Income Statement
Quarterly Data
The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Revenues
- Net revenues showed a general upward trend from March 2020 through March 2025, starting at $6,707 million and reaching $9,313 million. Some fluctuations were observed with slight declines in quarterly periods, notably in mid-2024, but overall, the revenues demonstrated steady growth over the five-year span.
- Cost of Sales
- Cost of sales increased over time, starting from $-4,256 million in March 2020 and reaching a peak of $-6,883 million by March 2025. The cost pattern corresponded closely with revenue trends, though the magnitude of costs increased at a somewhat faster pace, indicating margin pressures in certain periods.
- Gross Profit
- Gross profit experienced variability with an overall increasing trend in the initial years, rising from $2,451 million in March 2020 to a peak of $4,750 million in March 2024, before declining sharply to $2,430 million by the latest quarter. This volatility suggests fluctuating profitability likely influenced by cost pressures and revenue changes.
- Selling, General and Administrative Expenses (SG&A)
- SG&A expenses exhibited an increasing trend from approximately $1,537 million (March 2020) reaching a maximum near $2,259 million in December 2021. After this peak, expenses displayed modest fluctuations with a tendency to decrease in some quarters but remained elevated relative to the start of the period.
- Asset Impairments and Exit Costs
- These costs generally remained low but showed some significant spikes at various points, with extreme negative values such as $-176 million in September 2024. Occasional positive values indicate recoveries or reversals during some quarters, but overall these costs contribute to profit variability.
- Gain on Acquisition
- Gains on acquisitions appeared sporadically and with limited impact until a notable gain of $108 million was recorded in December 2022. Minor gains were reported in some other periods, indicating discrete acquisition-related benefits.
- Amortization of Intangible Assets
- Amortization expenses remained relatively stable, fluctuating narrowly between $-32 million and $-51 million per quarter, indicating consistent intangible asset amortization throughout the period.
- Operating Income
- Operating income showed considerable volatility, beginning at $856 million (March 2020), rising to a peak of $2,727 million in March 2024, then declining to $680 million by March 2025. This pattern reflects varying operational efficiency and possibly external economic factors impacting profitability.
- Benefit Plan Non-Service Income
- This income component remained relatively stable across the quarters, fluctuating slightly between $18 million and $54 million, suggesting a minor but consistent positive contribution to financial results.
- Interest and Other Expense, Net
- Interest and other expenses fluctuated widely, from a low of $-244 million in December 2020 to more moderate levels in some later periods. There is no clear trend but the variation could affect net profitability intermittently.
- Gain (Loss) on Marketable Securities
- This item was mostly absent but showed substantial positive impact with $796 million in December 2022 followed by a significant loss of $-189 million in March 2023. Such volatility suggests reliance on market investments affecting net earnings in certain quarters.
- Earnings Before Income Taxes
- EBIT trends mirrored operating income, with values rising from $699 million (March 2020) to a high of $2,682 million (March 2024), followed by a decrease to $545 million by March 2025. This indicates cyclical fluctuations in profitability before tax obligations.
- Income Tax Provision
- Income tax provisions varied considerably, with high tax expenses in some quarters (e.g., $-658 million in March 2023) and lower amounts in others. No consistent upward or downward trend was evident, suggesting changes in taxable income and tax strategies over time.
- Gain (Loss) on Equity Method Investment Transactions
- This category showed irregular and large swings, including sizable positive values such as $487 million in March 2023 and negative values like $-665 million in June 2024. Such variability indicates volatile results from equity method investments affecting overall profitability.
- Equity Method Investment Net Earnings
- Net earnings from equity investments mostly hovered between $10 million and $121 million with some lows in recent quarters, suggesting these earnings are a relatively small but fluctuating contributor to total earnings.
- Net Earnings
- Net earnings showed substantial volatility, starting at $743 million in March 2020 and peaking dramatically at $2,089 million in March 2023 before falling to $407 million in March 2025. This pattern reflects the combined effect of operational performance, investment results, and tax provisions.
- Noncontrolling Interest
- Noncontrolling interest fluctuations were minor relative to net earnings but varied in sign and magnitude, indicating variable minority shareholder impacts on consolidated net income.
- Net Earnings Attributable to the Company
- Net earnings attributable to the company followed the net earnings pattern closely, starting at $736 million in March 2020, peaking at $2,081 million in March 2023, then decreasing to $402 million by March 2025. The volatility reflects underlying operational and investment factors influencing shareholder returns.