Stock Analysis on Net

Common-Size Balance Sheet: Liabilities and Stockholders’ Equity 
Quarterly Data

Coca-Cola Co., common-size consolidated balance sheet: liabilities and stockholders’ equity (quarterly data)

Microsoft Excel
Sep 26, 2025 Jun 27, 2025 Mar 28, 2025 Dec 31, 2024 Sep 27, 2024 Jun 28, 2024 Mar 29, 2024 Dec 31, 2023 Sep 29, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jul 1, 2022 Apr 1, 2022 Dec 31, 2021 Oct 1, 2021 Jul 2, 2021 Apr 2, 2021 Dec 31, 2020 Sep 25, 2020 Jun 26, 2020 Mar 27, 2020
Accounts payable and accrued expenses 16.68 16.32 16.22 21.60 22.42 21.65 19.54 15.85 17.25 16.74 16.01 16.98 17.41 15.26 14.11 15.49 14.16 13.44 12.14 12.77 13.12 12.32 13.44
Loans and notes payable 2.19 4.20 5.33 1.49 2.07 3.75 6.09 4.66 4.01 4.90 5.60 2.56 3.67 4.68 3.84 3.50 2.06 2.07 2.15 2.50 6.03 9.95 14.53
Current maturities of long-term debt 1.81 0.09 0.16 0.64 1.00 1.92 1.40 2.01 2.13 1.19 0.83 0.43 0.79 0.85 1.10 1.42 0.49 0.37 3.20 0.56 7.73 5.47 6.00
Accrued income taxes 0.54 0.43 1.70 1.38 1.39 1.60 1.49 1.61 1.62 1.66 1.54 1.30 1.31 1.26 0.92 0.73 0.93 1.08 0.83 0.90 0.80 0.61 0.49
Current liabilities 21.22% 21.03% 23.41% 25.11% 26.88% 28.92% 28.53% 24.13% 25.01% 24.49% 23.98% 21.26% 23.18% 22.04% 19.97% 21.14% 17.65% 16.96% 18.32% 16.73% 27.67% 28.35% 34.46%
Long-term debt, excluding current maturities 40.72 43.11 42.80 42.14 40.46 37.63 35.32 36.38 35.02 36.18 37.10 39.21 38.35 39.45 39.39 40.40 43.48 44.13 44.64 45.96 40.65 39.85 33.07
Other noncurrent liabilities 4.40 4.65 4.24 4.06 4.01 4.03 5.50 8.67 8.64 8.58 8.08 8.54 8.66 8.64 8.77 9.12 9.27 9.26 9.51 10.83 8.78 9.46 9.39
Deferred income tax liabilities 2.30 2.28 2.27 2.46 2.16 2.34 2.54 2.70 2.80 2.76 3.26 3.14 3.38 3.26 3.33 2.99 2.97 2.76 2.72 2.10 2.00 2.08 1.97
Noncurrent liabilities 47.41% 50.04% 49.31% 48.66% 46.62% 44.00% 43.35% 47.75% 46.46% 47.52% 48.44% 50.90% 50.39% 51.34% 51.49% 52.51% 55.72% 56.15% 56.87% 58.89% 51.43% 51.38% 44.44%
Total liabilities 68.63% 71.07% 72.71% 73.77% 73.51% 72.91% 71.88% 71.87% 71.48% 72.02% 72.42% 72.16% 73.57% 73.38% 71.47% 73.65% 73.36% 73.11% 75.18% 75.62% 79.10% 79.73% 78.90%
Common stock, $0.25 par value 1.66 1.69 1.73 1.75 1.66 1.74 1.77 1.80 1.80 1.79 1.81 1.90 1.90 1.89 1.87 1.87 1.94 1.95 1.96 2.02 1.81 1.86 1.87
Capital surplus 19.32 19.14 19.54 19.69 18.55 19.24 19.44 19.66 19.55 19.29 19.39 20.29 20.21 19.94 19.55 19.20 19.79 19.71 19.59 20.16 17.97 18.34 18.41
Reinvested earnings 75.73 75.53 75.89 75.64 71.47 74.30 75.33 75.52 75.62 73.84 74.06 76.56 76.67 75.10 74.38 73.23 75.60 75.21 74.46 76.24 68.80 70.64 71.13
Accumulated other comprehensive loss -14.10 -15.10 -16.20 -16.75 -14.62 -15.27 -14.59 -14.61 -15.18 -14.24 -14.70 -16.06 -17.16 -15.89 -14.18 -15.19 -15.73 -14.74 -15.70 -16.73 -15.89 -17.38 -16.70
Treasury stock, at cost -53.14 -53.86 -55.19 -55.61 -52.10 -54.45 -55.35 -55.82 -54.82 -54.26 -54.67 -56.70 -56.95 -56.35 -55.21 -54.73 -57.12 -57.47 -57.68 -59.59 -53.54 -54.99 -55.41
Equity attributable to shareowners of The Coca-Cola Company 29.47% 27.40% 25.76% 24.72% 24.95% 25.55% 26.59% 26.55% 26.98% 26.42% 25.89% 25.99% 24.66% 24.69% 26.41% 24.38% 24.48% 24.67% 22.62% 22.11% 19.15% 18.46% 19.31%
Equity attributable to noncontrolling interests 1.90 1.53 1.53 1.51 1.54 1.54 1.53 1.58 1.55 1.56 1.70 1.86 1.76 1.93 2.12 1.97 2.16 2.22 2.20 2.27 1.76 1.80 1.78
Total equity 31.37% 28.93% 27.29% 26.23% 26.49% 27.09% 28.12% 28.13% 28.52% 27.98% 27.58% 27.84% 26.43% 26.62% 28.53% 26.35% 26.64% 26.89% 24.82% 24.38% 20.90% 20.27% 21.10%
Total liabilities and equity 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%

Based on: 10-Q (reporting date: 2025-09-26), 10-Q (reporting date: 2025-06-27), 10-Q (reporting date: 2025-03-28), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-27), 10-Q (reporting date: 2024-06-28), 10-Q (reporting date: 2024-03-29), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-29), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-07-01), 10-Q (reporting date: 2022-04-01), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-01), 10-Q (reporting date: 2021-07-02), 10-Q (reporting date: 2021-04-02), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-25), 10-Q (reporting date: 2020-06-26), 10-Q (reporting date: 2020-03-27).


Accounts payable and accrued expenses
These liabilities displayed a fluctuating upward trend, starting from 13.44% and reaching a peak of 22.42%, then slightly decreasing towards the end of the period. Notable increases were observed around early 2024.
Loans and notes payable
A declining trend is evident initially, with the ratio dropping from 14.53% to 1.49% at one point, followed by intermittent increases and decreases, culminating in a decrease to 2.19%. The variability indicates shifting short-term borrowings relative to total financing.
Current maturities of long-term debt
The percentage mostly remained below 3%, noting a significant drop from initial values above 5% to under 1% in many periods, suggesting reduced short-term debt maturity obligations relative to overall liabilities and equity.
Accrued income taxes
These liabilities showed a generally stable pattern with small fluctuations around 1%, peaking around 1.7% during some periods and exhibiting a slight decline later.
Current liabilities
There is a noticeable reduction from 34.46% down to around 16.73%, followed by an increase to approximately 28.92%, and a gradual normalization towards 21%. This suggests variability in short-term obligations with a mid-period dip and a late increase.
Long-term debt, excluding current maturities
Long-term debt as a portion of total financing remained relatively steady with moderate fluctuations, peaking near 45.96% initially and gradually decreasing towards about 40.72%. This indicates a stable reliance on long-term debt financing.
Other noncurrent liabilities
This category stayed mostly consistent around 8-9%, with a notable decline to about 4% toward the later quarters, signaling a reduction in other long-term obligations.
Deferred income tax liabilities
Deferred tax liabilities showed a slight upward trend initially, reaching around 3.38%, but then gradually decreased to about 2.3%, indicating some reversal or lower future tax liabilities over time.
Noncurrent liabilities
Noncurrent liabilities increased from approximately 44.44% to nearly 59%, then slowly declined to around 47.41%, displaying a pattern of increased long-term obligations before a gradual reduction.
Total liabilities
A generally high but slightly decreasing pattern is observed, starting near 79% and tapering down to roughly 69%, reflecting a modest decrease in overall liabilities relative to total financing.
Common stock, $0.25 par value
The share of common stock in total financing remained relatively stable around 1.7%-2%, showing minimal change in this component of equity over the periods.
Capital surplus
Capital surplus experienced minor variations mostly within the 17.9%-20.3% range, indicating steady additional paid-in capital relative to total financing without significant shifts.
Reinvested earnings
This equity component consistently constituted a large portion, mostly between 68.8% and 76.7%, showing stable and substantial accumulated earnings reinvested in the business.
Accumulated other comprehensive loss
The loss fluctuated between approximately -14.1% and -17.4%, with no clear trend of improvement or deterioration, maintaining a moderately negative impact on equity.
Treasury stock, at cost
Treasury stock represented a significant and relatively stable negative equity component, ranging roughly from -52.1% to -59.6%, indicating ongoing buyback or stock retirement activities.
Equity attributable to shareowners
This equity measure showed an increasing trend, rising from about 19.3% to almost 29.5%, reflecting enhanced shareholder equity over the periods analyzed.
Equity attributable to noncontrolling interests
Minor fluctuations occurred within a narrow range around 1.5% to 2.3%, indicating stable minority interests in consolidated entities.
Total equity
Total equity increased from around 21.1% to 31.4%, representing a growing equity base in proportion to total liabilities and equity, consistent with the trend seen in equity attributable to shareowners.
Overall composition
The total liabilities and equity distribution remains constant at 100% each period by definition. The data reflects a gradual shift from liabilities toward equity financing, particularly strengthening shareholder equity, alongside fluctuation and eventual moderation in short-term liabilities.