AI Tokens
Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Analysis of Investments

Microsoft Excel

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

General Mills Inc., adjustment to net earnings attributable to General Mills

US$ in thousands

Microsoft Excel
12 months ended: May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Net earnings attributable to General Mills (as reported) 1,752,700 2,131,000 1,657,500 1,697,400 1,221,300 1,824,400
Add: Other fair value changes, securities — 1,200 800 100 800 300
Less: Reclassification to earnings, securities (2,000) (5,100) — — — —
Net earnings attributable to General Mills (adjusted) 1,750,700 2,127,100 1,658,300 1,697,500 1,222,100 1,824,700

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).


An analysis of net earnings from 2014 through 2019 reveals a period of volatility, with reported net earnings fluctuating between a low of 1.22 billion US dollars in 2015 and a peak of 2.13 billion US dollars in 2018. Despite these fluctuations, a high degree of correlation is maintained between reported net earnings and adjusted net earnings, indicating that non-cash adjustments related to mark-to-market available-for-sale securities have a negligible impact on the overall bottom line.

Net Earnings Volatility
Reported net earnings experienced a significant decline of approximately 33% between 2014 and 2015, followed by a recovery in 2016. A peak in profitability occurred in 2018, after which earnings contracted by roughly 17.7% in 2019. This pattern indicates cyclicality or specific operational headwinds during the 2015 and 2019 fiscal years.
Mark-to-Market Adjustment Trends
Between 2014 and 2017, adjusted net earnings were consistently higher than reported net earnings, suggesting that unrealized losses on available-for-sale securities were added back to the reported figures. This trend inverted in 2018 and 2019, where adjusted net earnings fell below reported earnings, indicating the removal of unrealized gains from the adjusted calculation.
Relative Materiality of Adjustments
The variance between reported and adjusted net earnings is immaterial relative to the total earnings volume. For instance, in 2017, the adjustment was only 800 thousand US dollars against total earnings of 1.66 billion US dollars. Even the largest variance observed in 2018, totaling 3.9 million US dollars, represents a fraction of a percentage of the total net income, suggesting that mark-to-market fluctuations of available-for-sale securities do not significantly distort the company's perceived profitability.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

General Mills Inc., Profitability Ratios: Reported vs. Adjusted

General Mills Inc., adjusted profitability ratios

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
Net Profit Margin
Reported net profit margin 10.39% 13.54% 10.61% 10.25% 6.93% 10.19%
Adjusted net profit margin 10.38% 13.51% 10.62% 10.25% 6.93% 10.19%
Return on Equity (ROE)
Reported ROE 24.85% 34.70% 38.30% 34.43% 24.44% 27.92%
Adjusted ROE 24.82% 34.64% 38.32% 34.43% 24.46% 27.92%
Return on Assets (ROA)
Reported ROA 5.82% 6.96% 7.60% 7.82% 5.56% 7.88%
Adjusted ROA 5.81% 6.95% 7.60% 7.82% 5.56% 7.88%

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).


The financial performance between May 2014 and May 2019 is characterized by fluctuations in profitability and efficiency ratios. A primary observation is the negligible variance between reported and adjusted figures across all analyzed metrics. This indicates that mark-to-market adjustments for available-for-sale securities had no material impact on the company's net profit margin, return on equity, or return on assets during this five-year period.

Net Profit Margin
The adjusted net profit margin experienced a significant contraction in 2015, falling to 6.93%. A subsequent recovery trend is observed through 2018, where the margin reached a peak of 13.51%. By May 2019, the margin normalized to 10.38%, returning to levels similar to those seen in 2014 and 2016.
Return on Equity (ROE)
Return on equity demonstrated strong growth following a dip in 2015, peaking at an adjusted 38.32% in May 2017. This period reflects a high efficiency in generating profits from shareholders' equity. However, a downward trajectory followed this peak, with ROE declining to 24.82% by May 2019.
Return on Assets (ROA)
Return on assets exhibited a volatility pattern similar to the profit margin in the early years, with a low of 5.56% in 2015 followed by a recovery to 7.82% in 2016. From 2016 onward, a steady decline is observed, with the adjusted ROA falling to 5.81% by May 2019, suggesting a decrease in the efficiency of asset utilization over the latter half of the period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Net Profit Margin

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
As Reported
Selected Financial Data (US$ in thousands)
Net earnings attributable to General Mills 1,752,700 2,131,000 1,657,500 1,697,400 1,221,300 1,824,400
Net sales 16,865,200 15,740,400 15,619,800 16,563,100 17,630,300 17,909,600
Profitability Ratio
Net profit margin1 10.39% 13.54% 10.61% 10.25% 6.93% 10.19%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings attributable to General Mills 1,750,700 2,127,100 1,658,300 1,697,500 1,222,100 1,824,700
Net sales 16,865,200 15,740,400 15,619,800 16,563,100 17,630,300 17,909,600
Profitability Ratio
Adjusted net profit margin2 10.38% 13.51% 10.62% 10.25% 6.93% 10.19%

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

2019 Calculations

1 Net profit margin = 100 × Net earnings attributable to General Mills ÷ Net sales
= 100 × 1,752,700 ÷ 16,865,200 = 10.39%

2 Adjusted net profit margin = 100 × Adjusted net earnings attributable to General Mills ÷ Net sales
= 100 × 1,750,700 ÷ 16,865,200 = 10.38%


The adjusted net profit margin exhibited significant volatility over the six-year period from 2014 to 2019, characterized by a sharp contraction in 2015 followed by a sustained period of expansion that peaked in 2018.

Adjusted Net Earnings Performance
Adjusted net earnings demonstrated a fluctuating trend, starting at US$ 1,824,700 thousand in 2014 and dropping to a period low of US$ 1,222,100 thousand in 2015. A recovery phase ensued, with earnings climbing to a peak of US$ 2,127,100 thousand in 2018, before declining to US$ 1,750,700 thousand in 2019.
Adjusted Net Profit Margin Trends
The adjusted net profit margin followed a similar trajectory to earnings, falling from 10.19% in 2014 to 6.93% in 2015. Following this trough, the margin increased steadily to 10.25% in 2016 and 10.62% in 2017, reaching a maximum of 13.51% in 2018. By May 2019, the margin moderated to 10.38%, reflecting a return to the baseline levels observed in 2014 and 2016.
Relationship Between Reported and Adjusted Metrics
A high degree of convergence is observed between reported and adjusted financial metrics. The variance between reported net profit margins and adjusted net profit margins remained minimal throughout the entire period, suggesting that non-recurring items and special adjustments had a negligible impact on the core profitability of the operations.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Equity (ROE)

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
As Reported
Selected Financial Data (US$ in thousands)
Net earnings attributable to General Mills 1,752,700 2,131,000 1,657,500 1,697,400 1,221,300 1,824,400
Stockholders’ equity 7,054,500 6,141,100 4,327,900 4,930,200 4,996,700 6,534,800
Profitability Ratio
ROE1 24.85% 34.70% 38.30% 34.43% 24.44% 27.92%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings attributable to General Mills 1,750,700 2,127,100 1,658,300 1,697,500 1,222,100 1,824,700
Stockholders’ equity 7,054,500 6,141,100 4,327,900 4,930,200 4,996,700 6,534,800
Profitability Ratio
Adjusted ROE2 24.82% 34.64% 38.32% 34.43% 24.46% 27.92%

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

2019 Calculations

1 ROE = 100 × Net earnings attributable to General Mills ÷ Stockholders’ equity
= 100 × 1,752,700 ÷ 7,054,500 = 24.85%

2 Adjusted ROE = 100 × Adjusted net earnings attributable to General Mills ÷ Stockholders’ equity
= 100 × 1,750,700 ÷ 7,054,500 = 24.82%


The financial performance between May 2014 and May 2019 is characterized by volatility in both profitability and equity efficiency. The relationship between net earnings and return on equity reveals a cyclical trend, with a notable peak in efficiency occurring midway through the period.

Adjusted Net Earnings Trend
Adjusted net earnings exhibited significant fluctuations, starting at 1.82 billion USD in 2014 and dropping to a period low of 1.22 billion USD in 2015. A recovery followed, leading to a peak of 2.13 billion USD in 2018, before contracting again to 1.75 billion USD in 2019.
Adjusted Return on Equity (ROE) Analysis
The adjusted ROE mirrored early earnings volatility, declining to 24.46% in 2015. A strong upward trajectory was observed thereafter, reaching a maximum of 38.32% in 2017. A divergence is noted in 2018; while adjusted net earnings reached their highest level, the adjusted ROE declined to 34.64%, suggesting an increase in the equity base that outpaced the growth in earnings. By 2019, the ROE experienced a sharp decline to 24.82%.
Reported versus Adjusted Metrics
A comparison between reported and adjusted figures shows negligible variance across all years. The proximity of reported ROE to adjusted ROE indicates that non-recurring items and one-time adjustments had a minimal impact on the overall assessment of the company's return on equity.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Adjusted Return on Assets (ROA)

Microsoft Excel
May 26, 2019 May 27, 2018 May 28, 2017 May 29, 2016 May 31, 2015 May 25, 2014
As Reported
Selected Financial Data (US$ in thousands)
Net earnings attributable to General Mills 1,752,700 2,131,000 1,657,500 1,697,400 1,221,300 1,824,400
Total assets 30,111,200 30,624,000 21,812,600 21,712,300 21,964,500 23,145,700
Profitability Ratio
ROA1 5.82% 6.96% 7.60% 7.82% 5.56% 7.88%
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in thousands)
Adjusted net earnings attributable to General Mills 1,750,700 2,127,100 1,658,300 1,697,500 1,222,100 1,824,700
Total assets 30,111,200 30,624,000 21,812,600 21,712,300 21,964,500 23,145,700
Profitability Ratio
Adjusted ROA2 5.81% 6.95% 7.60% 7.82% 5.56% 7.88%

Based on: 10-K (reporting date: 2019-05-26), 10-K (reporting date: 2018-05-27), 10-K (reporting date: 2017-05-28), 10-K (reporting date: 2016-05-29), 10-K (reporting date: 2015-05-31), 10-K (reporting date: 2014-05-25).

2019 Calculations

1 ROA = 100 × Net earnings attributable to General Mills ÷ Total assets
= 100 × 1,752,700 ÷ 30,111,200 = 5.82%

2 Adjusted ROA = 100 × Adjusted net earnings attributable to General Mills ÷ Total assets
= 100 × 1,750,700 ÷ 30,111,200 = 5.81%


Analysis of the financial performance from May 2014 to May 2019 reveals a general decline in asset utilization efficiency, characterized by a fluctuating earnings profile and a downward trend in return on assets.

Adjusted Net Earnings Performance
Adjusted net earnings exhibited significant volatility over the six-year period. A sharp decrease occurred in 2015, where earnings fell to 1,222,100 thousand US$ from 1,824,700 thousand US$ in 2014. A recovery followed in 2016 and 2017, culminating in a period peak of 2,127,100 thousand US$ in 2018, before contracting again to 1,750,700 thousand US$ in 2019.
Adjusted Return on Assets (ROA) Trends
The Adjusted ROA demonstrates a long-term downward trajectory, moving from 7.88% in 2014 to 5.81% in 2019. Although there was a temporary recovery to 7.82% in 2016, the metric experienced a consistent decline over the subsequent three fiscal years.
Correlation Between Earnings and Asset Efficiency
A notable divergence between net earnings and asset efficiency is observed in 2018. During this year, adjusted net earnings reached their maximum value of 2,127,100 thousand US$, yet the Adjusted ROA continued its descent to 6.95%. This indicates that the expansion of the asset base outpaced the growth in net earnings, resulting in a reduction of the return generated per unit of asset.
Comparison of Reported and Adjusted Metrics
The variance between reported and adjusted figures for both net earnings and ROA is marginal across the entire period. This suggests that non-recurring or adjusting items had a minimal impact on the overall interpretation of the company's asset productivity and profitability trends.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?