Paying user area
Try for free
Illinois Tool Works Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Reportable Segments
- Common Stock Valuation Ratios
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2005
- Total Asset Turnover since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Illinois Tool Works Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Calculation
ROE | = | 100 | × | Net income1 | ÷ | Stockholders’ equity attributable to ITW1 | |
---|---|---|---|---|---|---|---|
Dec 31, 2021 | = | 100 | × | ÷ | |||
Dec 31, 2020 | = | 100 | × | ÷ | |||
Dec 31, 2019 | = | 100 | × | ÷ | |||
Dec 31, 2018 | = | 100 | × | ÷ | |||
Dec 31, 2017 | = | 100 | × | ÷ | |||
Dec 31, 2016 | = | 100 | × | ÷ | |||
Dec 31, 2015 | = | 100 | × | ÷ | |||
Dec 31, 2014 | = | 100 | × | ÷ | |||
Dec 31, 2013 | = | 100 | × | ÷ | |||
Dec 31, 2012 | = | 100 | × | ÷ | |||
Dec 31, 2011 | = | 100 | × | ÷ | |||
Dec 31, 2010 | = | 100 | × | ÷ | |||
Dec 31, 2009 | = | 100 | × | ÷ | |||
Dec 31, 2008 | = | 100 | × | ÷ | |||
Dec 31, 2007 | = | 100 | × | ÷ | |||
Dec 31, 2006 | = | 100 | × | ÷ | |||
Dec 31, 2005 | = | 100 | × | ÷ |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
1 US$ in millions
The analysis of the annual financial data reveals several notable trends in the net income, stockholders’ equity, and return on equity (ROE) over the period from 2005 to 2021.
- Net Income
- Net income exhibited significant fluctuations during the reviewed years. It increased steadily from 2005, reaching a peak in 2012 at 2,870 million USD, followed by a sharp decline in 2013 to 1,679 million USD. Subsequently, it showed a resurgence with another peak in 2014 at 2,946 million USD, though this was again followed by volatility in the later years. Despite the variability, net income remained relatively strong overall, ending at 2,694 million USD in 2021, which is higher than the initial value in 2005.
- Stockholders’ Equity
- Stockholders’ equity demonstrated a generally declining trend throughout the period analyzed. Starting at 7,547 million USD in 2005, it reached a peak of 10,561 million USD in 2012 but then experienced a pronounced downtrend, dropping significantly in 2014 to 6,819 million USD and further decreasing to 3,181 million USD by 2020. A slight recovery was observed in 2021, where equity increased to 3,625 million USD. This reduction in equity over time may indicate significant shareholder returns or other capital structuring activities impacting the equity base.
- Return on Equity (ROE)
- ROE presented substantial volatility across the years. Initially, it remained in a moderate range, fluctuating between approximately 16% and 20% in the early years. From 2010 onwards, the ratio exhibited pronounced spikes, notably reaching extraordinarily high values in 2014 (43.2%) and 2016 (47.84%), and peaking even higher in 2018 (78.76%) and 2019 (83.31%). These peak values pointed to periods of exceptionally high profitability relative to the equity base, reflecting either improved earnings or reduced equity. The ROE remained elevated through 2020 and 2021, indicating sustained efficiency in generating profits from shareholders’ equity despite the lower equity base.
- Overall Interpretations
- The increasing net income combined with the declining stockholders’ equity led to an amplified ROE in recent years, demonstrating higher profitability per equity dollar. The declining equity base alongside fluctuating net income suggests potential capital management decisions such as share repurchases or dividend distributions rather than poor operational performance. The spikes in ROE are consistent with reduced equity values rather than proportionate increases in net income alone. This financial behavior warrants monitoring to understand the sustainability and implications for financial stability.
Comparison to Competitors
Illinois Tool Works Inc. | Boeing Co. | Caterpillar Inc. | Eaton Corp. plc | GE Aerospace | Honeywell International Inc. | Lockheed Martin Corp. | RTX Corp. | |
---|---|---|---|---|---|---|---|---|
Dec 31, 2021 | ||||||||
Dec 31, 2020 | ||||||||
Dec 31, 2019 | ||||||||
Dec 31, 2018 | ||||||||
Dec 31, 2017 | ||||||||
Dec 31, 2016 | ||||||||
Dec 31, 2015 | ||||||||
Dec 31, 2014 | ||||||||
Dec 31, 2013 | ||||||||
Dec 31, 2012 | ||||||||
Dec 31, 2011 | ||||||||
Dec 31, 2010 | ||||||||
Dec 31, 2009 | ||||||||
Dec 31, 2008 | ||||||||
Dec 31, 2007 | ||||||||
Dec 31, 2006 | ||||||||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Comparison to Sector (Capital Goods)
Illinois Tool Works Inc. | Capital Goods | |
---|---|---|
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).
Comparison to Industry (Industrials)
Illinois Tool Works Inc. | Industrials | |
---|---|---|
Dec 31, 2021 | ||
Dec 31, 2020 | ||
Dec 31, 2019 | ||
Dec 31, 2018 | ||
Dec 31, 2017 | ||
Dec 31, 2016 | ||
Dec 31, 2015 | ||
Dec 31, 2014 | ||
Dec 31, 2013 | ||
Dec 31, 2012 | ||
Dec 31, 2011 | ||
Dec 31, 2010 | ||
Dec 31, 2009 | ||
Dec 31, 2008 | ||
Dec 31, 2007 | ||
Dec 31, 2006 | ||
Dec 31, 2005 |
Based on: 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31), 10-K (reporting date: 2019-12-31), 10-K (reporting date: 2018-12-31), 10-K (reporting date: 2017-12-31), 10-K (reporting date: 2016-12-31), 10-K (reporting date: 2015-12-31), 10-K (reporting date: 2014-12-31), 10-K (reporting date: 2013-12-31), 10-K (reporting date: 2012-12-31), 10-K (reporting date: 2011-12-31), 10-K (reporting date: 2010-12-31), 10-K (reporting date: 2009-12-31), 10-K (reporting date: 2008-12-31), 10-K (reporting date: 2007-12-31), 10-K (reporting date: 2006-12-31), 10-K (reporting date: 2005-12-31).