Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Illinois Tool Works Inc. pages available for free this week:
- Common-Size Income Statement
- Common-Size Balance Sheet: Assets
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Return on Equity (ROE) since 2005
- Debt to Equity since 2005
- Total Asset Turnover since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Illinois Tool Works Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The financial data over multiple quarters reveals significant trends and fluctuations in key performance metrics.
- Return on Assets (ROA)
- The ROA demonstrated an overall upward trend from early 2018 through 2021, starting at 11.16% in March 2018 and reaching a peak of 17.6% in March 2020. Following this peak, there was a gradual decline through the rest of 2020, with the lowest point recorded in December 2020 at 13.51%. However, the ROA rebounded again in 2021, increasing to a range between 14.14% and 17.57%, indicating improved asset profitability after a temporary dip.
- Financial Leverage
- Financial leverage steadily increased from 3.89 in March 2018 to a peak of 6.2 by March 2020, indicating a rising reliance on debt or other liabilities relative to equity. After this peak, leverage declined consistently over the remaining quarters, falling back to approximately 4.44 by the end of 2021. This pattern suggests a strategic reduction in leverage following its highest point, which may reflect efforts to de-risk the balance sheet during uncertain periods.
- Return on Equity (ROE)
- The ROE showed a strong upward trajectory from 43.35% at the beginning of 2018 to a peak exceeding 109% in March 2020, reflecting very high profitability relative to shareholder equity during this period. Subsequently, there was a noticeable decrease in ROE throughout the rest of 2020, dropping to 66.3% by December. However, the metric improved again in 2021, fluctuating between 67.62% and 78.09%, which suggests recovery in shareholder value generation despite remaining below the peak levels seen in early 2020.
Overall, the data indicates that asset profitability and equity returns experienced significant growth leading up to early 2020, supported by increasing financial leverage. The period around March 2020 marks a pinnacle for these metrics, followed by a period of decline, likely reflecting external pressures or operational challenges. Nevertheless, subsequent quarters show signs of recovery in financial performance while the company simultaneously reduced financial leverage, potentially to strengthen financial stability.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Net Profit Margin
- The net profit margin exhibited a generally upward trend over the observed periods, beginning at 12.36% in March 2018 and rising to a peak near 19.14% by September 2021. Notably, there was a significant increase from the end of 2018 through 2021, with margins consistently above 16%, indicating improved profitability. However, some fluctuations occurred during 2020, with a slight dip around mid-year and stability towards the end of the year.
- Asset Turnover
- Asset turnover showed a moderate decline over the timeframe. Starting from 0.90 in March 2018, it peaked near 0.99 in December 2018 before gradually decreasing to roughly 0.81 by December 2020. Thereafter, a moderate recovery is observed, reaching about 0.92 by September 2021. This pattern suggests a reduction in the efficiency with which assets generate sales during 2019 and 2020, followed by partial improvement in 2021.
- Financial Leverage
- Financial leverage demonstrated an increasing trend initially, rising from 3.89 in March 2018 to a peak of 6.20 in March 2020. After this peak, a decline is evident through 2020 and into 2021, stabilizing around 4.44 by the end of the observed period. This indicates that the company increased its use of debt relative to equity through early 2020 before reducing its leverage levels subsequently.
- Return on Equity (ROE)
- ROE experienced substantial growth from 43.35% in March 2018 to an exceptional high of 109.07% in March 2020. Following this peak, a notable decline occurred, settling around 74-78% in 2021. Despite the decrease, ROE remained significantly elevated throughout 2020 and 2021 compared to earlier periods, indicating strong profitability relative to shareholder equity during these years.
- Summary
- The financial indicators reveal a period of enhanced profitability and efficient equity returns, particularly evident in the sharp increases in net profit margin and ROE leading up to early 2020. Concurrently, the company increased financial leverage, potentially amplifying returns but also risk. The asset turnover ratio declined during this time, suggesting some reduction in asset efficiency. Post-2020, the company appeared to deleverage, with financial leverage decreasing and asset turnover partially recovering. Profitability metrics slightly softened but remained robust relative to the earlier years. These trends underscore a strategic approach involving increased leverage to boost returns, followed by consolidation and stabilization in subsequent periods.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data reveals several notable trends in key financial metrics over the period from March 2018 to December 2021.
- Tax Burden
- The tax burden ratio demonstrates a consistent upward trend, increasing from approximately 0.54 in early 2018 to around 0.81 by the end of 2021. This indicates a gradual rise in the proportion of earnings retained after taxes, suggesting an improving tax efficiency or changes in tax rates and policies affecting the company over time.
- Interest Burden
- The interest burden ratio remains relatively stable within a narrow range, fluctuating slightly around 0.93 to 0.94 throughout the entire examined period. This stability points to a consistent interest expense relative to earnings before interest and taxes, implying controlled and stable debt servicing costs.
- EBIT Margin
- The EBIT margin displays minor fluctuations, generally holding steady around the mid-20% range. Values hover between approximately 23.1% and 25%, with a slight dip in mid-2020, likely reflective of economic impacts during that period, followed by some recovery towards the end of 2021. Overall, it indicates a stable operational profitability with moderate margins preserved throughout the period.
- Asset Turnover
- The asset turnover ratio initially increased from 0.90 in early 2018 to nearly 0.99 by the end of 2018, suggesting more efficient use of assets to generate sales. Subsequently, there was a decline through 2020 reaching a low near 0.81, before partially recovering to about 0.90 by late 2021. The dip in mid-2020 aligns with broader market disruptions, impacting asset utilization efficiency, which then improved as conditions stabilized.
- Financial Leverage
- Financial leverage showed an increasing trend from approximately 3.89 in early 2018 to a peak of around 6.2 by March 2020, indicating higher reliance on debt financing. Post-peak, leverage declined steadily to about 4.44 by the end of 2021. This pattern suggests strategic deleveraging following a period of increased borrowing, possibly aimed at reducing financial risk or responding to external economic pressures.
- Return on Equity (ROE)
- ROE experienced significant growth from 43.35% in March 2018 to a remarkable peak of over 109% by March 2020, demonstrating exceptional profitability and efficiency in generating shareholder returns during this period. Following this peak, ROE decreased steadily to around 74% by December 2021, which, despite the decline, remains at a strong level. The exceptional spike coincides with increased financial leverage and changes in tax burden, amplifying equity returns, while the subsequent reduction reflects a normalization of these factors.
In summary, the financial data exhibits stable operational margins alongside variable efficiency in asset utilization. Financial leverage and ROE appear interconnected, with increased leverage contributing to a sharp rise in equity returns, followed by a reduction as leverage decreased. The tax burden trend suggests evolving tax efficiency, and overall interest expenses remained controlled. The company seems to have navigated external challenges with adjustments to leverage and maintained strong profitability and return on equity throughout the period.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
The analysis of the quarterly financial data reveals several noteworthy trends across the key financial ratios of net profit margin, asset turnover, and return on assets (ROA).
- Net Profit Margin (%)
- The net profit margin displayed a generally positive trajectory from 2018 through 2019, starting at around 12.36% in March 2018 and rising steadily to a peak of approximately 17.87% by December 2019. This upward trend indicates an improvement in profitability relative to sales during that period. In 2020, the margin showed signs of pressure, with a slight decline observed from the first quarter through the end of the year, reaching approximately 16.77% by December 2020. However, in 2021, the margin rebounded significantly, peaking near 19.14% in September before adjusting slightly to 18.64% by December. Overall, the net profit margin improved considerably over the analyzed period, reflecting enhanced cost management or pricing power.
- Asset Turnover (ratio)
- The asset turnover ratio maintained relative stability around the 0.9 to 0.99 range in 2018 and 2019, indicating consistent efficiency in using assets to generate revenue. It peaked early at just under 1.0 but did not sustain values above this threshold. During 2020, there was a notable decline in asset turnover, dropping from 0.97 early in the year down to approximately 0.81 by the end of 2020. This decrease suggests reduced efficiency in asset utilization, potentially due to asset growth outpacing sales or operational challenges. Asset turnover showed signs of recovery in 2021, increasing back towards 0.9 by mid-year and maintaining similar levels through the end of the year, indicating a partial restoration of asset utilization effectiveness.
- Return on Assets (ROA) (%)
- Return on assets displayed a pattern broadly consistent with the net profit margin trends. ROA started near 11.16% in early 2018 and increased markedly to around 17.24% by the end of that year, reflecting stronger overall profitability relative to company assets. The ratio remained relatively stable through 2019 at approximately 16 to 17%, confirming sustained asset-based profitability. However, similar to asset turnover, ROA declined in 2020, reaching a low of about 13.51% by year-end, suggesting diminished returns on the company’s asset base during that challenging period. The year 2021 saw a recovery in ROA, climbing back up to approximately 17.57% in the third quarter before settling slightly lower by year-end. This rebound signals improved earnings generation efficiency from assets following the downturn experienced in 2020.
In summary, the data indicates strong profitability improvements through 2018 and 2019, with net profit margin and ROA increasing substantially. The year 2020 presented operational and efficiency challenges, reflected in declines across asset turnover and ROA, as well as a modest decrease in net profit margin. The company demonstrated resilience and partial recovery throughout 2021, with improvements in all three ratios, notably a restored net profit margin and return on assets approaching pre-2020 levels. Asset utilization efficiency remained below peak values but showed a positive trending trajectory.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio exhibits an upward trend over the examined quarters, increasing from 0.54 at the beginning of 2018 to 0.81 by the end of 2021. This suggests a higher proportion of earnings being retained after tax, indicating potential improvements in tax efficiency or changes in tax policy affecting the company.
- Interest Burden
- The interest burden remains relatively stable throughout the period, oscillating narrowly around 0.93 to 0.94. This stability implies consistent management of interest expenses relative to operating earnings over the quarters.
- EBIT Margin
- The EBIT margin shows some fluctuations but generally maintains a range around 24-25% until early 2020, after which there is a decline to around 23% during mid to late 2020. The margin rebounds somewhat in 2021, approaching 25% again by mid-year but slightly decreases next to the year's end. This variation may reflect the impact of operational challenges and recovery phases over the respective periods.
- Asset Turnover
- Asset turnover demonstrates moderate variability, reaching a peak near 0.99 in late 2018 and then declining to around 0.81 by late 2020. A gradual recovery occurs in 2021, stabilizing around 0.9 toward year-end. These movements suggest fluctuations in the efficiency with which assets are utilized to generate sales, potentially influenced by market conditions or changes in asset base.
- Return on Assets (ROA)
- ROA shows a substantial increase from just over 11% in early 2018 to a peak exceeding 17% by the end of 2018 and again in 2019. There is a decline in ROA throughout 2020, coinciding with the nadir in asset turnover, possibly reflecting operational disruptions. The ROA improves again in 2021 to approximately 17%, indicating recovery and enhanced asset utilization contributing to profitability.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).
- Tax Burden
- The tax burden ratio exhibited a notable increase from the first quarter of 2018 through the end of 2018, rising from approximately 0.54 to 0.77. This elevated level was maintained throughout 2019 and into 2021, with a slight upward trend reaching about 0.81 in the last quarters. This indicates a higher proportion of income retained after taxes over the observed period, with the most significant change occurring between Q3 2018 and Q1 2019.
- Interest Burden
- The interest burden ratio remained relatively stable across all quarters from 2018 to 2021, fluctuating narrowly between 0.93 and 0.94. This suggests consistent management of interest expenses relative to earnings before interest and taxes, without material improvement or deterioration in interest expense efficiency over the examined timeframe.
- EBIT Margin
- Operating profitability, as measured by the EBIT margin, showed moderate stability with some fluctuations. It began near 25% in early 2018, experienced a slight decline towards the end of 2020 reaching a low around 23.14%, and partially recovered by late 2021 to approximately 24.41%. These movements indicate some pressure on operational efficiency or cost structure during 2020, possibly related to external factors impacting margins, followed by a moderate rebound in 2021.
- Net Profit Margin
- Net profit margin demonstrated an overall upward trend over the period analyzed. Starting at around 12.36% in early 2018, it increased significantly by the end of 2018 to over 17%, where it remained relatively steady through 2019. A slight decline was observed during 2020, aligning with the EBIT margin trend, but margins improved strongly in 2021, reaching a peak above 19% in mid-2021 before a minor decrease by year-end. This pattern suggests improving overall profitability and effective cost and tax management strategies that improved bottom-line results despite some variability.