AI Tokens
Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
Quarterly Data

PepsiCo Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 5, 2026 Jun 13, 2026 Mar 21, 2026 Dec 27, 2025 Sep 6, 2025 Jun 14, 2025 Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021
Short-term debt obligations 8.24 9.45 9.17 6.39 6.32 11.44 8.94 7.12 6.49 8.33 8.16 6.48 8.94 7.94 4.60 3.70 3.29 6.48 5.87 4.66 4.54 4.62 5.12
Accounts payable and other current liabilities 22.60 21.84 21.99 24.12 23.24 23.11 22.03 24.59 23.67 22.97 22.06 25.01 23.73 22.94 23.17 25.35 23.87 22.76 21.91 22.91 21.51 20.95 19.75
Liabilities held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.82 0.84 0.00 0.00
Current liabilities 30.84% 31.29% 31.16% 30.51% 29.56% 34.55% 30.97% 31.70% 30.16% 31.29% 30.22% 31.49% 32.68% 30.88% 27.77% 29.06% 27.16% 29.24% 27.78% 28.38% 26.89% 25.57% 24.88%
Long-term debt obligations, excluding current maturities 38.10 37.98 38.48 39.41 41.40 37.33 38.75 37.42 38.29 36.81 37.69 37.41 35.85 37.55 40.29 38.68 38.25 35.71 37.21 39.00 39.70 41.17 42.74
Deferred income taxes 3.67 3.61 3.66 3.54 3.26 2.94 3.48 3.50 3.67 3.93 4.09 3.88 4.05 4.29 4.34 4.48 5.00 5.20 5.46 5.22 4.86 5.01 4.92
Other liabilities 7.32 7.26 7.24 7.42 7.44 7.56 8.59 9.10 8.38 8.30 8.82 8.68 8.44 8.70 9.14 9.05 9.33 9.80 9.85 9.91 11.40 11.59 12.05
Noncurrent liabilities 49.08% 48.86% 49.38% 50.36% 52.10% 47.83% 50.81% 50.03% 50.33% 49.03% 50.60% 49.96% 48.35% 50.53% 53.77% 52.21% 52.59% 50.70% 52.51% 54.13% 55.96% 57.76% 59.72%
Total liabilities 79.92% 80.15% 80.54% 80.87% 81.66% 82.38% 81.79% 81.73% 80.50% 80.33% 80.82% 81.45% 81.02% 81.41% 81.54% 81.26% 79.74% 79.94% 80.29% 82.52% 82.85% 83.33% 84.60%
Common stock, par value 1⅔¢ per share 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03
Capital in excess of par value 4.04 3.96 3.98 4.14 4.10 4.08 4.20 4.41 4.26 4.22 4.13 4.24 4.16 4.26 4.29 4.48 4.27 4.26 4.19 4.33 4.21 4.18 4.17
Retained earnings 67.10 66.06 66.13 67.77 67.75 67.92 71.00 72.65 72.24 71.88 70.30 69.69 70.51 72.09 73.24 73.55 72.91 72.78 73.08 70.54 70.06 69.93 69.87
Accumulated other comprehensive loss -13.38 -12.78 -12.96 -13.99 -14.64 -15.27 -16.79 -17.71 -16.57 -15.86 -15.17 -15.46 -15.80 -16.45 -16.77 -16.60 -15.61 -15.48 -16.50 -16.13 -16.22 -16.08 -16.71
Repurchased common stock, in excess of par value -37.87 -37.57 -37.84 -38.95 -39.05 -39.26 -40.37 -41.24 -40.60 -40.73 -40.24 -40.08 -40.07 -41.47 -42.47 -42.85 -41.51 -41.66 -41.21 -41.40 -41.06 -41.49 -42.06
Total PepsiCo common shareholders’ equity 19.91% 19.70% 19.33% 19.00% 18.19% 17.48% 18.08% 18.14% 19.35% 19.54% 19.04% 18.41% 18.81% 18.44% 18.32% 18.60% 20.09% 19.93% 19.58% 17.37% 17.02% 16.56% 15.29%
Noncontrolling interests 0.17 0.15 0.14 0.13 0.15 0.13 0.14 0.13 0.15 0.13 0.14 0.13 0.16 0.15 0.14 0.13 0.17 0.13 0.13 0.12 0.13 0.11 0.12
Total equity 20.08% 19.85% 19.46% 19.13% 18.34% 17.62% 18.21% 18.27% 19.50% 19.67% 19.18% 18.55% 18.98% 18.59% 18.46% 18.74% 20.26% 20.06% 19.71% 17.48% 17.15% 16.67% 15.40%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2026-09-05), 10-Q (reporting date: 2026-06-13), 10-Q (reporting date: 2026-03-21), 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20).


The capital structure exhibits a high degree of leverage, with total liabilities consistently representing approximately 80% to 85% of total liabilities and equity throughout the analyzed period. A gradual reduction in the overall liability ratio is observed, moving from a peak of 84.60% in March 2021 to 79.92% by September 2026, suggesting a marginal shift toward a more equity-heavy financing mix.

Debt Obligations and Liabilities
Long-term debt remains the primary component of the balance sheet, although its relative weight declined from 42.74% in March 2021 to 38.10% in September 2026. Conversely, short-term debt obligations showed increased volatility, peaking at 11.44% in June 2025 before moderating to 8.24% by the end of the period. Current liabilities generally trended upward, rising from 24.88% in early 2021 to a peak of 34.55% in June 2025, indicating a higher relative reliance on short-term financing and operational obligations.
Noncurrent Liabilities and Other Obligations
Noncurrent liabilities experienced a general contraction, decreasing from 59.72% to 49.08%. This trend is mirrored by a steady decline in deferred income taxes, which fell from 4.92% to 3.67%, and other liabilities, which decreased from 12.05% to 7.32% over the five-year span.
Equity Structure and Shareholder Components
Total equity remained relatively low, fluctuating between 15.40% and 20.26%. While retained earnings provided a strong foundation, they peaked at 73.55% in December 2022 before declining to 67.10% by September 2026. This decline in retained earnings is partially offset by a reduction in the impact of repurchased common stock, which moved from -42.06% to -37.87%, suggesting a moderation in the scale of share buybacks relative to the total balance sheet.
Comprehensive Loss and Noncontrolling Interests
Accumulated other comprehensive loss remained a persistent negative factor, generally ranging between -13% and -17%. Noncontrolling interests remained negligible and stable, consistently representing less than 0.20% of the total capital structure.

The intersection of these trends reveals a strategic transition in the liability profile, characterized by a reduction in long-term debt and a periodic increase in short-term obligations. The equity position is heavily influenced by aggressive treasury stock activity and comprehensive losses, which significantly offset the growth provided by retained earnings.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?