Stock Analysis on Net

General Mills Inc. (NYSE:GIS)

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

General Mills Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Nov 24, 2019 Aug 25, 2019 May 26, 2019 Feb 24, 2019 Nov 25, 2018 Aug 26, 2018 May 27, 2018 Feb 25, 2018 Nov 26, 2017 Aug 27, 2017 May 28, 2017 Feb 26, 2017 Nov 27, 2016 Aug 28, 2016 May 29, 2016 Feb 28, 2016 Nov 29, 2015 Aug 30, 2015 May 31, 2015 Feb 22, 2015 Nov 23, 2014 Aug 24, 2014 May 25, 2014 Feb 23, 2014 Nov 24, 2013 Aug 25, 2013
Net sales 4,420,800 4,002,500 4,161,700 4,198,300 4,411,200 4,094,000 3,890,200 3,882,300 4,198,700 3,769,200 3,806,600 3,793,200 4,112,100 3,907,900 3,927,900 4,002,400 4,424,900 4,207,900 4,298,800 4,350,900 4,712,200 4,268,400 4,283,800 4,377,400 4,875,700 4,372,700
Cost of sales (2,851,700) (2,613,000) (2,700,400) (2,755,300) (2,901,500) (2,751,200) (2,471,100) (2,627,000) (2,755,700) (2,459,100) (2,486,900) (2,485,500) (2,592,600) (2,491,000) (2,551,100) (2,644,900) (2,884,300) (2,653,300) (2,783,300) (2,975,000) (3,093,100) (2,829,700) (2,801,400) (2,864,700) (3,114,000) (2,759,700)
Gross margin 1,569,100 1,389,500 1,461,300 1,443,000 1,509,700 1,342,800 1,419,100 1,255,300 1,443,000 1,310,100 1,319,700 1,307,700 1,519,500 1,416,900 1,376,800 1,357,500 1,540,600 1,554,600 1,515,500 1,375,900 1,619,100 1,438,700 1,482,400 1,512,700 1,761,700 1,613,000
Selling, general, and administrative expenses (759,000) (718,900) (743,200) (696,600) (753,300) (742,700) (706,800) (655,100) (711,600) (679,100) (693,400) (687,600) (708,100) (712,200) (779,200) (755,800) (772,700) (811,200) (825,900) (789,400) (845,500) (867,200) (865,900) (842,100) (890,900) (875,400)
Divestiture gain (loss) 5,400 (35,400) (13,500) (52,400) 1,500 199,100 65,500
Restructuring, impairment, and other exit (costs) recoveries 1,100 (8,200) (7,400) (59,700) (209,400) 1,400 (151,300) (7,500) (1,600) (5,200) (17,100) (77,600) (29,000) (58,900) (13,100) (16,900) (61,300) (60,100) (266,000) (49,300) (214,600) (14,000) (100) (700) (2,800)
Operating profit 811,200 662,400 716,100 651,300 547,000 601,500 561,000 592,700 729,800 625,800 609,200 542,500 768,900 645,800 532,100 586,300 905,700 683,300 423,600 537,200 559,000 557,500 681,900 670,600 870,100 734,800
Benefit plan non-service income 30,200 30,200 24,600 21,400 21,000 20,900
Interest, net (119,400) (118,700) (124,800) (130,800) (132,700) (133,500) (137,100) (89,300) (74,900) (72,400) (69,300) (76,400) (75,500) (73,900) (77,500) (77,200) (73,800) (75,300) (79,600) (80,000) (77,300) (78,500) (79,400) (75,500) (68,700) (78,800)
Earnings before income taxes and after-tax earnings from joint ventures 722,000 573,900 615,900 541,900 435,300 488,900 423,900 503,400 654,900 553,400 539,900 466,100 693,400 571,900 454,600 509,100 831,900 608,000 344,000 457,200 481,700 479,000 602,500 595,100 801,400 656,000
Income taxes (155,500) (67,200) (54,700) (95,800) (106,600) (110,700) (86,400) 432,500 (234,900) (168,500) (144,200) (107,000) (227,400) (176,600) (87,500) (157,600) (311,500) (198,600) (164,300) (116,500) (153,400) (152,600) (203,700) (200,900) (266,700) (212,000)
After-tax earnings from joint ventures 24,900 21,800 20,000 11,800 22,500 17,700 20,600 16,600 23,800 23,700 19,900 11,100 29,800 24,200 23,300 16,200 23,200 25,700 18,100 13,100 27,100 26,000 16,600 22,800 26,100 24,100
Net earnings, including earnings attributable to redeemable and noncontrolling interests 591,400 528,500 581,200 457,900 351,200 395,900 358,100 952,500 443,800 408,600 415,600 370,200 495,800 419,500 390,400 367,700 543,600 435,100 197,800 353,800 355,400 352,400 415,400 417,000 560,800 468,100
Net earnings attributable to redeemable and noncontrolling interests (10,600) (7,900) (11,000) (11,100) (7,800) (3,600) (3,700) (11,100) (13,300) (3,900) (6,700) (12,400) (14,000) (10,500) (10,800) (6,000) (14,100) (8,500) (11,000) (10,600) (9,300) (7,200) (10,800) (6,400) (10,900) (8,800)
Net earnings attributable to General Mills 580,800 520,600 570,200 446,800 343,400 392,300 354,400 941,400 430,500 404,700 408,900 357,800 481,800 409,000 379,600 361,700 529,500 426,600 186,800 343,200 346,100 345,200 404,600 410,600 549,900 459,300

Based on: 10-Q (reporting date: 2019-11-24), 10-Q (reporting date: 2019-08-25), 10-K (reporting date: 2019-05-26), 10-Q (reporting date: 2019-02-24), 10-Q (reporting date: 2018-11-25), 10-Q (reporting date: 2018-08-26), 10-K (reporting date: 2018-05-27), 10-Q (reporting date: 2018-02-25), 10-Q (reporting date: 2017-11-26), 10-Q (reporting date: 2017-08-27), 10-K (reporting date: 2017-05-28), 10-Q (reporting date: 2017-02-26), 10-Q (reporting date: 2016-11-27), 10-Q (reporting date: 2016-08-28), 10-K (reporting date: 2016-05-29), 10-Q (reporting date: 2016-02-28), 10-Q (reporting date: 2015-11-29), 10-Q (reporting date: 2015-08-30), 10-K (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-22), 10-Q (reporting date: 2014-11-23), 10-Q (reporting date: 2014-08-24), 10-K (reporting date: 2014-05-25), 10-Q (reporting date: 2014-02-23), 10-Q (reporting date: 2013-11-24), 10-Q (reporting date: 2013-08-25).


Net Sales
Net sales exhibit a fluctuating pattern without a clear upward or downward trend over the periods. There are several peaks and troughs, with the highest values generally occurring in the fourth quarter of each year. Notably, after peaking around late 2013 and 2014, sales show some decline and stabilization, with occasional rebounds in late 2018 and 2019.
Cost of Sales
Cost of sales generally follows the trend of net sales, displaying similar fluctuations. The costs peak correspondingly during higher sales quarters and decline when sales decrease. There is a slight reduction toward the later periods in 2019, indicating some improvement in cost control or changes in the cost structure.
Gross Margin
Gross margin tends to move in line with sales, showing volatility throughout the quarters. Despite the fluctuations, margins remain relatively stable as a function of sales, indicating consistent profitability at the gross level. Some quarters such as early 2014 and late 2016 show notable dips, suggesting periods of margin pressure.
Selling, General, and Administrative Expenses
This expense category remains relatively stable with minor fluctuations around a consistent level. There is no pronounced upward or downward trend, indicating steady management of operating expenses over time, despite fluctuations in sales volumes.
Divestiture Gain (Loss)
Divestiture gains appear sporadically, with notable positive impacts in May 2014 and between November 2015 and February 2016, followed by negative impacts in later periods. These gains and losses suggest occasional asset sales or restructuring activities impacting profits irregularly.
Restructuring, Impairment, and Other Exit Costs
Costs related to restructuring and impairments show volatility with significant spikes, particularly in late 2014 and mid-2015. These fluctuations indicate periods of operational adjustments, possibly involving asset write-downs or business transformation efforts. Later periods show decreases in these costs, suggesting the end or reduction of restructuring activities.
Operating Profit
Operating profit demonstrates variability correlated with overall sales and cost trends. Peaks generally align with strong sales quarters, particularly in late 2013, late 2015, and late 2019. There are dips during mid-periods such as 2015, pointing toward operational challenges or increased non-recurring expenses.
Benefit Plan Non-Service Income
This income is reported only in the final five periods, showing a gradual increase. Its introduction in later periods adds a positive contribution to the overall profitability, reflecting perhaps improved returns or changes in benefit plan accounting.
Interest, Net
Net interest expenses remain relatively stable, with minor fluctuations and a notable spike in interest expense in early 2018. This indicates steady financing costs with occasional increases, possibly linked to debt levels or interest rate changes.
Earnings Before Income Taxes and After-Tax Earnings from Joint Ventures
These earnings generally trend in sync with operating profit, showing similar volatility. Peaks correspond to the quarters with high operating profit, while lower earnings align with the weaker sales or higher costs periods.
Income Taxes
Income tax expenses vary substantially and do not always align with pre-tax earnings, notably a large positive tax figure in early 2018 indicating a tax benefit or adjustment. This irregularity points to the presence of unusual tax events or adjustments affecting net profitability temporarily.
After-Tax Earnings from Joint Ventures
These earnings are relatively small and stable, with limited variation, demonstrating a consistent but minor contribution to overall earnings.
Net Earnings
Net earnings show significant volatility with strong peaks in late 2013, late 2015, and especially in early 2018. The extraordinarily high earnings in early 2018 are likely influenced by one-time items such as tax benefits or gains. Excluding these extraordinary periods, net earnings fluctuate moderately in line with operating profit and sales trends.
Net Earnings Attributable to Redeemable and Noncontrolling Interests
These amounts remain negative throughout, indicating that a small portion of earnings is attributable to interests outside the main shareholders. The values fluctuate mildly and represent a consistent deduction from the reported net earnings.
Net Earnings Attributable to General Mills
This figure closely mirrors the overall net earnings trend excluding minor adjustments, showing the company's core profitability. The pattern is consistent with underlying sales and profit trends, with notable spikes in quarters of exceptional performance or one-time events.