Sign in

Paying users zone. Data is hidden behind hidden .

Get 1-month access to Estée Lauder Cos. Inc. for $17.99, or
get full access to the entire website for at least 3 months from $49.99.

We accept:

This is a one-time payment. There is no automatic renewal.

Estée Lauder Cos. Inc. (EL)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Beginner level

Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.

Two-Component Disaggregation of ROE
Three-Component Disaggregation of ROE
Five-Component Disaggregation of ROE
Two-Component Disaggregation of ROA
Four-Component Disaggregation of ROA
Disaggregation of Net Profit Margin

Two-Component Disaggregation of ROE

Estée Lauder Cos. Inc., decomposition of ROE (quarterly data)

	ROE	=	ROA	×	Financial Leverage

Sep 30, 2019		=		×
Jun 30, 2019		=		×
Mar 31, 2019		=		×
Dec 31, 2018		=		×
Sep 30, 2018		=		×
Jun 30, 2018		=		×
Mar 31, 2018		=		×
Dec 31, 2017		=		×
Sep 30, 2017		=		×
Jun 30, 2017		=		×
Mar 31, 2017		=		×
Dec 31, 2016		=		×
Sep 30, 2016		=		×
Jun 30, 2016		=		×
Mar 31, 2016		=		×
Dec 31, 2015		=		×
Sep 30, 2015		=		×
Jun 30, 2015		=		×
Mar 31, 2015		=		×
Dec 31, 2014		=		×
Sep 30, 2014		=		×
Jun 30, 2014		=		×
Mar 31, 2014		=		×
Dec 31, 2013		=		×
Sep 30, 2013		=		×

Based on: 10-Q (filing date: 2019-10-31), 10-K (filing date: 2019-08-23), 10-Q (filing date: 2019-05-01), 10-Q (filing date: 2019-02-05), 10-Q (filing date: 2018-10-31), 10-K (filing date: 2018-08-24), 10-Q (filing date: 2018-05-02), 10-Q (filing date: 2018-02-02), 10-Q (filing date: 2017-11-01), 10-K (filing date: 2017-08-25), 10-Q (filing date: 2017-05-03), 10-Q (filing date: 2017-02-02), 10-Q (filing date: 2016-11-02), 10-K (filing date: 2016-08-24), 10-Q (filing date: 2016-05-03), 10-Q (filing date: 2016-02-05), 10-Q (filing date: 2015-11-02), 10-K (filing date: 2015-08-20), 10-Q (filing date: 2015-05-05), 10-Q (filing date: 2015-02-05), 10-Q (filing date: 2014-11-04), 10-K (filing date: 2014-08-20), 10-Q (filing date: 2014-05-02), 10-Q (filing date: 2014-02-05), 10-Q (filing date: 2013-11-01).

The primary reason for the increase in return on equity ratio (ROE) over Q1 2020 is the increase in financial leverage ratio.

Three-Component Disaggregation of ROE

Estée Lauder Cos. Inc., decomposition of ROE (quarterly data)

	ROE	=	Net Profit Margin	×	Asset Turnover	×	Financial Leverage

Sep 30, 2019		=		×		×
Jun 30, 2019		=		×		×
Mar 31, 2019		=		×		×
Dec 31, 2018		=		×		×
Sep 30, 2018		=		×		×
Jun 30, 2018		=		×		×
Mar 31, 2018		=		×		×
Dec 31, 2017		=		×		×
Sep 30, 2017		=		×		×
Jun 30, 2017		=		×		×
Mar 31, 2017		=		×		×
Dec 31, 2016		=		×		×
Sep 30, 2016		=		×		×
Jun 30, 2016		=		×		×
Mar 31, 2016		=		×		×
Dec 31, 2015		=		×		×
Sep 30, 2015		=		×		×
Jun 30, 2015		=		×		×
Mar 31, 2015		=		×		×
Dec 31, 2014		=		×		×
Sep 30, 2014		=		×		×
Jun 30, 2014		=		×		×
Mar 31, 2014		=		×		×
Dec 31, 2013		=		×		×
Sep 30, 2013		=		×		×

Based on: 10-Q (filing date: 2019-10-31), 10-K (filing date: 2019-08-23), 10-Q (filing date: 2019-05-01), 10-Q (filing date: 2019-02-05), 10-Q (filing date: 2018-10-31), 10-K (filing date: 2018-08-24), 10-Q (filing date: 2018-05-02), 10-Q (filing date: 2018-02-02), 10-Q (filing date: 2017-11-01), 10-K (filing date: 2017-08-25), 10-Q (filing date: 2017-05-03), 10-Q (filing date: 2017-02-02), 10-Q (filing date: 2016-11-02), 10-K (filing date: 2016-08-24), 10-Q (filing date: 2016-05-03), 10-Q (filing date: 2016-02-05), 10-Q (filing date: 2015-11-02), 10-K (filing date: 2015-08-20), 10-Q (filing date: 2015-05-05), 10-Q (filing date: 2015-02-05), 10-Q (filing date: 2014-11-04), 10-K (filing date: 2014-08-20), 10-Q (filing date: 2014-05-02), 10-Q (filing date: 2014-02-05), 10-Q (filing date: 2013-11-01).

The primary reason for the increase in return on equity ratio (ROE) over Q1 2020 is the increase in financial leverage ratio.

Five-Component Disaggregation of ROE

Estée Lauder Cos. Inc., decomposition of ROE (quarterly data)

	ROE	=	Tax Burden	×	Interest Burden	×	EBIT Margin	×	Asset Turnover	×	Financial Leverage

Sep 30, 2019		=		×		×		×		×
Jun 30, 2019		=		×		×		×		×
Mar 31, 2019		=		×		×		×		×
Dec 31, 2018		=		×		×		×		×
Sep 30, 2018		=		×		×		×		×
Jun 30, 2018		=		×		×		×		×
Mar 31, 2018		=		×		×		×		×
Dec 31, 2017		=		×		×		×		×
Sep 30, 2017		=		×		×		×		×
Jun 30, 2017		=		×		×		×		×
Mar 31, 2017		=		×		×		×		×
Dec 31, 2016		=		×		×		×		×
Sep 30, 2016		=		×		×		×		×
Jun 30, 2016		=		×		×		×		×
Mar 31, 2016		=		×		×		×		×
Dec 31, 2015		=		×		×		×		×
Sep 30, 2015		=		×		×		×		×
Jun 30, 2015		=		×		×		×		×
Mar 31, 2015		=		×		×		×		×
Dec 31, 2014		=		×		×		×		×
Sep 30, 2014		=		×		×		×		×
Jun 30, 2014		=		×		×		×		×
Mar 31, 2014		=		×		×		×		×
Dec 31, 2013		=		×		×		×		×
Sep 30, 2013		=		×		×		×		×

Based on: 10-Q (filing date: 2019-10-31), 10-K (filing date: 2019-08-23), 10-Q (filing date: 2019-05-01), 10-Q (filing date: 2019-02-05), 10-Q (filing date: 2018-10-31), 10-K (filing date: 2018-08-24), 10-Q (filing date: 2018-05-02), 10-Q (filing date: 2018-02-02), 10-Q (filing date: 2017-11-01), 10-K (filing date: 2017-08-25), 10-Q (filing date: 2017-05-03), 10-Q (filing date: 2017-02-02), 10-Q (filing date: 2016-11-02), 10-K (filing date: 2016-08-24), 10-Q (filing date: 2016-05-03), 10-Q (filing date: 2016-02-05), 10-Q (filing date: 2015-11-02), 10-K (filing date: 2015-08-20), 10-Q (filing date: 2015-05-05), 10-Q (filing date: 2015-02-05), 10-Q (filing date: 2014-11-04), 10-K (filing date: 2014-08-20), 10-Q (filing date: 2014-05-02), 10-Q (filing date: 2014-02-05), 10-Q (filing date: 2013-11-01).

The primary reason for the increase in return on equity ratio (ROE) over Q1 2020 is the increase in financial leverage ratio.

Two-Component Disaggregation of ROA

Estée Lauder Cos. Inc., decomposition of ROA (quarterly data)

	ROA	=	Net Profit Margin	×	Asset Turnover

Sep 30, 2019		=		×
Jun 30, 2019		=		×
Mar 31, 2019		=		×
Dec 31, 2018		=		×
Sep 30, 2018		=		×
Jun 30, 2018		=		×
Mar 31, 2018		=		×
Dec 31, 2017		=		×
Sep 30, 2017		=		×
Jun 30, 2017		=		×
Mar 31, 2017		=		×
Dec 31, 2016		=		×
Sep 30, 2016		=		×
Jun 30, 2016		=		×
Mar 31, 2016		=		×
Dec 31, 2015		=		×
Sep 30, 2015		=		×
Jun 30, 2015		=		×
Mar 31, 2015		=		×
Dec 31, 2014		=		×
Sep 30, 2014		=		×
Jun 30, 2014		=		×
Mar 31, 2014		=		×
Dec 31, 2013		=		×
Sep 30, 2013		=		×

Based on: 10-Q (filing date: 2019-10-31), 10-K (filing date: 2019-08-23), 10-Q (filing date: 2019-05-01), 10-Q (filing date: 2019-02-05), 10-Q (filing date: 2018-10-31), 10-K (filing date: 2018-08-24), 10-Q (filing date: 2018-05-02), 10-Q (filing date: 2018-02-02), 10-Q (filing date: 2017-11-01), 10-K (filing date: 2017-08-25), 10-Q (filing date: 2017-05-03), 10-Q (filing date: 2017-02-02), 10-Q (filing date: 2016-11-02), 10-K (filing date: 2016-08-24), 10-Q (filing date: 2016-05-03), 10-Q (filing date: 2016-02-05), 10-Q (filing date: 2015-11-02), 10-K (filing date: 2015-08-20), 10-Q (filing date: 2015-05-05), 10-Q (filing date: 2015-02-05), 10-Q (filing date: 2014-11-04), 10-K (filing date: 2014-08-20), 10-Q (filing date: 2014-05-02), 10-Q (filing date: 2014-02-05), 10-Q (filing date: 2013-11-01).

The primary reason for the decrease in return on assets ratio (ROA) over Q1 2020 is the decrease in asset turnover ratio.

Four-Component Disaggregation of ROA

Estée Lauder Cos. Inc., decomposition of ROA (quarterly data)

	ROA	=	Tax Burden	×	Interest Burden	×	EBIT Margin	×	Asset Turnover

Sep 30, 2019		=		×		×		×
Jun 30, 2019		=		×		×		×
Mar 31, 2019		=		×		×		×
Dec 31, 2018		=		×		×		×
Sep 30, 2018		=		×		×		×
Jun 30, 2018		=		×		×		×
Mar 31, 2018		=		×		×		×
Dec 31, 2017		=		×		×		×
Sep 30, 2017		=		×		×		×
Jun 30, 2017		=		×		×		×
Mar 31, 2017		=		×		×		×
Dec 31, 2016		=		×		×		×
Sep 30, 2016		=		×		×		×
Jun 30, 2016		=		×		×		×
Mar 31, 2016		=		×		×		×
Dec 31, 2015		=		×		×		×
Sep 30, 2015		=		×		×		×
Jun 30, 2015		=		×		×		×
Mar 31, 2015		=		×		×		×
Dec 31, 2014		=		×		×		×
Sep 30, 2014		=		×		×		×
Jun 30, 2014		=		×		×		×
Mar 31, 2014		=		×		×		×
Dec 31, 2013		=		×		×		×
Sep 30, 2013		=		×		×		×

Based on: 10-Q (filing date: 2019-10-31), 10-K (filing date: 2019-08-23), 10-Q (filing date: 2019-05-01), 10-Q (filing date: 2019-02-05), 10-Q (filing date: 2018-10-31), 10-K (filing date: 2018-08-24), 10-Q (filing date: 2018-05-02), 10-Q (filing date: 2018-02-02), 10-Q (filing date: 2017-11-01), 10-K (filing date: 2017-08-25), 10-Q (filing date: 2017-05-03), 10-Q (filing date: 2017-02-02), 10-Q (filing date: 2016-11-02), 10-K (filing date: 2016-08-24), 10-Q (filing date: 2016-05-03), 10-Q (filing date: 2016-02-05), 10-Q (filing date: 2015-11-02), 10-K (filing date: 2015-08-20), 10-Q (filing date: 2015-05-05), 10-Q (filing date: 2015-02-05), 10-Q (filing date: 2014-11-04), 10-K (filing date: 2014-08-20), 10-Q (filing date: 2014-05-02), 10-Q (filing date: 2014-02-05), 10-Q (filing date: 2013-11-01).

The primary reason for the decrease in return on assets ratio (ROA) over Q1 2020 is the decrease in efficiency measured by asset turnover ratio.

Disaggregation of Net Profit Margin

Estée Lauder Cos. Inc., decomposition of net profit margin ratio (quarterly data)

	Net Profit Margin	=	Tax Burden	×	Interest Burden	×	EBIT Margin

Sep 30, 2019		=		×		×
Jun 30, 2019		=		×		×
Mar 31, 2019		=		×		×
Dec 31, 2018		=		×		×
Sep 30, 2018		=		×		×
Jun 30, 2018		=		×		×
Mar 31, 2018		=		×		×
Dec 31, 2017		=		×		×
Sep 30, 2017		=		×		×
Jun 30, 2017		=		×		×
Mar 31, 2017		=		×		×
Dec 31, 2016		=		×		×
Sep 30, 2016		=		×		×
Jun 30, 2016		=		×		×
Mar 31, 2016		=		×		×
Dec 31, 2015		=		×		×
Sep 30, 2015		=		×		×
Jun 30, 2015		=		×		×
Mar 31, 2015		=		×		×
Dec 31, 2014		=		×		×
Sep 30, 2014		=		×		×
Jun 30, 2014		=		×		×
Mar 31, 2014		=		×		×
Dec 31, 2013		=		×		×
Sep 30, 2013		=		×		×

Based on: 10-Q (filing date: 2019-10-31), 10-K (filing date: 2019-08-23), 10-Q (filing date: 2019-05-01), 10-Q (filing date: 2019-02-05), 10-Q (filing date: 2018-10-31), 10-K (filing date: 2018-08-24), 10-Q (filing date: 2018-05-02), 10-Q (filing date: 2018-02-02), 10-Q (filing date: 2017-11-01), 10-K (filing date: 2017-08-25), 10-Q (filing date: 2017-05-03), 10-Q (filing date: 2017-02-02), 10-Q (filing date: 2016-11-02), 10-K (filing date: 2016-08-24), 10-Q (filing date: 2016-05-03), 10-Q (filing date: 2016-02-05), 10-Q (filing date: 2015-11-02), 10-K (filing date: 2015-08-20), 10-Q (filing date: 2015-05-05), 10-Q (filing date: 2015-02-05), 10-Q (filing date: 2014-11-04), 10-K (filing date: 2014-08-20), 10-Q (filing date: 2014-05-02), 10-Q (filing date: 2014-02-05), 10-Q (filing date: 2013-11-01).

The primary reason for the increase in net profit margin ratio over Q1 2020 is the increase in operating profitability measured by EBIT margin ratio.

	Estée Lauder Cos. Inc.	Other companies (not purchased previously)
Financial Statements
Common-Size Financial Statements
Analysis of Financial Ratios
Relative Valuation
Discounted Cash Flow (DCF) Valuation
Economic Value Added (EVA)
Long-term Trends
Analysis of Components of Financial Statements
Financial Reporting Quality

Price of access to Estée Lauder Cos. Inc.^*

1 month

$17.99

* You can pay in USD, CHF, GBP or EUR.

	All companies
Financial Statements
Common-Size Financial Statements
Analysis of Financial Ratios
Relative Valuation
Discounted Cash Flow (DCF) Valuation
Economic Value Added (EVA)
Long-term Trends
Analysis of Components of Financial Statements
Financial Reporting Quality

Prices of access to the entire website^*

3 months

$49.99

6 months

12% off

~~$99.98~~

$87.49

9 months

25% off

~~$149.97~~

$112.49

12 months

37% off

~~$199.96~~

$124.99

* You can pay in USD, CHF, GBP or EUR.