Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

General Mills Inc., consolidated cash flow statement

US$ in thousands

Microsoft Excel
12 months ended: May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Net earnings, including earnings attributable to redeemable and noncontrolling interests 1,786,200 2,163,000 1,701,100 1,736,800 1,259,400 1,861,300
Depreciation and amortization 620,100 618,800 603,600 608,100 588,300 585,400
After-tax earnings from joint ventures (72,000) (84,700) (85,000) (88,400) (84,300) (89,600)
Distributions of earnings from joint ventures 86,700 113,200 75,600 75,100 72,600 90,500
Stock-based compensation 84,900 77,000 95,700 89,800 106,400 108,500
Deferred income taxes 93,500 (504,300) 183,900 120,600 25,300 172,500
Tax benefit on exercised options (64,100) (94,100) (74,600) (69,300)
Pension and other postretirement benefit plan contributions (28,800) (31,800) (45,400) (47,800) (49,500) (49,700)
Pension and other postretirement benefit plan costs 6,100 4,600 35,700 118,100 91,300 124,100
Divestitures (gain) loss 30,000 13,500 (148,200) (65,500)
Restructuring, impairment, and other exit costs 235,700 126,000 117,000 107,200 531,100 (18,800)
Receivables (42,700) (122,700) (69,200) (6,900) 6,800 (41,000)
Inventories 53,700 15,600 (61,500) (146,100) (24,200) (88,300)
Prepaid expenses and other current assets (114,300) (10,700) 16,600 (100) (50,500) 10,500
Accounts payable 162,400 575,300 99,500 318,700 145,800 191,500
Other current liabilities (66,600) 84,600 (217,400) 92,600 136,800 (104,900)
Changes in current assets and liabilities, excluding the effects of acquisitions and divestitures (7,500) 542,100 (232,000) 258,200 214,700 (32,200)
Other, net (27,900) (182,900) (86,300) (105,600) (137,900) (76,200)
Adjustments to reconcile net earnings to net cash provided by operating activities 1,020,800 678,000 612,200 893,000 1,283,400 679,700
Net cash provided by operating activities 2,807,000 2,841,000 2,313,300 2,629,800 2,542,800 2,541,000
Purchases of land, buildings, and equipment (537,600) (622,700) (684,400) (729,300) (712,400) (663,500)
Acquisitions, net of cash acquired (8,035,800) (84,000) (822,300)
Investments in affiliates, net 100 (17,300) 3,300 63,900 (102,400) (54,900)
Proceeds from disposal of land, buildings, and equipment 14,300 1,400 4,200 4,400 11,000 6,600
Proceeds from divestitures 26,400 17,500 828,500 121,600
Exchangeable note 13,000 21,100 27,900 29,300
Other, net (59,700) (11,000) (500) (11,200) (4,000) (900)
Net cash (used) provided by investing activities (556,500) (8,685,400) (646,900) 93,400 (1,602,200) (561,800)
Change in notes payable (66,300) 327,500 962,400 (323,800) (509,800) 572,900
Issuance of long-term debt 339,100 6,550,000 1,072,100 542,500 2,253,200 1,673,000
Payment of long-term debt (1,493,800) (600,100) (1,000,000) (1,000,400) (1,145,800) (1,444,800)
Proceeds from common stock issued on exercised options 241,400 99,300 112,600 171,900 163,700 108,100
Proceeds from common stock issued 969,900
Tax benefit on exercised options 64,100 94,100 74,600 69,300
Purchases of common stock for treasury (1,100) (601,600) (1,651,500) (606,700) (1,161,900) (1,745,300)
Dividends paid (1,181,700) (1,139,700) (1,135,100) (1,071,700) (1,017,700) (983,300)
Investments in redeemable interest 55,700 17,600
Distributions to noncontrolling and redeemable interest holders (38,500) (51,800) (61,000) (84,300) (25,000) (77,400)
Other, net (31,200) (108,000) (9,100) (7,200) (16,100) (14,200)
Net cash provided (used) by financing activities (2,176,400) 5,445,500 (1,645,500) (2,285,600) (1,384,800) (1,824,100)
Effect of exchange rate changes on cash and cash equivalents (23,100) 31,800 (18,500) (8,100) (88,900) (29,200)
Increase (decrease) in cash and cash equivalents 51,000 (367,100) 2,400 429,500 (533,100) 125,900
Cash and cash equivalents, beginning of year 399,000 766,100 763,700 334,200 867,300 741,400
Cash and cash equivalents, end of year 450,000 399,000 766,100 763,700 334,200 867,300

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. General Mills Inc. net cash provided by operating activities increased from 2017 to 2018 but then slightly decreased from 2018 to 2019.
Net cash (used) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. General Mills Inc. net cash (used) provided by investing activities decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level.
Net cash provided (used) by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. General Mills Inc. net cash provided (used) by financing activities increased from 2017 to 2018 but then decreased significantly from 2018 to 2019.