Stock Analysis on Net
Stock Analysis on Net

Kinder Morgan Inc. (NYSE:KMI)

This company has been moved to the archive! The financial data has not been updated since April 29, 2020.

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Kinder Morgan Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018 Dec 31, 2017 Sep 30, 2017 Jun 30, 2017 Mar 31, 2017 Dec 31, 2016 Sep 30, 2016 Jun 30, 2016 Mar 31, 2016 Dec 31, 2015 Sep 30, 2015 Jun 30, 2015 Mar 31, 2015
Services 1,992 — — — — — — — — — — — — — — — — — — — —
Commodity sales 1,067 — — — — — — — — — — — — — — — — — — — —
Other 47 — — — — — — — — — — — — — — — — — — — —
Revenues (legacy) — 3,352 3,214 3,214 3,429 — — — — — — — — — — — — — — — —
Services (legacy) — — — — — 2,021 1,959 1,984 1,967 2,046 1,938 1,940 1,977 1,992 2,006 2,034 2,114 2,342 2,015 1,963 1,970
Natural gas sales (legacy) — — — — — 928 799 727 827 772 714 758 809 714 719 478 543 633 744 677 785
Product sales and other (legacy) — — — — — 832 759 717 624 814 629 670 638 683 605 632 538 661 948 823 842
Revenues 3,106 3,352 3,214 3,214 3,429 3,781 3,517 3,428 3,418 3,632 3,281 3,368 3,424 3,389 3,330 3,144 3,195 3,636 3,707 3,463 3,597
Costs of sales (663) (776) (762) (777) (948) (1,199) (1,135) (1,068) (1,019) (1,145) (1,029) (1,090) (1,081) (1,044) (971) (752) (731) (834) (1,106) (1,085) (1,090)
Gross profit 2,443 2,576 2,452 2,437 2,481 2,582 2,382 2,360 2,399 2,487 2,252 2,278 2,343 2,345 2,359 2,392 2,464 2,802 2,601 2,378 2,507
Operations and maintenance (620) (679) (668) (646) (598) (640) (646) (617) (619) (836) (587) (536) (513) (559) (576) (603) (565) (630) (612) (590) (505)
Depreciation, depletion and amortization (565) (661) (578) (579) (593) (587) (569) (571) (570) (564) (562) (577) (558) (557) (549) (552) (551) (584) (617) (570) (538)
General and administrative (153) (134) (154) (148) (154) (110) (154) (164) (173) (175) (164) (153) (181) (119) (171) (189) (190) (150) (160) (164) (216)
Taxes, other than income taxes (92) (102) (103) (103) (118) (86) (86) (85) (88) (101) (102) (91) (104) (97) (106) (110) (108) (100) (108) (116) (115)
Loss on impairment of goodwill — — — — — — — — — — — — — — — — — (1,150) — — —
Gain (loss) on impairments and divestitures, net (971) 929 3 10 — (102) 588 (653) — — (7) — (6) (80) (76) 4 (235) (433) (385) (50) (51)
Other income (expense), net 1 2 (1) 2 — 1 — 2 — 1 — 1 (1) 1 1 (2) 1 1 2 4 (4)
Operating income 43 1,931 951 973 1,018 1,058 1,515 272 949 812 830 922 980 934 882 940 816 (244) 721 892 1,078
Earnings (losses) from equity investments 192 (425) 173 161 192 179 160 58 220 (49) 167 135 175 (112) (213) 118 94 80 114 114 76
Amortization of excess cost of equity investments (32) (22) (21) (19) (21) (18) (21) (24) (32) (16) (15) (15) (15) (14) (15) (16) (14) (12) (13) (14) (12)
Interest, net (436) (442) (447) (452) (460) (461) (473) (516) (467) (445) (459) (463) (465) (422) (472) (471) (441) (527) (540) (472) (512)
Other, net 2 40 12 13 10 17 20 34 36 22 24 20 16 2 12 17 13 10 9 11 13
Other income (expense) (274) (849) (283) (297) (279) (283) (314) (448) (243) (488) (283) (323) (289) (546) (688) (352) (348) (449) (430) (361) (435)
Income (loss) before income taxes (231) 1,082 668 676 739 775 1,201 (176) 706 324 547 599 691 388 194 588 468 (693) 291 531 643
Income tax (expense) benefit (60) (455) (151) (148) (172) (273) (196) 46 (164) (1,316) (160) (216) (246) (173) (377) (213) (154) (43) (108) (189) (224)
Net income (loss) (291) 627 517 528 567 502 1,005 (130) 542 (992) 387 383 445 215 (183) 375 314 (736) 183 342 419
Net (income) loss attributable to noncontrolling interests (15) (17) (11) (10) (11) (8) (273) (11) (18) (14) (14) (7) (5) (6) (5) (3) 1 41 3 (9) 10
Net income (loss) attributable to Kinder Morgan, Inc. (306) 610 506 518 556 494 732 (141) 524 (1,006) 373 376 440 209 (188) 372 315 (695) 186 333 429
Preferred stock dividends — — — — — (11) (39) (39) (39) (39) (39) (39) (39) (39) (39) (39) (39) (26) — — —
Net income (loss) available to common stockholders (306) 610 506 518 556 483 693 (180) 485 (1,045) 334 337 401 170 (227) 333 276 (721) 186 333 429

Based on: 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-K (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30), 10-Q (reporting date: 2017-06-30), 10-Q (reporting date: 2017-03-31), 10-K (reporting date: 2016-12-31), 10-Q (reporting date: 2016-09-30), 10-Q (reporting date: 2016-06-30), 10-Q (reporting date: 2016-03-31), 10-K (reporting date: 2015-12-31), 10-Q (reporting date: 2015-09-30), 10-Q (reporting date: 2015-06-30), 10-Q (reporting date: 2015-03-31).


Revenue performance exhibited relative stability between March 2015 and March 2020, generally fluctuating between $3.1 billion and $3.8 billion per quarter. While top-line figures remained consistent, net income demonstrated extreme volatility, characterized by significant periodic losses that diverge from the steady operational gross profit.

Revenue and Gross Profit Trends
Total revenues maintained a consistent range, with a peak of $3.78 billion in December 2018 and a low of $3.11 billion in March 2020. Gross profit remained resilient, typically staying between $2.3 billion and $2.6 billion. This indicates a stable core margin, as the cost of sales scaled proportionally with revenue, though a noticeable reduction in costs of sales occurred in early 2020.
Operational Expense Analysis
Operating expenses showed low variance over the five-year period. Operations and maintenance costs generally fluctuated between $500 million and $680 million, while depreciation, depletion, and amortization remained remarkably steady, averaging approximately $560 million to $590 million per quarter. General and administrative expenses trended slightly downward, moving from a peak of $216 million in early 2015 to around $153 million by March 2020.
Operating Income and Volatility Drivers
Operating income was subject to significant disruptions caused by non-recurring items. A substantial deficit in December 2015 was driven by a $1.15 billion loss on impairment of goodwill. Similarly, gains and losses from impairments and divestitures created erratic swings in operating results, such as the significant gain of $929 million in December 2019 followed by a loss of $971 million in March 2020. These non-cash and non-operational adjustments frequently decoupled operating income from the underlying gross profit.
Net Income and Fiscal Anomalies
Net income available to common stockholders was marked by deep periodic losses. Notable deficits occurred in December 2015 (-$721 million), December 2017 (-$1,045 million), and March 2020 (-$306 million). The December 2017 loss was primarily driven by a massive income tax expense of $1.32 billion. Conversely, periods of strong profitability were observed in late 2018 and throughout 2019, reflecting the impact of favorable divestiture gains and normalized tax expenses.
Financial Obligations and Equity Investments
Net interest expenses remained a constant burden on the income statement, typically ranging from $430 million to $520 million per quarter. This fixed cost structure underscores the impact of leverage on the bottom line. Earnings from equity investments provided a moderate but inconsistent offset, often contributing between $100 million and $200 million per quarter, although a significant loss of $425 million was recorded in December 2019.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?