AI Tokens
Stock Analysis on Net

This company has been moved to the archive! The financial data has not been updated since December 18, 2019.

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

General Mills Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Nov 24, 2019 Aug 25, 2019 May 26, 2019 Feb 24, 2019 Nov 25, 2018 Aug 26, 2018 May 27, 2018 Feb 25, 2018 Nov 26, 2017 Aug 27, 2017 May 28, 2017 Feb 26, 2017 Nov 27, 2016 Aug 28, 2016 May 29, 2016 Feb 28, 2016 Nov 29, 2015 Aug 30, 2015 May 31, 2015 Feb 22, 2015 Nov 23, 2014 Aug 24, 2014 May 25, 2014 Feb 23, 2014 Nov 24, 2013 Aug 25, 2013
Accounts payable 10.06 9.19 9.48 9.08 9.29 8.91 8.97 11.27 11.12 9.78 9.72 8.56 8.97 8.88 9.43 7.98 7.89 7.88 7.67 6.33 6.84 6.72 6.96 5.93 6.15 6.21
Current portion of long-term debt 5.05 4.59 4.64 4.65 6.55 5.23 5.22 5.62 0.90 2.72 2.77 2.79 6.98 5.04 5.08 5.10 5.10 4.48 4.55 7.49 3.10 3.66 5.40 5.25 3.68 3.26
Notes payable 4.42 4.28 4.88 6.51 3.48 4.42 5.06 5.44 5.85 7.48 5.66 8.96 6.58 3.15 1.24 2.96 1.42 3.69 2.80 8.12 8.56 7.68 4.80 2.38 4.54 6.90
Other current liabilities 4.65 4.71 4.54 4.58 4.70 4.96 4.72 5.59 6.24 6.54 6.29 6.19 6.37 6.74 7.35 8.25 8.61 7.69 7.24 6.73 6.67 6.72 6.26 6.87 7.18 7.44
Current liabilities 24.18% 22.77% 23.54% 24.82% 24.02% 23.52% 23.97% 27.92% 24.11% 26.52% 24.44% 26.50% 28.91% 23.80% 23.10% 24.29% 23.02% 23.74% 22.26% 28.66% 25.18% 24.79% 23.43% 20.43% 21.55% 23.81%
Long-term debt, excluding current portion 35.97 38.33 38.61 38.44 40.18 41.45 41.37 32.21 37.08 35.22 35.04 33.12 30.28 32.30 32.51 32.47 34.35 34.09 34.64 28.41 31.87 28.53 27.75 31.32 29.11 25.77
Deferred income taxes 6.62 6.57 6.74 6.76 6.70 6.64 6.54 5.55 8.07 7.93 7.88 7.14 6.97 6.58 6.45 7.28 6.99 6.99 7.06 7.67 7.28 7.14 7.20 6.43 6.26 6.14
Other liabilities 5.11 5.13 4.81 4.23 4.32 4.34 4.38 6.66 6.49 6.69 6.98 8.91 9.17 9.34 9.61 7.80 7.93 7.68 7.94 6.82 6.71 6.85 7.10 7.95 8.10 8.15
Noncurrent liabilities 47.70% 50.03% 50.16% 49.43% 51.21% 52.43% 52.29% 44.42% 51.64% 49.84% 49.90% 49.16% 46.43% 48.23% 48.57% 47.56% 49.27% 48.76% 49.64% 42.89% 45.85% 42.52% 42.05% 45.70% 43.47% 40.06%
Total liabilities 71.87% 72.81% 73.70% 74.25% 75.23% 75.95% 76.27% 72.34% 75.74% 76.36% 74.34% 75.67% 75.34% 72.03% 71.66% 71.84% 72.29% 72.50% 71.90% 71.56% 71.03% 67.30% 65.48% 66.13% 65.03% 63.87%
Redeemable interest 1.79 1.81 1.83 1.81 1.80 2.53 2.53 3.68 3.58 4.36 4.18 4.01 3.71 3.84 3.89 3.82 3.79 3.52 3.55 3.43 3.72 4.10 4.25 4.31 4.36 4.34
Common stock, $0.10 par value 0.25 0.25 0.25 0.25 0.25 0.25 0.25 0.34 0.34 0.34 0.35 0.35 0.35 0.34 0.35 0.35 0.35 0.34 0.34 0.32 0.31 0.32 0.33 0.33 0.33 0.33
Additional paid-in capital 4.55 4.52 4.61 4.67 4.72 3.80 3.93 5.55 5.60 4.82 5.14 5.21 5.46 5.41 5.42 5.38 5.35 5.52 5.90 5.53 5.21 5.29 5.32 5.30 5.03 5.18
Retained earnings 50.91 50.21 49.80 48.62 47.96 47.53 47.22 64.74 60.42 59.70 60.24 60.03 59.86 58.11 58.11 57.85 57.51 54.43 54.59 51.62 49.48 50.82 50.93 50.76 49.52 48.63
Common stock in treasury, at cost -21.88 -22.04 -22.51 -22.86 -23.07 -23.03 -23.40 -36.83 -37.19 -37.23 -35.59 -36.00 -34.85 -30.13 -29.14 -29.82 -29.84 -27.28 -27.57 -26.34 -25.12 -24.02 -22.55 -21.72 -19.29 -17.12
Accumulated other comprehensive loss -8.50 -8.58 -8.72 -7.79 -7.96 -8.18 -7.93 -11.48 -10.11 -10.05 -10.29 -10.85 -11.47 -11.34 -12.03 -11.16 -11.15 -10.84 -10.52 -7.86 -6.44 -5.88 -5.79 -7.16 -6.94 -7.28
Stockholders’ equity 25.33% 24.36% 23.43% 22.88% 21.89% 20.37% 20.05% 22.33% 19.06% 17.58% 19.84% 18.75% 19.35% 22.40% 22.71% 22.60% 22.22% 22.17% 22.75% 23.27% 23.44% 26.54% 28.23% 27.51% 28.65% 29.74%
Noncontrolling interests 1.01 1.03 1.04 1.05 1.08 1.15 1.15 1.66 1.62 1.71 1.64 1.57 1.60 1.74 1.74 1.73 1.71 1.80 1.80 1.74 1.81 2.06 2.03 2.05 1.96 2.05
Total equity 26.34% 25.39% 24.47% 23.94% 22.97% 21.52% 21.20% 23.99% 20.68% 19.28% 21.48% 20.32% 20.95% 24.13% 24.44% 24.33% 23.93% 23.98% 24.55% 25.01% 25.24% 28.59% 30.27% 29.57% 30.61% 31.79%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2019-11-24), 10-Q (reporting date: 2019-08-25), 10-K (reporting date: 2019-05-26), 10-Q (reporting date: 2019-02-24), 10-Q (reporting date: 2018-11-25), 10-Q (reporting date: 2018-08-26), 10-K (reporting date: 2018-05-27), 10-Q (reporting date: 2018-02-25), 10-Q (reporting date: 2017-11-26), 10-Q (reporting date: 2017-08-27), 10-K (reporting date: 2017-05-28), 10-Q (reporting date: 2017-02-26), 10-Q (reporting date: 2016-11-27), 10-Q (reporting date: 2016-08-28), 10-K (reporting date: 2016-05-29), 10-Q (reporting date: 2016-02-28), 10-Q (reporting date: 2015-11-29), 10-Q (reporting date: 2015-08-30), 10-K (reporting date: 2015-05-31), 10-Q (reporting date: 2015-02-22), 10-Q (reporting date: 2014-11-23), 10-Q (reporting date: 2014-08-24), 10-K (reporting date: 2014-05-25), 10-Q (reporting date: 2014-02-23), 10-Q (reporting date: 2013-11-24), 10-Q (reporting date: 2013-08-25).


The capital structure of the organization exhibited a notable shift toward increased leverage between August 2013 and November 2019. Total liabilities as a percentage of total liabilities and equity rose from 63.87% to a peak of 76.36% in August 2017, before moderating to 71.87% by the end of the period. This trend reflects a systemic reduction in the proportional reliance on equity to fund assets.

Debt and Liability Trends
Long-term debt, excluding the current portion, served as the primary driver of increased leverage, growing from 25.77% in August 2013 to a peak of 41.45% in August 2018. Noncurrent liabilities generally trended upward, moving from approximately 40% to over 50% of the total balance sheet in the latter half of the observed timeframe.
Current liabilities remained relatively stable, typically fluctuating between 20% and 28%. However, accounts payable showed a gradual increase, rising from 6.21% to 10.06%, suggesting a potential increase in the utilization of trade credit.
Notes payable and the current portion of long-term debt exhibited higher volatility, reflecting periodic fluctuations in short-term financing and scheduled debt maturities.
Equity and Shareholder Value Dynamics
Total equity decreased from 31.79% in August 2013 to a low of 19.28% in August 2017, subsequently recovering to 26.34% by November 2019. This compression was largely influenced by aggressive treasury stock activity.
Common stock in treasury grew significantly more negative, reaching -37.23% in August 2017, which indicates substantial share buyback programs. A sharp reversal occurred in May 2018, where treasury stock shifted to -23.40% and retained earnings dropped from 64.74% to 47.22%, signaling a major capital event or accounting adjustment.
Retained earnings generally trended upward from 48.63% to 60.42% through February 2018, demonstrating consistent profit accumulation prior to the aforementioned May 2018 adjustment.
Comprehensive Financial Position
Accumulated other comprehensive loss expanded from -7.28% in 2013 to a peak of -11.48% in February 2018, indicating unrealized losses that weighed on total equity throughout the period.
The overall financial trajectory indicates a transition from a more equity-heavy balance sheet to one characterized by higher long-term debt and a reduced equity base, balanced by an increase in retained earnings and strategic share repurchases.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?