% 27.42% 19.56% 20.32% 24.85% 24.40% -29.63% 19.91% 22.46% 23.61% 13.87% 19.98% 23.18% 22.52%
Income taxes -4.02 -4.68 -5.70 -4.09 -4.31 -4.22 -5.02 -3.03 -3.63 -4.76 -4.47 -3.46 -3.47 -5.01 -5.12 -3.81 -3.14 -4.33 -4.08 -1.01 -3.05 -4.01 -4.37 -2.42 -4.38 -8.46 -5.29
Net earnings 18.72% 16.29% 20.83% 16.50% 17.06% 19.06% 19.23% 15.67% 17.37% 20.25% 20.29% 15.35% 17.94% 19.69% 22.30% 15.74% 17.18% 20.52% 20.32% -30.64% 16.86% 18.44% 19.24% 11.45% 15.60% 14.72% 17.23%
Net (earnings) loss attributable to noncontrolling interests -0.13 -0.12 -0.16 -0.04 -0.13 -0.13 -0.12 -0.03 -0.06 -0.09 -0.07 -0.01 0.11 -0.17 -0.16 0.08 -0.23 -0.14 -0.13 -0.02 -0.19 -0.13 -0.07 0.01 -0.18 -0.38 -0.10
Net earnings attributable to Procter & Gamble (P&G) 18.59% 16.17% 20.67% 16.46% 16.93% 18.93% 19.11% 15.64% 17.31% 20.15% 20.22% 15.34% 18.05% 19.52% 22.14% 15.82% 16.95% 20.38% 20.19% -30.66% 16.67% 18.32% 19.17% 11.46% 15.42% 14.34% 17.13%
Preferred dividends -0.34 -0.33 -0.32 -0.35 -0.34 -0.34 -0.34 -0.37 -0.35 -0.33 -0.34 -0.39 -0.36 -0.33 -0.34 -0.40 -0.37 -0.35 -0.37 -0.40 -0.39 -0.37 -0.40 -0.41 -0.45 -0.36 -0.37
Net earnings attributable to P&G available to common shareholders 18.25% 15.85% 20.35% 16.11% 16.58% 18.60% 18.77% 15.27% 16.96% 19.82% 19.87% 14.95% 17.69% 19.18% 21.80% 15.43% 16.57% 20.03% 19.82% -31.06% 16.29% 17.94% 18.77% 11.05% 14.97% 13.99% 16.76%

Based on: 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. Procter & Gamble Co. operating income as a percentage of net sales decreased from Q1 2024 to Q2 2024 but then slightly increased from Q2 2024 to Q3 2024.
Earnings before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Procter & Gamble Co. earnings before income taxes as a percentage of net sales decreased from Q1 2024 to Q2 2024 but then slightly increased from Q2 2024 to Q3 2024.
Net earnings attributable to Procter & Gamble (P&G) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Procter & Gamble Co. net earnings attributable to Procter & Gamble (P&G) as a percentage of net sales decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 not reaching Q1 2024 level.