Stock Analysis on Net

Phillips 66 (NYSE:PSX)

This company has been moved to the archive! The financial data has not been updated since February 21, 2020.

Analysis of Solvency Ratios
Quarterly Data

Microsoft Excel

Solvency Ratios (Summary)

Phillips 66, solvency ratios (quarterly data)

Microsoft Excel
Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Debt Ratios
Debt to equity 0.47 0.48 0.46 0.47 0.45 0.49 0.50 0.53 0.40 0.45 0.45 0.46 0.45 0.39 0.39 0.39 0.38 0.39 0.40 0.41
Debt to capital 0.32 0.32 0.32 0.32 0.31 0.33 0.34 0.35 0.29 0.31 0.31 0.31 0.31 0.28 0.28 0.28 0.28 0.28 0.29 0.29
Debt to assets 0.20 0.20 0.20 0.20 0.21 0.20 0.21 0.22 0.19 0.19 0.19 0.20 0.20 0.18 0.18 0.18 0.18 0.18 0.18 0.18
Financial leverage 2.36 2.36 2.33 2.39 2.20 2.40 2.43 2.38 2.17 2.34 2.32 2.30 2.31 2.19 2.20 2.12 2.10 2.13 2.23 2.26
Coverage Ratios
Interest coverage 10.12 14.00 15.71 15.14 15.77 11.42 10.22 8.62 9.12 8.19 7.61 7.70 7.48 10.14 15.35 17.94 20.50

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Phillips 66 debt to equity ratio deteriorated from Q2 2019 to Q3 2019 but then slightly improved from Q3 2019 to Q4 2019.
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Phillips 66 debt to capital ratio deteriorated from Q2 2019 to Q3 2019 but then slightly improved from Q3 2019 to Q4 2019.
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Phillips 66 debt to assets ratio deteriorated from Q2 2019 to Q3 2019 but then improved from Q3 2019 to Q4 2019 not reaching Q2 2019 level.
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Phillips 66 financial leverage ratio increased from Q2 2019 to Q3 2019 but then slightly decreased from Q3 2019 to Q4 2019.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Phillips 66 interest coverage ratio deteriorated from Q2 2019 to Q3 2019 and from Q3 2019 to Q4 2019.

Debt to Equity

Phillips 66, debt to equity calculation (quarterly data)

Microsoft Excel
Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data (US$ in millions)
Short-term debt 547 842 667 30 67 316 341 42 41 706 493 609 550 1,583 1,532 32 44 43 42 35
Long-term debt 11,216 11,083 10,772 11,268 11,093 11,021 11,023 11,579 10,069 9,495 9,472 9,601 9,588 7,275 7,330 8,803 8,843 8,908 8,923 8,914
Total debt 11,763 11,925 11,439 11,298 11,160 11,337 11,364 11,621 10,110 10,201 9,965 10,210 10,138 8,858 8,862 8,835 8,887 8,951 8,965 8,949
 
Stockholders’ equity 24,910 24,857 24,752 24,217 24,653 23,319 22,536 21,923 25,085 22,523 22,368 22,364 22,390 22,905 22,842 22,788 23,100 23,194 22,389 21,760
Solvency Ratio
Debt to equity1 0.47 0.48 0.46 0.47 0.45 0.49 0.50 0.53 0.40 0.45 0.45 0.46 0.45 0.39 0.39 0.39 0.38 0.39 0.40 0.41
Benchmarks
Debt to Equity, Competitors2
Chevron Corp. 0.19 0.21 0.20 0.21
ConocoPhillips 0.43 0.42 0.45 0.45
Exxon Mobil Corp. 0.24 0.25 0.24 0.21
Marathon Petroleum Corp. 0.86 0.85 0.83 0.83
Occidental Petroleum Corp. 1.13 1.32 0.48 0.49
Valero Energy Corp. 0.44 0.45 0.44 0.47

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q4 2019 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 11,763 ÷ 24,910 = 0.47

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to equity ratio A solvency ratio calculated as total debt divided by total shareholders’ equity. Phillips 66 debt to equity ratio deteriorated from Q2 2019 to Q3 2019 but then slightly improved from Q3 2019 to Q4 2019.

Debt to Capital

Phillips 66, debt to capital calculation (quarterly data)

Microsoft Excel
Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data (US$ in millions)
Short-term debt 547 842 667 30 67 316 341 42 41 706 493 609 550 1,583 1,532 32 44 43 42 35
Long-term debt 11,216 11,083 10,772 11,268 11,093 11,021 11,023 11,579 10,069 9,495 9,472 9,601 9,588 7,275 7,330 8,803 8,843 8,908 8,923 8,914
Total debt 11,763 11,925 11,439 11,298 11,160 11,337 11,364 11,621 10,110 10,201 9,965 10,210 10,138 8,858 8,862 8,835 8,887 8,951 8,965 8,949
Stockholders’ equity 24,910 24,857 24,752 24,217 24,653 23,319 22,536 21,923 25,085 22,523 22,368 22,364 22,390 22,905 22,842 22,788 23,100 23,194 22,389 21,760
Total capital 36,673 36,782 36,191 35,515 35,813 34,656 33,900 33,544 35,195 32,724 32,333 32,574 32,528 31,763 31,704 31,623 31,987 32,145 31,354 30,709
Solvency Ratio
Debt to capital1 0.32 0.32 0.32 0.32 0.31 0.33 0.34 0.35 0.29 0.31 0.31 0.31 0.31 0.28 0.28 0.28 0.28 0.28 0.29 0.29
Benchmarks
Debt to Capital, Competitors2
Chevron Corp. 0.16 0.17 0.16 0.18
ConocoPhillips 0.30 0.30 0.31 0.31
Exxon Mobil Corp. 0.20 0.20 0.19 0.18
Marathon Petroleum Corp. 0.46 0.46 0.45 0.45
Occidental Petroleum Corp. 0.53 0.57 0.32 0.33
Valero Energy Corp. 0.31 0.31 0.31 0.32

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q4 2019 Calculation
Debt to capital = Total debt ÷ Total capital
= 11,763 ÷ 36,673 = 0.32

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to capital ratio A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. Phillips 66 debt to capital ratio deteriorated from Q2 2019 to Q3 2019 but then slightly improved from Q3 2019 to Q4 2019.

Debt to Assets

Phillips 66, debt to assets calculation (quarterly data)

Microsoft Excel
Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data (US$ in millions)
Short-term debt 547 842 667 30 67 316 341 42 41 706 493 609 550 1,583 1,532 32 44 43 42 35
Long-term debt 11,216 11,083 10,772 11,268 11,093 11,021 11,023 11,579 10,069 9,495 9,472 9,601 9,588 7,275 7,330 8,803 8,843 8,908 8,923 8,914
Total debt 11,763 11,925 11,439 11,298 11,160 11,337 11,364 11,621 10,110 10,201 9,965 10,210 10,138 8,858 8,862 8,835 8,887 8,951 8,965 8,949
 
Total assets 58,720 58,741 57,781 57,855 54,302 55,884 54,826 52,132 54,371 52,712 51,828 51,405 51,653 50,254 50,361 48,246 48,580 49,415 49,874 49,077
Solvency Ratio
Debt to assets1 0.20 0.20 0.20 0.20 0.21 0.20 0.21 0.22 0.19 0.19 0.19 0.20 0.20 0.18 0.18 0.18 0.18 0.18 0.18 0.18
Benchmarks
Debt to Assets, Competitors2
Chevron Corp. 0.11 0.13 0.12 0.13
ConocoPhillips 0.21 0.21 0.21 0.21
Exxon Mobil Corp. 0.13 0.13 0.13 0.11
Marathon Petroleum Corp. 0.29 0.29 0.29 0.29
Occidental Petroleum Corp. 0.35 0.38 0.23 0.23
Valero Energy Corp. 0.18 0.19 0.18 0.19

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q4 2019 Calculation
Debt to assets = Total debt ÷ Total assets
= 11,763 ÷ 58,720 = 0.20

2 Click competitor name to see calculations.

Solvency ratio Description The company
Debt to assets ratio A solvency ratio calculated as total debt divided by total assets. Phillips 66 debt to assets ratio deteriorated from Q2 2019 to Q3 2019 but then improved from Q3 2019 to Q4 2019 not reaching Q2 2019 level.

Financial Leverage

Phillips 66, financial leverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data (US$ in millions)
Total assets 58,720 58,741 57,781 57,855 54,302 55,884 54,826 52,132 54,371 52,712 51,828 51,405 51,653 50,254 50,361 48,246 48,580 49,415 49,874 49,077
Stockholders’ equity 24,910 24,857 24,752 24,217 24,653 23,319 22,536 21,923 25,085 22,523 22,368 22,364 22,390 22,905 22,842 22,788 23,100 23,194 22,389 21,760
Solvency Ratio
Financial leverage1 2.36 2.36 2.33 2.39 2.20 2.40 2.43 2.38 2.17 2.34 2.32 2.30 2.31 2.19 2.20 2.12 2.10 2.13 2.23 2.26
Benchmarks
Financial Leverage, Competitors2
Chevron Corp. 1.65 1.65 1.64 1.66
ConocoPhillips 2.02 2.00 2.16 2.18
Exxon Mobil Corp. 1.89 1.89 1.88 1.86
Marathon Petroleum Corp. 2.93 2.91 2.83 2.84
Occidental Petroleum Corp. 3.19 3.48 2.10 2.09
Valero Energy Corp. 2.47 2.43 2.44 2.44

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q4 2019 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 58,720 ÷ 24,910 = 2.36

2 Click competitor name to see calculations.

Solvency ratio Description The company
Financial leverage ratio A solvency ratio calculated as total assets divided by total shareholders’ equity. Phillips 66 financial leverage ratio increased from Q2 2019 to Q3 2019 but then slightly decreased from Q3 2019 to Q4 2019.

Interest Coverage

Phillips 66, interest coverage calculation (quarterly data)

Microsoft Excel
Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Selected Financial Data (US$ in millions)
Net income attributable to Phillips 66 736 712 1,424 204 2,240 1,492 1,339 524 3,198 823 550 535 163 511 496 385 650 1,578 1,012 987
Add: Net income attributable to noncontrolling interest 74 81 80 66 76 76 65 61 57 26 31 28 31 25 20 13 16 14 13 10
Add: Income tax expense 256 150 325 70 602 407 431 132 (2,601) 407 267 234 (132) 277 204 198 166 767 440 391
Add: Interest and debt expense 115 109 115 119 121 125 135 123 114 112 107 105 88 81 83 86 74 71 79 86
Earnings before interest and tax (EBIT) 1,181 1,052 1,944 459 3,039 2,100 1,970 840 768 1,368 955 902 150 894 803 682 906 2,430 1,544 1,474
Solvency Ratio
Interest coverage1 10.12 14.00 15.71 15.14 15.77 11.42 10.22 8.62 9.12 8.19 7.61 7.70 7.48 10.14 15.35 17.94 20.50
Benchmarks
Interest Coverage, Competitors2
Chevron Corp. 7.94
ConocoPhillips 13.24
Exxon Mobil Corp. 25.16
Occidental Petroleum Corp. 1.17
Valero Energy Corp. 8.68

Based on: 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).

1 Q4 2019 Calculation
Interest coverage = (EBITQ4 2019 + EBITQ3 2019 + EBITQ2 2019 + EBITQ1 2019) ÷ (Interest expenseQ4 2019 + Interest expenseQ3 2019 + Interest expenseQ2 2019 + Interest expenseQ1 2019)
= (1,181 + 1,052 + 1,944 + 459) ÷ (115 + 109 + 115 + 119) = 10.12

2 Click competitor name to see calculations.

Solvency ratio Description The company
Interest coverage ratio A solvency ratio calculated as EBIT divided by interest payments. Phillips 66 interest coverage ratio deteriorated from Q2 2019 to Q3 2019 and from Q3 2019 to Q4 2019.