Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
- Return on Assets (ROA)
- The Return on Assets exhibits a fluctuating pattern over the analyzed periods. Initially, the ROA increased from 9.42% at the end of September 2018 to a peak of 14.03% in March 2019, followed by a moderate decline through the rest of 2019. A significant downturn is observed in 2020, reaching a low point of 3.42% in September 2020, which may indicate decreased efficiency in asset utilization during that period. Subsequent quarters show a recovery trend, with ROA peaking again at 15.71% in March 2022. After this peak, there is another gradual decline through mid-2023, with values dropping to 4.3% by June 2023.
- Financial Leverage
- Financial leverage steadily increased from 2.85 times at the end of September 2018 to a peak of 4.52 times in June 2020, indicating a rising reliance on debt or other financial obligations relative to equity. This elevated leverage level slightly decreased during mid-2020 and stabilized around 3.5 to 3.9 times in the subsequent periods. Toward mid-2023, there is an uptick again, reaching 4.19, suggesting a possible renewed increase in debt financing.
- Return on Equity (ROE)
- Return on Equity shows a general upward trend with noticeable volatility. It rose sharply from 26.8% in September 2018 to over 40% through 2019, peaking at 41.5% in September 2019. Substantial declines were observed in 2020, with ROE falling sharply to 13.75% by September 2020, mirroring the trend in ROA and reflecting reduced profitability for shareholders during this period. The ROE dramatically rebounded afterward, reaching impressive levels above 50% by the end of 2021 and early 2022, notably peaking at 54.57% in March 2022. This peak was followed by a decline through 2023, with ROE decreasing to around 18% by mid-year, indicating diminished shareholder returns in the most recent periods.
- Summary Insights
- The data indicate a period of strong performance and expansion through 2018 and 2019, followed by a marked weakening in asset efficiency and profitability in 2020, likely influenced by external disruptive factors affecting operations. This downturn corresponds with a peak in financial leverage, suggesting higher debt levels during a challenging economic phase. The company managed a robust recovery through 2021 and early 2022, attaining record high returns on equity and assets. However, the declining trends in 2023 signal potential caution, with both profitability ratios and leverage levels hinting at increased financial risk and reduced operational efficiency compared to prior peaks.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
- Net Profit Margin
- The net profit margin demonstrates considerable variability over the observed periods. Initially, the margin increased from 8.48% to a peak around 12.45% in early 2019. This was followed by a notable decline during 2020, coinciding with global economic challenges, reaching a low near 4.38%. Afterward, there was a significant recovery in 2021, with the margin peaking above 18% in late 2021 and early 2022. However, from mid-2022 onwards, the net profit margin gradually decreased again, declining to approximately 6.32% by mid-2023.
- Asset Turnover
- Asset turnover showed a downward trend over the entire period. Starting at about 1.11 in late 2018, it maintained stability around 1.12-1.13 until mid-2019 but then declined steadily through 2020 and 2021, reaching a low near 0.72 by the end of 2020. Although slight improvements were observed during 2021 and early 2022, the ratio decreased again from late 2022 through mid-2023, finishing at approximately 0.68. This pattern suggests a gradual reduction in how efficiently assets are generating revenue.
- Financial Leverage
- Financial leverage increased notably from 2.85 in late 2018 to a peak of around 4.52 in mid-2020, indicating greater use of debt relative to equity during this period. Thereafter, it declined somewhat, stabilizing in a range between 3.5 and 3.9 through 2021 and 2022. In 2023, leverage rose again, reaching approximately 4.19 by mid-year. This fluctuation implies varying degrees of balance sheet risk and capital structure adjustments in response to external and internal factors.
- Return on Equity (ROE)
- The return on equity showed a strong growth trajectory from 26.8% in late 2018 to a substantial peak of over 54% in early 2022. This increase is attributable to both improved profitability and leverage effects. Nonetheless, a marked decline followed, reducing ROE to about 18% by mid-2023. This pattern reflects the significant impact of market conditions and possibly operational challenges after the peak period.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
The analysis of the financial ratios over the examined periods reveals several important trends and fluctuations in the company's performance and financial structure.
- Tax Burden
- The tax burden ratio shows variability across the periods, starting at 0.57 and increasing to peaks around 0.86 in late 2021. It then stabilizes somewhat in the range of 0.79 before declining slightly towards the most recent periods, ending near 0.72. This pattern suggests fluctuations in the effective tax rate impacting net profitability.
- Interest Burden
- The interest burden ratio remains relatively stable in the earlier periods, consistently around 0.94 to 0.95. However, from early 2020 onwards, it declines gradually, reaching approximately 0.85 in the latest period. This decreasing trend indicates a rising interest expense relative to earnings before interest and taxes, which may reflect changes in debt costs or levels.
- EBIT Margin
- The EBIT margin experiences significant variation. Initially steady around 16%, the margin plunges sharply in 2020 to lows near 8%, coinciding with broader economic disruptions. From 2021, a recovery is observed, with margins peaking above 23% mid-2021 to early 2022 before declining again towards around 10% in the latest periods. These swings suggest variability in operational efficiency and profitability.
- Asset Turnover
- Asset turnover begins slightly above 1.1 but declines consistently to below 0.7 in recent quarters, indicating a reduction in sales generated per unit of asset. This downward trend may point to either asset base growth outpacing sales or decreasing sales efficiency, which could negatively impact overall returns.
- Financial Leverage
- The financial leverage ratio indicates an increasing reliance on debt or other liabilities over time, rising from 2.85 up to over 4.19 in the last period. There is some fluctuation, but the general upward trend suggests increased leverage risk or intentional gearing to finance operations or growth.
- Return on Equity (ROE)
- ROE displays pronounced volatility. Starting around 27%, it peaks significantly above 50% during 2021-2022, reflecting periods of high profitability and efficient use of equity. However, following this peak, ROE decreases sharply to approximately 18% in the most recent periods. This pattern is influenced by changes in profitability margins, leverage, and asset efficiency, highlighting the cyclical nature of returns to shareholders.
Overall, the financial data depicts a company experiencing significant operational and financial impacts during 2020, followed by a period of recovery and subsequent moderation. Trends indicate increased leverage, fluctuating profitability margins, and declining asset turnover, which collectively influence the variable returns on equity. Monitoring these metrics is essential for assessing ongoing financial health and strategic positioning.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
- Net Profit Margin
- The net profit margin exhibited an overall fluctuating trend between September 2018 and June 2023. Initially, the margin improved from 8.48% to a peak of approximately 12.45% in early 2019, followed by a slight decline until the first quarter of 2020. A significant drop is observed during this period contemporaneous with mid-2020 figures, reaching a low near 4.38%. Subsequently, the margin recovered sharply to a high of 18.53% by the first quarter of 2022. However, from this peak, a downward trajectory ensued, with the margin decreasing steadily to 6.32% by June 2023. Overall, the net profit margin demonstrated cyclical volatility with a notable recovery phase between mid-2020 and early 2022.
- Asset Turnover
- Asset turnover ratio showed a declining trend overall within the examined timeframe. Starting from 1.11 in September 2018, the ratio maintained a relatively stable level just above 1.1 until mid-2019 where it began to decline more noticeably. By June 2020, it reached a low point around 0.78 and continued to decrease gradually, dipping below 0.7 by the most recent period in June 2023. There was a modest uptick during 2021, with ratios fluctuating around 0.74 to 0.8, but this did not reverse the general downward movement. This pattern suggests a decreased efficiency in using assets to generate revenue over time.
- Return on Assets (ROA)
- The return on assets followed a pattern similar to net profit margin, indicating sensitivity to profitability and asset efficiency changes. It increased from approximately 9.42% in late 2018 to a high near 14% in early 2019, followed by a decline until mid-2020 reaching a low of about 3.42%. Thereafter, ROA experienced a significant rebound, peaking around 15.71% in the first quarter of 2022. From this peak, a consistent decline is noted, falling to approximately 4.3% by June 2023. This trajectory underscores fluctuations in the company's ability to generate earnings from its asset base, reflecting periods of operational challenge and recovery.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
- Tax Burden Trend
- The tax burden ratio generally fluctuated over the analyzed quarters, starting at 0.57 and reaching peaks around 0.86 during late 2020 and 2021. It showed a decline towards the more recent quarters, ending around 0.72. This indicates variability in the effective tax rate impacting the net income after taxes.
- Interest Burden Trend
- The interest burden ratio remained relatively stable, mostly ranging between 0.85 and 0.96. Some slight downward trends occurred in the last periods, decreasing from around 0.94 to 0.85, suggesting minor variations in interest expenses relative to earnings before interest and taxes (EBIT) but generally steady financial leverage effects.
- EBIT Margin Evolution
- The EBITDA margin showed considerable volatility throughout the periods. It initially hovered between mid-teens percentages but dropped sharply in early 2020 to levels just above 8%, likely reflecting operational pressures. Subsequently, it recovered significantly, peaking above 23% in late 2021 and early 2022, before tapering off to around 10% in recent quarters. This points to fluctuating operational profitability with a notable recovery phase followed by a moderation.
- Asset Turnover Patterns
- Asset turnover demonstrated a gradual declining trend from slightly above 1.1 down to around 0.68 by the latest quarters. This decrease implies a reduction in the efficiency of asset utilization in generating revenue over time, potentially impacted by changes in sales or asset base management.
- Return on Assets (ROA) Fluctuations
- ROA followed a pattern somewhat aligned with the EBIT margin and asset turnover, starting at 9.42% and rising to approximately 15.7% during 2021 before declining sharply in 2023 to levels near 4.3%. This drop reflects the combined effect of decreased profitability and asset utilization effectiveness, indicating diminished overall asset efficiency in generating returns in recent periods.
- Overall Insights
- The financial ratios reveal a period of operational challenges beginning around early 2020, with significant declines in profitability and efficiency metrics, likely related to external market or economic factors. A substantial recovery phase was observed in the subsequent quarters, with EBIT margin and ROA reaching high points in 2021. However, the resurgence did not fully sustain into the final quarters, where returns and efficiency metrics declined again. Interest and tax burdens remained generally stable, suggesting that financial and tax structures did not drastically shift during the period.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30).
The analysis of the quarterly financial ratios over the examined period reveals several notable trends in profitability and cost management.
- Tax Burden
- The tax burden ratio shows a general upward trend from 0.57 at the end of September 2018, reaching peaks around 0.86 during late 2020 and 2021. This indicates an increased portion of earnings retained after taxes during the middle part of the observed period. However, there is a gradual decline after that peak, stabilizing at approximately 0.72 by mid-2023, suggesting a slight increase in tax expenses relative to earnings towards the end of the period.
- Interest Burden
- The interest burden ratio remains relatively stable, fluctuating between 0.85 and 0.96 throughout the timeline. The earliest quarters show values around 0.94 to 0.95, which dip to lower points during mid-2020 and continue declining modestly towards mid-2023 reaching around 0.85. This trend indicates a marginal increase in interest expenses impacting earnings before tax over the recent quarters.
- EBIT Margin
- There is noticeable volatility in the EBIT margin over the period. The margin stays between approximately 15.7% and 17.1% through most of 2018 and 2019 but experiences a sharp decline in early 2020, reaching a low near 8% around September and June 2020. Following this downturn, the margin recovers dramatically to more than 23% in late 2021 and early 2022. However, after this peak, the EBIT margin declines steadily to roughly 10.36% by mid-2023. This suggests significant impacts on operating profitability, likely reflecting market or operational disruptions during 2020 and varying recovery thereafter.
- Net Profit Margin
- The net profit margin mirrors the general pattern of the EBIT margin but with lower absolute values. Starting around 8.48% in late 2018, it increases to above 12% by the end of 2019, then declines sharply to below 5% by mid-2020. A strong recovery phase follows, with margins climbing to a peak over 18% during 2021 and early 2022. From there, net profit margins decrease noticeably to just above 6% by mid-2023. This reflects a similar trajectory of profitability after all expenses, highlighting the impacts of external factors and cost control measures.
Overall, the data indicate that the company experienced considerable profitability challenges in 2020, followed by a robust recovery period in 2021. Recent quarters show a trend of declining margins and profitability, potentially signaling emerging pressures on earnings or increased costs. Tax and interest burdens have remained relatively stable with mild fluctuations, suggesting that operational factors primarily drive the variations in net and EBIT margins.