Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

PepsiCo Inc., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Dec 27, 2025 Sep 6, 2025 Jun 14, 2025 Mar 22, 2025 Dec 28, 2024 Sep 7, 2024 Jun 15, 2024 Mar 23, 2024 Dec 30, 2023 Sep 9, 2023 Jun 17, 2023 Mar 25, 2023 Dec 31, 2022 Sep 3, 2022 Jun 11, 2022 Mar 19, 2022 Dec 25, 2021 Sep 4, 2021 Jun 12, 2021 Mar 20, 2021
Short-term debt obligations 6.39 6.32 11.44 8.94 7.12 6.49 8.33 8.16 6.48 8.94 7.94 4.60 3.70 3.29 6.48 5.87 4.66 4.54 4.62 5.12
Accounts payable and other current liabilities 24.12 23.24 23.11 22.03 24.59 23.67 22.97 22.06 25.01 23.73 22.94 23.17 25.35 23.87 22.76 21.91 22.91 21.51 20.95 19.75
Liabilities held for sale 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.82 0.84 0.00 0.00
Current liabilities 30.51% 29.56% 34.55% 30.97% 31.70% 30.16% 31.29% 30.22% 31.49% 32.68% 30.88% 27.77% 29.06% 27.16% 29.24% 27.78% 28.38% 26.89% 25.57% 24.88%
Long-term debt obligations, excluding current maturities 39.41 41.40 37.33 38.75 37.42 38.29 36.81 37.69 37.41 35.85 37.55 40.29 38.68 38.25 35.71 37.21 39.00 39.70 41.17 42.74
Deferred income taxes 3.54 3.26 2.94 3.48 3.50 3.67 3.93 4.09 3.88 4.05 4.29 4.34 4.48 5.00 5.20 5.46 5.22 4.86 5.01 4.92
Other liabilities 7.42 7.44 7.56 8.59 9.10 8.38 8.30 8.82 8.68 8.44 8.70 9.14 9.05 9.33 9.80 9.85 9.91 11.40 11.59 12.05
Noncurrent liabilities 50.36% 52.10% 47.83% 50.81% 50.03% 50.33% 49.03% 50.60% 49.96% 48.35% 50.53% 53.77% 52.21% 52.59% 50.70% 52.51% 54.13% 55.96% 57.76% 59.72%
Total liabilities 80.87% 81.66% 82.38% 81.79% 81.73% 80.50% 80.33% 80.82% 81.45% 81.02% 81.41% 81.54% 81.26% 79.74% 79.94% 80.29% 82.52% 82.85% 83.33% 84.60%
Common stock, par value 1⅔¢ per share 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03
Capital in excess of par value 4.14 4.10 4.08 4.20 4.41 4.26 4.22 4.13 4.24 4.16 4.26 4.29 4.48 4.27 4.26 4.19 4.33 4.21 4.18 4.17
Retained earnings 67.77 67.75 67.92 71.00 72.65 72.24 71.88 70.30 69.69 70.51 72.09 73.24 73.55 72.91 72.78 73.08 70.54 70.06 69.93 69.87
Accumulated other comprehensive loss -13.99 -14.64 -15.27 -16.79 -17.71 -16.57 -15.86 -15.17 -15.46 -15.80 -16.45 -16.77 -16.60 -15.61 -15.48 -16.50 -16.13 -16.22 -16.08 -16.71
Repurchased common stock, in excess of par value -38.95 -39.05 -39.26 -40.37 -41.24 -40.60 -40.73 -40.24 -40.08 -40.07 -41.47 -42.47 -42.85 -41.51 -41.66 -41.21 -41.40 -41.06 -41.49 -42.06
Total PepsiCo common shareholders’ equity 19.00% 18.19% 17.48% 18.08% 18.14% 19.35% 19.54% 19.04% 18.41% 18.81% 18.44% 18.32% 18.60% 20.09% 19.93% 19.58% 17.37% 17.02% 16.56% 15.29%
Noncontrolling interests 0.13 0.15 0.13 0.14 0.13 0.15 0.13 0.14 0.13 0.16 0.15 0.14 0.13 0.17 0.13 0.13 0.12 0.13 0.11 0.12
Total equity 19.13% 18.34% 17.62% 18.21% 18.27% 19.50% 19.67% 19.18% 18.55% 18.98% 18.59% 18.46% 18.74% 20.26% 20.06% 19.71% 17.48% 17.15% 16.67% 15.40%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-K (reporting date: 2025-12-27), 10-Q (reporting date: 2025-09-06), 10-Q (reporting date: 2025-06-14), 10-Q (reporting date: 2025-03-22), 10-K (reporting date: 2024-12-28), 10-Q (reporting date: 2024-09-07), 10-Q (reporting date: 2024-06-15), 10-Q (reporting date: 2024-03-23), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-09), 10-Q (reporting date: 2023-06-17), 10-Q (reporting date: 2023-03-25), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-03), 10-Q (reporting date: 2022-06-11), 10-Q (reporting date: 2022-03-19), 10-K (reporting date: 2021-12-25), 10-Q (reporting date: 2021-09-04), 10-Q (reporting date: 2021-06-12), 10-Q (reporting date: 2021-03-20).


The composition of liabilities and stockholders’ equity exhibited several notable trends over the observed period from March 2021 to December 2025. Overall, total liabilities consistently represented a significant portion of the company’s total liabilities and equity, generally ranging between 81% and 85%. Equity, while smaller in proportion, demonstrated an increasing trend, particularly from 2021 through 2023, before stabilizing and experiencing a slight decline towards the end of the period.

Short-Term Debt Obligations
Short-term debt obligations as a percentage of total liabilities and equity fluctuated considerably. Initially around 5%, it increased to nearly 8% in mid-2023 before receding to approximately 6-7% by the end of 2025. This suggests a dynamic approach to short-term financing, potentially linked to operational needs or market conditions.
Accounts Payable and Other Current Liabilities
Accounts payable and other current liabilities consistently constituted the largest component of current liabilities, generally ranging from 19% to 25% of total liabilities and equity. A gradual increase was observed from 2021 to late 2022, followed by a slight decrease and then another increase in 2023, before stabilizing around 23-24% in the final periods. This pattern may reflect changes in supplier credit terms or the timing of payments.
Long-Term Debt Obligations
Long-term debt obligations, excluding current maturities, represented a substantial portion of the capital structure, typically between 35% and 43%. A general downward trend was evident from 2021 to 2022, followed by a period of relative stability and a slight increase towards the end of the period. This suggests a potential shift in the company’s debt management strategy, possibly involving debt repayment or refinancing.
Deferred Income Taxes
Deferred income taxes remained relatively stable, fluctuating between approximately 3.5% and 5.5% of total liabilities and equity. A slight downward trend was observed towards the end of the period, potentially indicating changes in tax-related liabilities.
Other Liabilities
Other liabilities consistently accounted for around 8% to 12% of the total. A general decline was observed from 2021 to 2025, suggesting a reduction in miscellaneous obligations.
Total Liabilities
Total liabilities consistently represented the majority of the company’s financing, generally between 81% and 85% of the total. A slight increase was observed in late 2022 and early 2023, followed by a stabilization and slight decrease towards the end of the period.
Stockholders’ Equity Components
Common stock remained a small percentage of total equity. Capital in excess of par value was relatively stable, fluctuating around 4%. Retained earnings exhibited a significant increase from 2021 to 2023, reflecting accumulated profits, before stabilizing. Accumulated other comprehensive loss consistently represented a negative component of equity, with a decreasing magnitude over time. Repurchased common stock, in excess of par value, consistently represented a substantial negative component of equity, remaining relatively stable throughout the period.
Total Equity
Total equity demonstrated an increasing trend from 2021 to 2023, rising from approximately 15% to nearly 20% of total liabilities and equity. Subsequently, equity experienced a slight decline, stabilizing around 18-19% by the end of 2025. This suggests a period of equity growth followed by a period of consolidation.
Noncontrolling Interests
Noncontrolling interests remained a small component of total equity, fluctuating between 0.11% and 0.17%.