Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

General Mills Inc., balance sheet computation of aggregate accruals

US$ in thousands

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Operating Assets
Total assets 30,111,200 30,624,000 21,812,600 21,712,300 21,964,500 23,145,700
Less: Cash and cash equivalents 450,000 399,000 766,100 763,700 334,200 867,300
Operating assets 29,661,200 30,225,000 21,046,500 20,948,600 21,630,300 22,278,400
Operating Liabilities
Total liabilities 22,191,800 23,355,400 16,216,200 15,559,600 15,792,900 15,156,200
Less: Current portion of long-term debt 1,396,500 1,600,100 604,700 1,103,400 1,000,400 1,250,600
Less: Notes payable 1,468,700 1,549,800 1,234,100 269,800 615,800 1,111,700
Less: Long-term debt, excluding current portion 11,624,800 12,668,700 7,642,900 7,057,700 7,607,700 6,423,500
Operating liabilities 7,701,800 7,536,800 6,734,500 7,128,700 6,569,000 6,370,400
 
Net operating assets1 21,959,400 22,688,200 14,312,000 13,819,900 15,061,300 15,908,000
Balance-sheet-based aggregate accruals2 (728,800) 8,376,200 492,100 (1,241,400) (846,700)
Financial Ratio
Balance-sheet-based accruals ratio3 -3.26% 45.28% 3.50% -8.60% -5.47%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Balance-Sheet-Based Accruals Ratio, Sector
Food, Beverage & Tobacco 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Staples 200.00%

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

1 2019 Calculation
Net operating assets = Operating assets – Operating liabilities
= 29,661,2007,701,800 = 21,959,400

2 2019 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2019 – Net operating assets2018
= 21,959,40022,688,200 = -728,800

3 2019 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -728,800 ÷ [(21,959,400 + 22,688,200) ÷ 2] = -3.26%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, General Mills Inc. improved earnings quality from 2018 to 2019.

Cash-Flow-Statement-Based Accruals Ratio

General Mills Inc., cash flow statement computation of aggregate accruals

US$ in thousands

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Net earnings attributable to General Mills 1,752,700 2,131,000 1,657,500 1,697,400 1,221,300 1,824,400
Less: Net cash provided by operating activities 2,807,000 2,841,000 2,313,300 2,629,800 2,542,800 2,541,000
Less: Net cash (used) provided by investing activities (556,500) (8,685,400) (646,900) 93,400 (1,602,200) (561,800)
Cash-flow-statement-based aggregate accruals (497,800) 7,975,400 (8,900) (1,025,800) 280,700 (154,800)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -2.23% 43.11% -0.06% -7.10% 1.81%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Altria Group Inc.
Coca-Cola Co.
Mondelēz International Inc.
PepsiCo Inc.
Cash-Flow-Statement-Based Accruals Ratio, Sector
Food, Beverage & Tobacco 0.77%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Staples -1.83%

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

1 2019 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -497,800 ÷ [(21,959,400 + 22,688,200) ÷ 2] = -2.23%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, General Mills Inc. improved earnings quality from 2018 to 2019.