AI Tokens
Stock Analysis on Net

PepsiCo Inc. (NASDAQ:PEP)

Income Statement
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

PepsiCo Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Sep 5, 2026 Jun 13, 2026 Mar 21, 2026 Dec 27, 2025 Sep 6, 2025 Jun 14, 2025 Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021
Net revenue 25,274 24,181 19,443 29,343 23,937 22,726 17,919 27,784 23,319 22,501 18,250 27,850 23,453 22,322 17,846 27,996 21,971 20,225 16,200 25,248 20,189 19,217 14,820
Cost of sales (11,520) (11,070) (8,712) (13,723) (11,113) (10,304) (7,926) (13,181) (10,396) (9,919) (8,248) (13,097) (10,675) (10,121) (7,988) (13,420) (10,308) (9,415) (7,433) (12,130) (9,394) (8,880) (6,671)
Gross profit 13,754 13,111 10,731 15,620 12,824 12,422 9,993 14,603 12,923 12,582 10,002 14,753 12,778 12,201 9,858 14,576 11,663 10,810 8,767 13,118 10,795 10,337 8,149
Selling, general and administrative expenses (9,494) (9,088) (7,518) (12,063) (9,122) (8,773) (7,410) (12,344) (9,027) (8,534) (7,285) (12,149) (8,757) (8,542) (7,229) (12,197) (8,295) (7,387) (6,580) (10,556) (7,636) (7,208) (5,837)
Gain associated with the Juice Transaction — — — — — — — — — — — — — — — — (14) 13 3,322 — — — —
Impairment of intangible assets — — — — (133) (1,860) — (9) (24) — — (921) (6) — — (1,564) (1) (1,359) (242) — — — —
Operating profit 4,260 4,023 3,213 3,557 3,569 1,789 2,583 2,250 3,872 4,048 2,717 1,683 4,015 3,659 2,629 815 3,353 2,077 5,267 2,562 3,159 3,129 2,312
Other pension and retiree medical benefits income (expense) (114) 59 58 (224) 26 42 23 (177) 41 56 58 67 62 60 61 (36) 36 (2) 134 158 118 126 120
Net interest expense and other (242) (230) (301) (333) (264) (260) (264) (264) (219) (234) (202) (217) (201) (201) (200) (273) (190) (236) (240) (1,132) (232) (241) (258)
Income before income taxes 3,904 3,852 2,970 3,000 3,331 1,571 2,342 1,809 3,694 3,870 2,573 1,533 3,876 3,518 2,490 506 3,199 1,839 5,161 1,588 3,045 3,014 2,174
Provision for income taxes (834) (848) (632) (445) (713) (292) (499) (275) (749) (776) (520) (209) (760) (747) (546) 29 (475) (393) (888) (247) (802) (642) (451)
Net income 3,070 3,004 2,338 2,555 2,618 1,279 1,843 1,534 2,945 3,094 2,053 1,324 3,116 2,771 1,944 535 2,724 1,446 4,273 1,341 2,243 2,372 1,723
Net income attributable to noncontrolling interests (22) (23) (11) (15) (15) (16) (9) (11) (15) (11) (11) (22) (24) (23) (12) (17) (22) (17) (12) (19) (19) (14) (9)
Net income attributable to PepsiCo 3,048 2,981 2,327 2,540 2,603 1,263 1,834 1,523 2,930 3,083 2,042 1,302 3,092 2,748 1,932 518 2,702 1,429 4,261 1,322 2,224 2,358 1,714

Based on: 10-Q (reporting date: 2026-09-05), 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20).


Revenue exhibits a consistent seasonal pattern across the analyzed period, with peak performance occurring in the fourth quarter of each year and troughs in the first quarter. An overall upward trajectory in top-line growth is evident, with quarterly revenues increasing from 14,820 million US$ in March 2021 to 25,274 million US$ by September 2026.

Gross Profitability and Margin Stability
Gross profit consistently mirrors the seasonal fluctuations of net revenue. The cost of sales maintains a proportional relationship with revenue, indicating relatively stable gross margins over the five-year period. Gross profit peaks consistently in the December quarters, reaching a high of 15,620 million US$ in December 2025.
Operating Profit and Non-Recurring Impacts
Operating profit has experienced significant volatility due to non-operational items. A substantial one-time gain associated with the Juice Transaction in March 2022 significantly inflated operating results for that period. This is contrasted by periodic impairment of intangible assets, with notable charges in June 2022 (1,359 million US$), December 2022 (1,564 million US$), and June 2025 (1,860 million US$), which created sharp declines in operating income during those specific quarters.
Operating Expense Trends
Selling, general, and administrative expenses follow the same seasonal curve as revenue, increasing during the high-volume fourth quarters. While these expenses have grown in absolute terms alongside revenue, they have not exhibited an erratic growth pattern relative to the top line.
Financial Costs and Tax Provisions
Net interest expenses have remained relatively stable, though a moderate increase is observed toward the end of the series, peaking at 333 million US$ in December 2025. Provision for income taxes fluctuates in alignment with pre-tax income, with a notable tax benefit observed in December 2022, coinciding with a period of lower income before taxes.
Net Income and Bottom-Line Performance
Net income attributable to the company shows a general trend of growth when adjusted for non-recurring impairment charges. The volatility in net income is primarily driven by the timing of intangible asset write-downs and the one-time gain in early 2022. Despite these fluctuations, the baseline quarterly net income has shifted upward over the period, ending at 3,048 million US$ in September 2026.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?