Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Balance Sheet: Liabilities and Stockholders’ Equity 

The balance sheet provides creditors, investors, and analysts with information on company resources (assets) and its sources of capital (its equity and liabilities). It normally also provides information about the future earnings capacity of a company assets as well as an indication of cash flows that may come from receivables and inventories.

Liabilities represents obligations of a company arising from past events, the settlement of which is expected to result in an outflow of economic benefits from the entity.

General Mills Inc., consolidated balance sheet: liabilities and stockholders’ equity

US$ in thousands

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Accounts payable 2,854,100 2,746,200 2,119,800 2,046,500 1,684,000 1,611,300
Current portion of long-term debt 1,396,500 1,600,100 604,700 1,103,400 1,000,400 1,250,600
Notes payable 1,468,700 1,549,800 1,234,100 269,800 615,800 1,111,700
Accrued trade and consumer promotions 484,400 499,600 482,600 563,700 564,700 578,200
Accrued payroll 345,500 347,000 326,600 386,400 361,800 390,100
Dividends payable 19,200 17,500 21,500 23,800 27,900 33,500
Accrued taxes 37,500 94,800 58,000 110,500 20,700 63,100
Accrued interest, including interest rate swaps 92,600 107,700 83,800 90,400 91,800 92,500
Grain contracts 2,300 1,200 5,600 5,500 7,800 4,800
Restructuring and other exit costs reserve 36,500 66,800 85,000 76,600 120,800 3,500
Derivative payable 13,200 8,300 18,100 35,600 122,900 23,100
Miscellaneous 336,600 302,900 291,000 302,500 271,500 261,100
Other current liabilities 1,367,800 1,445,800 1,372,200 1,595,000 1,589,900 1,449,900
Current liabilities 7,087,100 7,341,900 5,330,800 5,014,700 4,890,100 5,423,500
Long-term debt, excluding current portion 11,624,800 12,668,700 7,642,900 7,057,700 7,607,700 6,423,500
Deferred income taxes 2,031,000 2,003,800 1,719,400 1,399,600 1,550,300 1,666,000
Accrued compensation and benefits, including obligations for underfunded other postretirement benefit and postemployment benefit plans 1,153,300 999,400 1,249,700 1,755,000 1,451,400 1,341,900
Accrued taxes 227,100 265,300 162,300 204,000 202,500 195,600
Miscellaneous 68,500 76,300 111,100 128,600 90,900 105,700
Other liabilities 1,448,900 1,341,000 1,523,100 2,087,600 1,744,800 1,643,200
Noncurrent liabilities 15,104,700 16,013,500 10,885,400 10,544,900 10,902,800 9,732,700
Total liabilities 22,191,800 23,355,400 16,216,200 15,559,600 15,792,900 15,156,200
Redeemable interest 551,700 776,200 910,900 845,600 778,900 984,100
Common stock, $0.10 par value 75,500 75,500 75,500 75,500 75,500 75,500
Additional paid-in capital 1,386,700 1,202,500 1,120,900 1,177,000 1,296,700 1,231,800
Retained earnings 14,996,700 14,459,600 13,138,900 12,616,500 11,990,800 11,787,200
Common stock in treasury, at cost (6,779,000) (7,167,500) (7,762,900) (6,326,600) (6,055,600) (5,219,400)
Accumulated other comprehensive loss (2,625,400) (2,429,000) (2,244,500) (2,612,200) (2,310,700) (1,340,300)
Stockholders’ equity 7,054,500 6,141,100 4,327,900 4,930,200 4,996,700 6,534,800
Noncontrolling interests 313,200 351,300 357,600 376,900 396,000 470,600
Total equity 7,367,700 6,492,400 4,685,500 5,307,100 5,392,700 7,005,400
Total liabilities and equity 30,111,200 30,624,000 21,812,600 21,712,300 21,964,500 23,145,700

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).


Current Liabilities
Current liabilities exhibit a generally fluctuating trend over the period, starting at US$5,423,500 thousand in 2014, dipping to a low of US$4,890,100 thousand in 2015, and then rising to a peak of US$7,341,900 thousand in 2018 before a slight decline to US$7,087,100 thousand in 2019. Notably, accounts payable steadily increased from US$1,611,300 thousand in 2014 to US$2,854,100 thousand in 2019, indicating growing short-term obligations. The current portion of long-term debt showed volatility, with a significant decline in 2017 to US$604,700 thousand followed by a rise in subsequent years.
Long-Term Debt and Noncurrent Liabilities
Long-term debt (excluding the current portion) initially increased from US$6,423,500 thousand in 2014 to US$7,607,700 thousand in 2015, experienced a decline in 2016, but then surged significantly to US$12,668,700 thousand in 2018 before retreating slightly to US$11,624,800 thousand in 2019. Total noncurrent liabilities show a parallel pattern, growing from US$9,732,700 thousand in 2014 to a peak of US$16,013,500 thousand in 2018, followed by a reduction to US$15,104,700 thousand in 2019. This suggests increased long-term leverage in the later years, especially in 2018.
Deferred Income Taxes and Other Liabilities
Deferred income taxes rose steadily from US$1,666,000 thousand in 2014 to over US$2,031,000 thousand in 2019, reflecting potential timing differences between accounting and tax treatments. Other liabilities fluctuated, peaking in 2016 at US$2,087,600 thousand, then declining to US$1,441,900 thousand by 2019, indicating changes in miscellaneous obligations or reserves.
Accrued Expenses
Accrued trade and consumer promotions and accrued payroll trended downwards overall, indicating potential efficiency gains or changes in operational structure. Accrued trade and consumer promotions decreased from US$578,200 thousand in 2014 to US$484,400 thousand in 2019, while accrued payroll showed modest fluctuations, ending slightly lower than the initial figure.
Total Liabilities
Total liabilities remained relatively stable at around US$15 billion in 2014-2016, then increased sharply to US$23.4 billion in 2018 before settling slightly lower at US$22.2 billion in 2019. The sharp rise in 2018 corresponds mainly to increased long-term debt, reflecting either new borrowings or reclassifications.
Equity and Stockholders' Components
Common stock par value remained constant throughout the period. Additional paid-in capital fluctuated, with a decline from 2015 to 2017 followed by recovery to US$1,386,700 thousand in 2019. Retained earnings showed consistent growth, rising from US$11,787,200 thousand in 2014 to US$14,996,700 thousand in 2019, indicating accumulation of earnings. Treasury stock holdings increased in magnitude (more negative), peaking at nearly US$7.8 billion in 2017, then improving slightly by 2019. Accumulated other comprehensive loss widened over time, reaching a high of approximately US$2.6 billion negative in 2019, potentially signaling increased unrealized losses or negative adjustments.
Total Equity
Total equity declined from US$7,005,400 thousand in 2014 to US$4,685,500 thousand in 2017, reflecting pressures from increased treasury stock and comprehensive losses. However, there was a marked recovery afterward, with equity increasing to US$7,367,700 thousand in 2019, likely supported by strong retained earnings growth and improvements in capital components.
Total Liabilities and Equity
The aggregate of total liabilities and equity decreased from US$23.1 billion in 2014 to approximately US$21.7 billion in 2016, then remained stable through 2017, followed by a significant jump to US$30.6 billion in 2018 and a slight decrease to US$30.1 billion in 2019. This pattern highlights substantial balance sheet expansion around 2018, driven primarily by increases in liabilities rather than equity.
Other Observations
Various miscellaneous current liabilities and other current and noncurrent liabilities show a generally stable or slightly increasing pattern, supporting the notion of steady operational obligations. Dividends payable steadily declined over the period, which may reflect changing dividend policies or timing differences. Redeemable interest steadily decreased from over US$984 million in 2014 to US$551 million in 2019.