Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Paying user area
Try for free
Kellanova pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Long-term (Investment) Activity Ratios
- Present Value of Free Cash Flow to Equity (FCFE)
- Net Profit Margin since 2005
- Debt to Equity since 2005
- Analysis of Revenues
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Solvency Ratios (Summary)
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
- Debt to Equity Ratio
- The debt to equity ratio shows a general downward trend from 3.16 in the first quarter of 2020 to a low of around 1.56 in October 2022. This indicates a significant reduction in leverage over this period, reflecting a strengthening equity base relative to debt. However, after October 2022, the ratio slightly increased and stabilized around values close to 1.75 to 1.88, showing a modest rise in leverage but remaining well below earlier levels.
- Debt to Equity Ratio (including Operating Lease Liability)
- When including operating lease liabilities, the debt to equity ratio follows a similar downward trend from 3.38 in early 2020 to about 1.7 in late 2022, indicating the reduction in overall liabilities relative to equity. Subsequently, the ratio experienced a mild increase, reaching around 2.09 by mid-2024 before slightly declining again. This pattern suggests that while financial commitments from operating leases added to total leverage, overall credit risk remained better managed compared to 2020 levels.
- Debt to Capital Ratio
- The debt to capital ratio steadily decreased over the analyzed period, moving from approximately 0.76 in early 2020 to around 0.61 in late 2022, reflecting a reduced proportion of debt in the firm’s capital structure. Afterward, the ratio slightly increased but stayed within a narrow band near 0.63 to 0.65, denoting relative stability in the debt-capital mix since late 2022.
- Debt to Capital Ratio (including Operating Lease Liability)
- Similar to the standard debt to capital ratio, including operating lease liabilities shows a decrease from 0.77 in early 2020 to 0.63 in late 2022. Following this decline, the ratio slightly rises to around 0.66 by mid-2024. This trend conveys cautious management of overall capital leverage, maintaining moderate reliance on debt and lease obligations.
- Debt to Assets Ratio
- There is a clear declining trend in the debt to assets ratio, dropping from 0.46 in early 2020 down to about 0.35 by late 2022, indicating that the firm decreased its total debt relative to its asset base. Post-2022, a gradual increase is visible, with ratios climbing back to around 0.38 by mid-2024. This suggests a minor uptick in asset-financed debt but still lower than early 2020 figures.
- Debt to Assets Ratio (including Operating Lease Liability)
- When operating lease liabilities are included, the debt to assets ratio also decreased initially, moving from 0.50 in early 2020 down to 0.38 in late 2022, followed by a modest rise to 0.42 by mid-2024. This pattern highlights a reduction in overall liability financing relative to assets initially, with a slight increase subsequently.
- Financial Leverage Ratio
- The financial leverage ratio improved significantly from 6.82 in the first quarter of 2020 to around 4.44 by late 2022, demonstrating a decrease in reliance on debt funding relative to equity. Despite some fluctuations afterward, the ratio remained in the range of approximately 4.6 to 4.9, indicative of continued prudent leverage management.
- Interest Coverage Ratio
- The interest coverage ratio increased steadily during 2020 and 2021, climbing from 6.05 to a peak of around 10.54 in late 2022, reflecting improved capability to service interest expenses through earnings. However, after this peak, the ratio declined to about 4.07 by late 2023 before a mild recovery to around 4.6 by mid-2024. This decline marks a decrease in earnings relative to interest obligations, though the ratio remains above the levels seen in 2020, indicating a moderate but still reasonable capacity to meet interest payments.
Debt Ratios
Coverage Ratios
Debt to Equity
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Current maturities of long-term debt | ||||||||||||||||||||||||
| Notes payable | ||||||||||||||||||||||||
| Long-term debt, excluding current maturities | ||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||
| Total Kellanova equity | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Debt to equity1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Debt to Equity, Competitors2 | ||||||||||||||||||||||||
| Coca-Cola Co. | ||||||||||||||||||||||||
| Mondelēz International Inc. | ||||||||||||||||||||||||
| PepsiCo Inc. | ||||||||||||||||||||||||
| Philip Morris International Inc. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Debt to equity = Total debt ÷ Total Kellanova equity
= ÷ =
2 Click competitor name to see calculations.
The financial data reveals several key trends in the company’s capital structure and leverage over multiple quarters from March 2020 through June 2024.
- Total Debt
- Total debt peaked early in the period at approximately $8.5 billion and showed a general downward trend thereafter, declining to around $5.9 billion by mid-2024. This reduction in debt levels is notable particularly after the peak in the third quarter of 2020, with relatively consistent decreases in most subsequent quarters, indicating efforts to deleverage or repay debt gradually over time.
- Total Equity
- Total equity exhibited a steady increase from roughly $2.7 billion in March 2020 to over $4.2 billion by the end of 2022, suggesting growth in shareholder value or retained earnings during this phase. However, from early 2023 onward, equity fluctuated with some decline observed towards the first quarter of 2024, reaching around $3.1 billion before a slight recovery to about $3.3 billion in mid-2024. This variability might reflect changes in profitability, equity issuances, or other equity adjustments in recent periods.
- Debt to Equity Ratio
- The debt to equity ratio demonstrates a clear decline from an initial high of over 3.1 in early 2020 to a low of approximately 1.56 by late 2022. This indicates a significant improvement in the company’s capital structure, with debt being reduced relative to equity, thus lowering financial leverage risk. In 2023 and into 2024, the ratio shows a slight increase again, moving from about 1.67 upward to approximately 1.85 before a minor reduction to 1.77. This suggests a moderate uptick in leverage, possibly due to the decline in equity or stabilization of debt.
Overall, the data points toward prudent financial management with a major focus on reducing debt leverage from 2020 through late 2022. The modest rise in debt-to-equity in recent quarters could warrant monitoring to understand underlying causes and implications. The trends reflect a company navigating through deleveraging while experiencing some volatility in equity levels during the last fiscal year.
Debt to Equity (including Operating Lease Liability)
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Current maturities of long-term debt | ||||||||||||||||||||||||
| Notes payable | ||||||||||||||||||||||||
| Long-term debt, excluding current maturities | ||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||
| Current operating lease liabilities | ||||||||||||||||||||||||
| Non-current operating lease liabilities | ||||||||||||||||||||||||
| Total debt (including operating lease liability) | ||||||||||||||||||||||||
| Total Kellanova equity | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Debt to equity (including operating lease liability)1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||
| Mondelēz International Inc. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Total Kellanova equity
= ÷ =
2 Click competitor name to see calculations.
The financial data reveals several notable trends concerning the company's debt, equity, and leverage ratios over the observed periods.
- Total Debt (Including Operating Lease Liability)
-
The total debt exhibited a general downward trend from the beginning through to the end of the period under review. Starting at approximately $9.0 billion, debt levels peaked slightly in the initial quarters before declining steadily to roughly $6.5 billion by mid-2024. There are fluctuations visible throughout, with periods of minor increases, but the overall trajectory is a reduction in debt obligations.
- Total Equity
-
Equity showed an overall increase during the earlier phases, rising from about $2.7 billion to a high near $4.3 billion by late 2022. Subsequently, equity values demonstrate some volatility and a modest declining trend, falling to approximately $3.3 billion by mid-2024. This indicates some variations in retained earnings, capital issuance, or other equity adjustments over the timeline.
- Debt to Equity Ratio (Including Operating Lease Liability)
-
The leverage ratio started off relatively high at about 3.38 and displayed a consistent decreasing pattern through 2020 and 2021, reaching a low near 1.7 by late 2022. This improvement denotes a stronger equity base relative to debt or a reduction in leverage. However, from early 2023 onward, the ratio increased gradually, peaking slightly over 2.0 by mid-2024. The recent increase in the debt-to-equity ratio suggests a slight rise in leverage, possibly tied to the recent changes in both debt and equity levels.
In summary, the company successfully reduced its leverage significantly during the early and middle part of the period, owing to both debt reduction and equity growth. However, the last few quarters show a reversal with a mild increase in leverage, driven by marginal debt increases and a drop in equity. This could suggest shifting financial strategies or external factors influencing balance sheet composition, which may warrant further monitoring to assess implications for financial stability and risk.
Debt to Capital
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Current maturities of long-term debt | ||||||||||||||||||||||||
| Notes payable | ||||||||||||||||||||||||
| Long-term debt, excluding current maturities | ||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||
| Total Kellanova equity | ||||||||||||||||||||||||
| Total capital | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Debt to capital1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Debt to Capital, Competitors2 | ||||||||||||||||||||||||
| Coca-Cola Co. | ||||||||||||||||||||||||
| Mondelēz International Inc. | ||||||||||||||||||||||||
| PepsiCo Inc. | ||||||||||||||||||||||||
| Philip Morris International Inc. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Debt to capital = Total debt ÷ Total capital
= ÷ =
2 Click competitor name to see calculations.
The analysis of key financial leverage indicators over the observed periods reveals notable trends in the company's capital structure and debt management.
- Total Debt
-
Total debt initially remained relatively steady, showing a slight uptick from 8,446 million USD to a peak around 8,533 million USD by late 2020. Subsequently, there was a consistent reduction trend that continued through to the first quarter of 2024, decreasing to approximately 5,863 million USD. This decline signifies ongoing efforts to reduce borrowing or payoff debt obligations over the years analyzed.
- Total Capital
-
Total capital exhibited some fluctuations, rising modestly from around 11,120 million USD in early 2020 to approximately 11,114 million USD by late 2023, before experiencing a marked drop to about 9,170 million USD by mid-2024. This downward shift in capital towards the end of the period may indicate changes in equity financing, retained earnings, or asset base adjustments.
- Debt to Capital Ratio
-
The debt to capital ratio demonstrates a clear downward trajectory from 0.76 in early 2020 to a low point around 0.61 by late 2022, suggesting an improving balance sheet and a reduction in reliance on debt financing relative to total capital. After this low, the ratio slightly trended upward, stabilizing around 0.64 by mid-2024. Despite this small uptick, the ratio remained lower than initial levels, reflecting a more conservative capital structure compared to the start of the period.
Overall, the data indicates the company has been actively managing its debt levels, achieving a lower leverage position over the course of the observed periods. The reduction in total capital in the latest intervals warrants attention as it could impact financial stability or investment capacity moving forward. However, the maintained lower debt-to-capital ratio relative to earlier periods suggests a more balanced and potentially less risky financial position.
Debt to Capital (including Operating Lease Liability)
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Current maturities of long-term debt | ||||||||||||||||||||||||
| Notes payable | ||||||||||||||||||||||||
| Long-term debt, excluding current maturities | ||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||
| Current operating lease liabilities | ||||||||||||||||||||||||
| Non-current operating lease liabilities | ||||||||||||||||||||||||
| Total debt (including operating lease liability) | ||||||||||||||||||||||||
| Total Kellanova equity | ||||||||||||||||||||||||
| Total capital (including operating lease liability) | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Debt to capital (including operating lease liability)1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||
| Mondelēz International Inc. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= ÷ =
2 Click competitor name to see calculations.
The analysis of the quarterly financial data reveals several noteworthy trends in the company's capital and debt structure over the examined periods.
- Total Debt (including operating lease liability)
- The total debt has exhibited some fluctuations but generally shows a declining trend from the beginning to the end of the observed time frame. Initially, debt stood at 9,032 million US dollars, increasing slightly to a peak near 9,176 million by September 2020. Subsequently, a downward trajectory is observed, with the debt decreasing to levels around 6,501 million in June 2024. This decline suggests an effort to reduce leverage or repay obligations gradually across the periods.
- Total Capital (including operating lease liability)
- Total capital amounts have displayed less variability compared to debt, beginning at 11,706 million US dollars and exhibiting mild fluctuations throughout the quarters. The capital level remained mostly stable, oscillating slightly but maintaining a mid-range around 11,000 to 12,000 million US dollars. In the last few periods, a significant decline is seen, dropping to approximately 9,808 million by June 2024. This decrease near the end of the timeline could indicate changes in equity, retained earnings, or asset base adjustments.
- Debt to Capital Ratio (including operating lease liability)
- The debt-to-capital ratio has consistently trended downward from 0.77 in March 2020 to a lower range around 0.65 in late 2022 and early 2023, reflecting a relative reduction in debt compared to total capital. However, after this period of improvement, there is a mild increase in the ratio from 0.65 to around 0.68 by mid-2024. This suggests a slight increase in leverage or a reduction in capital relative to debt in the most recent quarters.
Overall, the data indicates a strategic reduction in debt levels over the long term, accompanied by stable capital amounts until a recent decline. The debt-to-capital ratio improvement for most of the periods signals strengthening financial health and reduced leverage, though the slight uptick toward the end suggests cautious monitoring is warranted to understand the causes behind rising leverage or reduced capital base in the latest quarters.
Debt to Assets
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Current maturities of long-term debt | ||||||||||||||||||||||||
| Notes payable | ||||||||||||||||||||||||
| Long-term debt, excluding current maturities | ||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||
| Total assets | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Debt to assets1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Debt to Assets, Competitors2 | ||||||||||||||||||||||||
| Coca-Cola Co. | ||||||||||||||||||||||||
| Mondelēz International Inc. | ||||||||||||||||||||||||
| PepsiCo Inc. | ||||||||||||||||||||||||
| Philip Morris International Inc. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Debt to assets = Total debt ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The financial data over the observed periods reveals distinct trends in the company's leverage and asset base.
- Total Debt
-
Total debt exhibited a downward trend from early 2020 to late 2023, decreasing from approximately 8.4 billion US dollars to around 5.9 billion US dollars. This reduction indicates a deliberate effort to reduce liabilities. However, there is a slight increase noted in late 2023, suggesting a minor uptick in borrowing or other debt-incurring activities during this period.
- Total Assets
-
Total assets showed stability with mild fluctuations between approximately 18 billion and 19 billion US dollars during most of the timeframe up to late 2023. Notably, from late 2023 onward, there is a considerable decline in total assets, reaching just above 15 billion US dollars by mid-2024. This decrease indicates a contraction in asset holdings, which might be due to disposals, depreciation, or changes in asset valuation.
- Debt to Assets Ratio
-
The debt to assets ratio steadily decreased from 0.46 in the first quarter of 2020 to around 0.35 by the end of 2022, signaling a reduction in financial leverage relative to asset size. Post this period, the ratio slightly increased, fluctuating around 0.36 to 0.39 through mid-2024. Although the ratio remains below earlier levels, this uptick may imply increased relative indebtedness or a faster rate of asset reduction compared to debt.
In summary, the company demonstrated a consistent strategy to reduce debt and leverage through much of the reported periods, supported by relative asset stability. However, the recent decline in total assets coupled with a modest rise in the debt to assets ratio warrants attention, as these changes could affect financial flexibility and risk profile going forward.
Debt to Assets (including Operating Lease Liability)
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Current maturities of long-term debt | ||||||||||||||||||||||||
| Notes payable | ||||||||||||||||||||||||
| Long-term debt, excluding current maturities | ||||||||||||||||||||||||
| Total debt | ||||||||||||||||||||||||
| Current operating lease liabilities | ||||||||||||||||||||||||
| Non-current operating lease liabilities | ||||||||||||||||||||||||
| Total debt (including operating lease liability) | ||||||||||||||||||||||||
| Total assets | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Debt to assets (including operating lease liability)1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | ||||||||||||||||||||||||
| Mondelēz International Inc. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= ÷ =
2 Click competitor name to see calculations.
The financial data reveals several trends regarding the company’s debt levels, asset base, and leverage ratios over the reported quarters.
- Total Debt (including operating lease liability)
- The total debt exhibited a generally declining trend from March 2020 through December 2022, decreasing from approximately 9,032 million US dollars to 7,171 million US dollars. This reduction suggests a concerted effort to deleverage during this period. However, starting from early 2023, debt levels showed some variability, initially increasing to 7,674 million US dollars by September 2023, followed by a significant decline to 6,501 million US dollars by June 2024. The overall pattern indicates a long-term reduction in debt with short-term fluctuations.
- Total Assets
- Total assets fluctuated moderately throughout the periods. They increased from 18,240 million US dollars in March 2020 to a peak of around 19,016 million US dollars in October 2022. Subsequently, asset levels began to decline sharply, reaching approximately 15,299 million US dollars by June 2024. This downward trend in assets after late 2022 reflects possible asset disposals, impairments, or other balance sheet adjustments reducing the asset base.
- Debt to Assets Ratio (including operating lease liability)
- The debt-to-assets ratio demonstrated a consistent improvement (declining trend) from 0.50 in March 2020 to a low of 0.38 in October 2022, indicating a reduction in leverage and an improvement in the company’s financial structure. Following October 2022, this ratio began to increase slightly, reaching 0.42 by June 2024. The recent increase in leverage ratio is likely linked to the decline in total assets coupled with only a modest reduction in debt.
In summary, the company has generally improved its leverage profile by reducing debt and managing its asset base prudently until late 2022. After this period, the asset base contracted notably while debt levels remained relatively stable with minor fluctuations, leading to a modest increase in financial leverage. These trends suggest cautious capital structure management with recent pressures potentially impacting asset holdings and leverage ratios.
Financial Leverage
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Total assets | ||||||||||||||||||||||||
| Total Kellanova equity | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Financial leverage1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Financial Leverage, Competitors2 | ||||||||||||||||||||||||
| Coca-Cola Co. | ||||||||||||||||||||||||
| Mondelēz International Inc. | ||||||||||||||||||||||||
| PepsiCo Inc. | ||||||||||||||||||||||||
| Philip Morris International Inc. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Financial leverage = Total assets ÷ Total Kellanova equity
= ÷ =
2 Click competitor name to see calculations.
The financial data reveals several notable trends over the analyzed periods. Total assets displayed a modest upward movement with some fluctuations until the end of 2023, followed by a marked decline beginning in the quarter ending December 30, 2023. This suggests an overall contraction of asset holdings or possible divestitures during the most recent year.
Equity showed a general increasing tendency from early 2020 through late 2022, reaching its peak in the third quarter of 2022. However, beginning with the quarter ending December 31, 2022, equity experienced declines, with a more pronounced decrease seen in the quarters ending December 30, 2023, and March 30, 2024. This downward movement indicates potential pressures on the company's retained earnings or other equity components in this later period.
Financial leverage, measured as a ratio, has steadily decreased from a high of 6.82 in the first quarter of 2020 to lower levels around 4.6 to 4.9 in recent quarters. This diminution in leverage suggests a reduction in debt relative to equity, implying a possible strategic shift toward a more conservative capital structure or deleveraging initiatives. Despite some minor fluctuations, the overall trend highlights increased financial stability through lower reliance on borrowed funds.
- Total Assets
- Generally stabilized with slight growth through 2023, followed by a distinct decline starting from late 2023 into mid-2024.
- Equity
- Recorded gradual growth up to late 2022, then decreased notably in the subsequent quarters through mid-2024.
- Financial Leverage
- Consistent reduction over the period, indicating decreasing use of debt and improved financial structure stability.
In summary, while basic asset and equity values grew in the earlier periods, the recent downturns in both metrics, combined with the sustained decrease in leverage, point to a phase of restructuring or financial repositioning. The company appears to be reducing its debt exposure, which may be in response to market conditions or internal strategic decisions.
Interest Coverage
| Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 | Sep 30, 2023 | Jul 1, 2023 | Apr 1, 2023 | Dec 31, 2022 | Oct 1, 2022 | Jul 2, 2022 | Apr 2, 2022 | Dec 31, 2021 | Oct 2, 2021 | Jul 3, 2021 | Apr 3, 2021 | Dec 31, 2020 | Sep 26, 2020 | Jun 27, 2020 | Mar 28, 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in millions) | ||||||||||||||||||||||||
| Net income attributable to Kellanova | ||||||||||||||||||||||||
| Add: Net income attributable to noncontrolling interest | ||||||||||||||||||||||||
| Less: Income from discontinued operations, net of taxes | ||||||||||||||||||||||||
| Add: Income tax expense | ||||||||||||||||||||||||
| Add: Interest expense | ||||||||||||||||||||||||
| Earnings before interest and tax (EBIT) | ||||||||||||||||||||||||
| Solvency Ratio | ||||||||||||||||||||||||
| Interest coverage1 | ||||||||||||||||||||||||
| Benchmarks | ||||||||||||||||||||||||
| Interest Coverage, Competitors2 | ||||||||||||||||||||||||
| Coca-Cola Co. | ||||||||||||||||||||||||
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
1 Q2 2024 Calculation
Interest coverage
= (EBITQ2 2024
+ EBITQ1 2024
+ EBITQ4 2023
+ EBITQ3 2023)
÷ (Interest expenseQ2 2024
+ Interest expenseQ1 2024
+ Interest expenseQ4 2023
+ Interest expenseQ3 2023)
= ( + + + )
÷ ( + + + )
=
2 Click competitor name to see calculations.
The analysis of the quarterly financial data reveals several notable trends in earnings before interest and tax (EBIT), interest expense, and interest coverage over the observed periods.
- Earnings Before Interest and Tax (EBIT)
- The EBIT figures demonstrate a fluctuating pattern with a general tendency toward stability in the earlier periods, followed by increased volatility.
- From March 2020 through December 2021, EBIT values remained mostly positive, with some quarters showing notable peaks such as in December 2021.
- Beginning in 2022, there is a noticeable decline, culminating in a significant negative EBIT in December 2022, indicating a sharp downturn in operating profitability during that quarter.
- Subsequent quarters in 2023 show recovery, with EBIT returning to positive values, suggesting a possible rebound in operational performance toward the end of the observed timeline.
- However, the EBIT figures exhibit variability quarter to quarter, evidencing some instability in earnings generation.
- Interest Expense
- Interest expense values remain relatively consistent throughout the entire time frame, generally ranging in the mid to high 50s and 60s USD million.
- There is a slight upward trend in interest expense from 2022 onwards, reaching consistent levels around the 70s USD million mark in 2023 and 2024.
- The increase in interest expense could reflect changes in debt levels or cost of borrowing, indicating somewhat higher financial charges in recent periods.
- Interest Coverage Ratio
- The interest coverage ratio depicts the firm’s ability to meet interest obligations from earnings before interest and tax.
- Initially, the ratio improves steadily from the early 2020 quarters through to late 2021, peaking at over 10 times coverage, which reflects strong operating earnings relative to interest liabilities during that period.
- Following this peak, the interest coverage ratio declines sharply starting in late 2022, paralleling the drop into negative EBIT territory.
- Subsequently, the ratio stabilizes but at a lower level around 4 to 5 times coverage through 2023 and into mid-2024, indicating diminished but still adequate ability to cover interest expenses.
- This declining trend in coverage suggests increasing pressure on earnings relative to interest costs over recent periods, though coverage remains above critical levels.
In summary, the company experienced stable operating profit margins in the early periods, followed by a substantial downturn around late 2022. Meanwhile, interest expenses increased slightly during the same timeframe. The interest coverage ratio reflects these dynamics, peaking in 2021 but declining thereafter, indicating increased strain on operational earnings to meet interest obligations despite maintaining a reasonably strong coverage level overall. The data suggests a phase of recovery in operating earnings towards 2023 and 2024, albeit with ongoing challenges highlighted by the lower interest coverage ratios compared to earlier periods.