Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).
The Return on Equity (ROE) for the period between 2014 and 2019 exhibits significant volatility, characterized by a peak in 2017 followed by a sharp contraction. The two-component DuPont disaggregation reveals that fluctuations in ROE were driven by a combination of unstable asset efficiency and strategic shifts in financial leverage.
- Return on Assets (ROA)
- Asset efficiency demonstrated a non-linear trend, starting at 7.88% in 2014 and dropping to a low of 5.56% in 2015. While a recovery to 7.82% occurred in 2016, a consistent downward trajectory followed, ending the period at 5.82% in 2019. This suggests a gradual decline in the company's ability to generate profit from its total asset base.
- Financial Leverage
- A clear upward trend in financial leverage was observed from 2014 to 2017, with the ratio increasing from 3.54 to a peak of 5.04. This indicates an increased reliance on debt to finance assets during this window. However, this trend reversed after 2017, with leverage declining to 4.27 by 2019, signaling a reduction in financial gearing.
- Return on Equity (ROE) Dynamics
- The expansion of ROE from 24.44% in 2015 to a maximum of 38.30% in 2017 was primarily driven by the aggressive increase in financial leverage, which amplified the returns generated by the assets. Conversely, the sharp decline in ROE to 24.85% in 2019 resulted from a simultaneous contraction in both asset efficiency (ROA) and financial leverage, removing the magnifying effect of debt while operating profitability weakened.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).
The Return on Equity (ROE) exhibited significant volatility between 2014 and 2019, characterized by a period of growth followed by a contraction. ROE increased from 27.92% in 2014 to a peak of 38.30% in 2017, before declining to 24.85% by 2019. This fluctuation is the result of divergent movements across the three components of the DuPont analysis: profitability, asset efficiency, and financial leverage.
- Net Profit Margin
- Profitability remained relatively stable throughout the period, generally hovering around the 10% mark. A notable decline occurred in 2015, where the margin dropped to 6.93%, though it recovered quickly in subsequent years. The margin reached a peak of 13.54% in 2018 before normalizing to 10.39% in 2019. This suggests that while operational profitability provided a consistent base for ROE, it was not the primary driver of the peak returns seen in 2017.
- Asset Turnover
- A consistent downward trend in asset efficiency is observed. After remaining relatively stable between 0.72 and 0.80 from 2014 to 2017, the asset turnover ratio experienced a sharp decline to 0.51 in 2018. Although a slight recovery to 0.56 occurred in 2019, the overall trend indicates a diminishing ability to generate revenue from the asset base over the six-year period.
- Financial Leverage
- Financial leverage acted as a significant amplifier for ROE. The leverage ratio climbed steadily from 3.54 in 2014 to a peak of 5.04 in 2017. This expansion of the equity multiplier coincided with the peak in ROE, indicating that the increase in shareholder returns during this window was driven largely by increased debt utilization rather than operational efficiency.
The synthesis of these components reveals that the expansion of ROE up to 2017 was primarily fueled by increasing financial leverage, which offset the gradual decline in asset turnover. The subsequent contraction in ROE from 2018 to 2019 is attributed to a simultaneous reduction in financial leverage and a significant drop in asset turnover, which the temporary spike in net profit margin in 2018 was unable to sustain.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).
Return on Equity (ROE) exhibited significant volatility between 2014 and 2019, peaking at 38.30% in 2017 before declining to 24.85% by 2019. This fluctuation is the result of diverging trends across the five components of the DuPont disaggregation, with financial leverage and tax burden acting as the primary drivers of equity returns, while operational efficiency showed a gradual decline.
- Tax and Interest Burden
- The tax burden showed a general upward trajectory, rising from 0.67 in 2014 to a peak of 0.97 in 2018, indicating a reduction in the relative impact of taxes on net income. A subsequent correction to 0.83 occurred in 2019. Conversely, the interest burden remained relatively stable for most of the period, though a slight downward trend is observed, moving from 0.89 in 2014 to 0.80 in 2019, suggesting a marginal increase in the cost of debt relative to operating profits.
- Operating Efficiency
- The EBIT margin demonstrated resilience, recovering quickly from a sharp dip to 12.12% in 2015 to maintain a range between 15.70% and 16.74% from 2016 through 2019. However, asset turnover experienced a consistent decline, falling from 0.77 in 2014 to 0.56 in 2019. This downward trend indicates a decreasing efficiency in generating revenue from the asset base.
- Financial Leverage
- Financial leverage served as a significant amplifier of ROE, increasing substantially from 3.54 in 2014 to a peak of 5.04 in 2017. This expansion in leverage correlates with the peak in ROE observed in 2017. A subsequent deleveraging trend brought this ratio down to 4.27 by 2019, contributing to the overall contraction in equity returns during the final two years of the analysis.
In summary, the expansion of ROE through 2017 was primarily fueled by aggressive financial leverage and a favorable tax environment rather than operational improvements. The decline in ROE toward 2019 is attributable to the combined effect of reduced financial leverage and a persistent deterioration in asset turnover.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).
The Return on Assets (ROA) exhibits a general downward trajectory over the analyzed six-year period, declining from 7.88% in 2014 to 5.82% in 2019. While a recovery occurred in 2016, the overall trend indicates a reduction in the effectiveness of asset utilization in generating net income.
- Net Profit Margin Trends
- Profitability margins experienced notable volatility. A significant contraction to 6.93% in 2015 was followed by a period of recovery and growth, peaking at 13.54% in 2018. This suggests a strengthened ability to manage costs relative to revenue during the mid-to-late period, although the margin subsequently corrected to 10.39% in 2019.
- Asset Turnover Trends
- A persistent decline in asset efficiency is observed. After peaking at 0.80 in 2015, the asset turnover ratio trended downward, reaching a low of 0.51 in 2018. A marginal recovery to 0.56 in 2019 was insufficient to reverse the broader trend of diminishing revenue generation per unit of asset.
- DuPont Component Interaction
- The interaction between the two components reveals that asset efficiency became the primary driver of ROA deterioration. In 2018, the highest recorded net profit margin (13.54%) was unable to offset the sharp decline in asset turnover (0.51), resulting in a decrease in ROA to 6.96%. By 2019, the simultaneous decline in both profit margin and the stagnation of asset turnover led to the lowest ROA in the series, confirming that operational efficiency gains were overshadowed by an erosion in asset productivity.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).
The Return on Assets (ROA) exhibits a fluctuating yet generally downward trajectory over the observed period, declining from 7.88% in 2014 to 5.82% in 2019. This overall contraction in profitability relative to the asset base is the result of divergent trends across the four components of the DuPont disaggregation, with asset efficiency acting as the primary detractor.
- EBIT Margin
- Operating profitability remained relatively resilient, maintaining a range between 15.70% and 16.90% for most of the period. A significant temporary contraction occurred in 2015, where the margin dropped to 12.12%, before recovering to 16.69% in 2016. A slight downward trend is noted in the final two years, ending at 15.70% in 2019.
- Asset Turnover
- A persistent decline in asset productivity is observed, with the ratio falling from 0.77 in 2014 to 0.56 in 2019. The most pronounced drop occurred between 2017 and 2018, when the ratio fell from 0.72 to 0.51. This suggests a diminishing capacity to generate revenue from the company's asset base.
- Tax Burden
- The tax burden ratio increased steadily from 0.67 in 2014 to a peak of 0.97 in 2018. This upward movement indicates a reduction in the effective tax impact on pre-tax income, which served as a positive driver for the net return during the latter half of the period.
- Interest Burden
- The interest burden remained comparatively stable, though it trended slightly downward from 0.89 in 2014 to 0.80 in 2019. This decline suggests a gradual increase in the proportion of operating profit consumed by interest expenses.
In summary, the degradation of the ROA was not primarily driven by a loss of operating margin, which remained largely stable, but rather by a systemic decline in asset turnover. Although the tax burden improved significantly—particularly in 2018—this fiscal benefit was insufficient to counteract the eroding efficiency of asset utilization.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).
The net profit margin exhibited significant volatility between 2014 and 2019, characterized by a sharp contraction in 2015 and a peak in 2018. While the margin began at 10.19% in 2014, it reached a high of 13.54% in 2018 before receding to 10.39% in 2019.
- Operating Performance
- The EBIT margin remained relatively stable for the majority of the period, generally fluctuating between 15.70% and 16.90%. A notable anomaly occurred in 2015, where the margin fell to 12.12%, representing the primary driver for the contraction in the overall net profit margin during that fiscal year.
- Financing Costs
- The interest burden showed a gradual downward trend, decreasing from 0.89 in 2014 to 0.80 in 2019. This progression indicates a steady increase in the proportion of operating profit consumed by interest expenses over the six-year duration.
- Taxation Impact
- The tax burden ratio demonstrated a consistent upward trend, rising from 0.67 in 2014 to a peak of 0.97 in 2018. The sharp increase in 2018 indicates a significant reduction in the effective tax rate, which served as the main catalyst for the surge in net profit margin during that year, effectively decoupling bottom-line growth from operating performance.
An analysis of the disaggregated components reveals that net profitability was not driven by consistent operational expansion, but rather by fluctuations in tax efficiency and a temporary decline in operating margins in 2015. The peak profitability observed in 2018 was predominantly the result of a favorable tax burden rather than an increase in the EBIT margin.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.
How can I help you?