Stock Analysis on Net

Coca-Cola Co. (NYSE:KO)

Income Statement 
Quarterly Data

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Coca-Cola Co., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020
Net operating revenues 12,535 11,129 11,544 11,854 12,363 11,300 10,849 11,953 11,972 10,980 10,125 11,063 11,325 10,491 9,464 10,042 10,129 9,020 8,611 8,652 7,150 8,601
Cost of goods sold (4,714) (4,163) (4,613) (4,664) (4,812) (4,235) (4,634) (4,657) (4,912) (4,317) (4,513) (4,566) (4,830) (4,091) (4,088) (3,977) (3,787) (3,505) (3,578) (3,471) (3,013) (3,371)
Gross profit 7,821 6,966 6,931 7,190 7,551 7,065 6,215 7,296 7,060 6,663 5,612 6,497 6,495 6,400 5,376 6,065 6,342 5,515 5,033 5,181 4,137 5,230
Selling, general and administrative expenses (3,470) (3,234) (4,046) (3,636) (3,549) (3,351) (3,799) (3,667) (3,321) (3,185) (3,431) (3,279) (3,203) (2,967) (3,336) (3,122) (3,017) (2,669) (2,589) (2,511) (1,983) (2,648)
Other operating charges (71) (73) (176) (1,044) (1,370) (1,573) (143) (359) (1,338) (111) (106) (130) (951) (28) (368) (45) (309) (124) (106) (372) (173) (202)
Operating income 4,280 3,659 2,709 2,510 2,632 2,141 2,273 3,270 2,401 3,367 2,075 3,088 2,341 3,405 1,672 2,898 3,016 2,722 2,338 2,298 1,981 2,380
Interest income 188 180 204 263 275 246 267 248 224 168 143 128 100 78 71 68 71 66 76 82 100 112
Interest expense (445) (387) (431) (425) (418) (382) (413) (368) (374) (372) (304) (198) (198) (182) (165) (210) (780) (442) (310) (660) (274) (193)
Equity income, net 561 351 338 541 537 354 361 517 538 275 339 479 392 262 302 455 402 279 204 431 176 167
Other income (loss), net 212 254 (14) 491 2 1,513 (6) (130) 91 615 247 (53) (351) (105) 1,080 (127) 909 138 53 30 214 544
Income before income taxes 4,796 4,057 2,806 3,380 3,028 3,872 2,482 3,537 2,880 4,053 2,500 3,444 2,284 3,458 2,960 3,084 3,618 2,763 2,361 2,181 2,197 3,010
Income taxes (993) (722) (593) (530) (627) (687) (496) (454) (359) (940) (444) (622) (384) (665) (510) (609) (994) (508) (887) (441) (438) (215)
Consolidated net income 3,803 3,335 2,213 2,850 2,401 3,185 1,986 3,083 2,521 3,113 2,056 2,822 1,900 2,793 2,450 2,475 2,624 2,255 1,474 1,740 1,759 2,795
Net (income) loss attributable to noncontrolling interests 7 (5) (18) (2) 10 (8) (13) 4 26 (6) (25) 3 5 (12) (36) (4) 17 (10) (18) (3) 20 (20)
Net income attributable to shareowners of The Coca-Cola Company 3,810 3,330 2,195 2,848 2,411 3,177 1,973 3,087 2,547 3,107 2,031 2,825 1,905 2,781 2,414 2,471 2,641 2,245 1,456 1,737 1,779 2,775

Based on: 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).


Net Operating Revenues
The net operating revenues exhibit a fluctuating but generally upward trend over the reported periods. After an initial decline from March 2020 to June 2020, revenues rebounded significantly by mid-2021, showing strong seasonal and cyclical variations. The figures peaked around mid-2024 and demonstrated an upward momentum towards the end of the dataset, reaching the highest recorded value in June 2025.
Cost of Goods Sold (COGS)
COGS follow a pattern consistent with the fluctuations in revenues, increasing overall but with noticeable volatility. Periods of increased cost, particularly in mid to late 2021 and again in late 2022 and early 2024, suggest cost pressures or higher input prices. The cost values show a repeated spike followed by partial retrenchment, reflecting dynamic changes in production or supply chain expenses.
Gross Profit
Gross profit mirrors the revenue trend closely but with greater volatility, indicative of variable profit margins. There is an evident peak in gross profit around mid-2022 and another notable high towards the end of 2024, though the pattern also includes successive dips, particularly in late 2021 and early 2023. These variations suggest changing efficiencies, pricing strategies, or cost management effectiveness.
Selling, General and Administrative Expenses (SG&A)
SG&A expenses have generally risen over time, with some fluctuations. There is a steady increase noted after 2020, peaking towards the final periods of 2024 and early 2025. The upward trend in SG&A suggests increased investment in marketing, distribution, or administrative functions, which may have impacted net profitability but could also drive future growth.
Other Operating Charges
Other operating charges present significant volatility with some exceptionally high outliers, particularly around mid-2022 and early to mid-2023. These irregular spikes may be related to non-recurring expenses or restructuring costs, showing that the operating environment has experienced episodic challenges impacting operational efficiency.
Operating Income
Operating income demonstrates a mixed pattern with some periods of strong gains, notably in early and mid-2022, followed by declines in late 2023 and early 2024. There is a sharp increase towards mid-2025, reflecting improved operating performance in more recent quarters. This variability is consistent with the fluctuations in both revenues and expenses, especially SG&A and other operating charges.
Interest Income and Expense
Interest income shows a gradual increase over time, indicative of growing cash or investment balances. In contrast, interest expense remains volatile with irregular spikes, particularly in 2020 and 2021, before stabilizing somewhat towards the later periods. The net effect indicates some variability in financing costs and interest-bearing liabilities.
Equity Income, Net
Equity income exhibits an overall increasing trend with notable peaks in late 2021 and mid-2023. This suggests strengthening performance or valuation of equity investments, contributing positively to overall profitability.
Other Income (Loss), Net
Other income/loss is markedly volatile, with intermittent significant gains and losses over the periods. The presence of large positive spikes in late 2021 and mid-2024 indicates occasional one-time gains or exceptional items affecting total income before taxes.
Income Before Taxes
The pre-tax income figures generally mirror the operating income trends but include the effects of non-operating items. Peaks in early 2022 and mid-2025 highlight periods of strong overall profitability, while dips in late 2023 suggest transient pressures. The trend shows resilience with recovery following downturns.
Income Taxes
Reported income taxes fluctuate, largely following changes in pre-tax income but with some irregular timing. Tax expenses spiked in certain quarters (e.g., late 2020) and declined in others, reflecting both profitability swings and potential tax planning or regulatory impacts.
Consolidated Net Income
Consolidated net income, reflecting bottom-line profitability inclusive of all adjustments, shows considerable variability. After a drop in early 2020, results recovered with peaks in mid-2023 and mid-2025. The general trend indicates strengthening net profitability despite volatility, supported by operating improvements and other income variations.
Net Income Attributable to Shareowners
This measure closely tracks consolidated net income and confirms an overall positive earnings trajectory. Recurring quarter-over-quarter improvements post-2020 suggest enhanced shareholder value, with especially strong results in the most recent periods.