Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Estée Lauder Cos. Inc. pages available for free this week:
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Profitability Ratios
- Analysis of Liquidity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Capital Asset Pricing Model (CAPM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Return on Assets (ROA) since 2005
- Price to Earnings (P/E) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Estée Lauder Cos. Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).
The analysis of the quarterly financial metrics reveals distinct trends in profitability and capital structure over the observed periods.
- Return on Assets (ROA)
- Initially unavailable for several quarters, the ROA values begin from the quarter ending June 30, 2018, approximately 8.82%, showing an upward trajectory that peaks around the quarter ending June 30, 2022, at 15.71%. Subsequently, a decline is visible through the last available quarter ending June 30, 2023, where ROA falls to 4.3%. This suggests that the company improved its efficiency in generating profits from its assets up to mid-2022, after which profitability relative to assets diminished notably.
- Financial Leverage
- Financial leverage starts at 2.58 in the quarter ending September 30, 2017, trending upwards and peaking around the quarter ending June 30, 2020, at 4.52. This indicates increasing use of debt or other liabilities relative to equity during this timeframe. Following this peak, leverage decreases somewhat but fluctuates within a range of about 3.5 to 4.2 through the end of the period examined. The leverage remained relatively elevated compared to earlier years, indicating sustained reliance on higher financial gearing.
- Return on Equity (ROE)
- ROE figures are not provided for the initial quarters but begin at 23.63% in the quarter ending June 30, 2018. This ratio rises strongly, reaching a maximum of 54.57% during the quarter ending June 30, 2022, before declining to around 18% by the quarter ending June 30, 2023. The substantial increase in ROE over these years, particularly between 2018 and 2022, aligns with the period of increasing financial leverage, reflecting amplified returns to shareholders partially driven by the use of debt financing. The decline post-2022 signals reduced profitability or possibly a change in leverage strategy or operating performance.
Overall, the company demonstrated a pattern of increasing profitability and leverage from 2017 to mid-2022, with ROA and ROE peaking in the same period. The data suggest that the company's financial strategy effectively leveraged assets to enhance shareholder returns during this time. However, from mid-2022 onward, both ROA and ROE exhibit a downward trend, indicating a weakening in operating efficiencies or changes in capital structure that adversely affected profitability measures. The financial leverage, while somewhat reduced from its peak, remains elevated, suggesting continued significant use of leverage despite the profitability decline.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).
- Net Profit Margin
- The net profit margin experienced fluctuations over the periods observed. Beginning at 8.1% in September 2017, it increased to a peak of around 18.53% by December 2021, demonstrating strong profitability growth. Subsequently, the margin declined steadily, reaching 6.32% by June 2023, indicating a reduction in profitability in the most recent quarters.
- Asset Turnover
- Asset turnover started at approximately 1.09 in September 2017 and showed a relatively stable but slightly declining trend over the years. After a gradual decrease to around 0.68 by June 2023, it reflects a diminishing efficiency in using assets to generate sales over the period analyzed.
- Financial Leverage
- Financial leverage displayed an overall increasing trend with some variability. It rose from 2.58 in the early period to a peak of 4.52 during June 2020, signifying elevated use of debt relative to equity. Following a slight decrease afterward, it increased again towards 4.19 by June 2023, suggesting sustained higher leverage levels in recent periods.
- Return on Equity (ROE)
- Return on equity showed significant growth, rising from 23.63% in September 2017 to a peak of 54.57% in December 2021. This reflects strong profitability relative to shareholders' equity during that time. However, after the peak, a notable decline occurred, with ROE falling to 18.01% by June 2023, indicating a reduction in returns to equity holders in the latest quarters.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).
The financial data exhibits various performance dynamics over the periods analyzed.
- Tax Burden
- The tax burden shows a generally stable trend with values predominantly in the range of 0.7 to 0.8 from late 2018 onward. Initially, the ratio began lower around 0.56 to 0.57 before increasing sharply to 0.77 in early 2018. It peaked around 0.86 during 2021, and then somewhat declined to the low 0.7s by mid-2023, indicating some fluctuation but a general maintenance of tax impact on earnings over time.
- Interest Burden
- Interest burden remained consistently high throughout the period, mostly around 0.9 and above, suggesting relatively stable interest expenses compared to earnings before interest and taxes. There was a slight decline from 0.96 in 2021 to around 0.85 by mid-2023, indicating a modest increase in interest expense relative to EBIT recently.
- EBIT Margin
- EBIT margin demonstrates significant variation. After a relatively stable range near 15-17% up to late 2019, it sharply declined to approximately 8% in 2020. Following that drop, a strong recovery took place reaching above 23% in 2021. However, margins declined again in 2022 and 2023, falling to around 10%. This pattern suggests cyclical operational profitability influenced possibly by external or internal factors impacting earnings.
- Asset Turnover
- Asset turnover has been gradually declining from around 1.1 in 2018 to approximately 0.7 by mid-2023. The steady decrease implies reduced efficiency in the company’s use of assets to generate sales over time, signaling a possible slowdown in revenue growth or increased asset base not fully contributing to sales volume.
- Financial Leverage
- Financial leverage increased notably from 2.58 in the earliest period to a peak of about 4.52 by mid-2020, indicating higher use of debt relative to equity. This elevated leverage was somewhat mitigated afterward but remained elevated above 3.5 through 2023, with a slight uptick toward the end. The persistence of high leverage suggests increased financial risk but potentially enhanced returns to equity holders.
- Return on Equity (ROE)
- ROE exhibits pronounced volatility, peaking significantly above 50% in late 2021 before decreasing gradually in subsequent periods to under 20% by mid-2023. Sharp improvements from 2018 to 2021 demonstrate periods of substantial profitability and efficient capital use, but recent reductions hint at a normalization or correction phase in returns, possibly due to lower profit margins and higher asset base or financial costs.
Overall, the data reflect a period of operational challenges around 2020 followed by a robust recovery in profitability and equity returns in 2021. However, recent periods indicate some declines in margin and turnover ratios along with sustained high financial leverage, which may warrant attention for maintaining financial stability and operational efficiency going forward.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).
The financial data exhibits various trends in profitability and efficiency metrics over the analyzed periods.
- Net Profit Margin
- The net profit margin begins to be available starting from the quarter ending September 30, 2017, with a value of 8.1%. A gradual increase is observed through 2018 and 2019, reaching a peak around the quarters ending December 31, 2021, and March 31, 2022, where the margin stands above 18%. However, after this peak, a consistent decline follows, dropping to approximately 6.32% by June 30, 2023. This pattern indicates initial improvement in profitability followed by a noticeable reduction in the most recent quarters.
- Asset Turnover
- The asset turnover ratio shows a declining trend starting from a peak of approximately 1.13 in the middle of 2018 and 2019. Following this peak, a steady decrease is evident through 2020 and beyond, reaching a low near 0.68 by June 30, 2023. There is a slight temporary rise around 2021, but the general direction remains downward. This shift suggests a reduced efficiency in utilizing assets to generate sales over time.
- Return on Assets (ROA)
- The ROA follows a pattern somewhat parallel to the net profit margin. Beginning with values near 8.82% in late 2017, it rises steadily reaching a prominent peak of around 15.71% in the first half of 2022, evidencing improved overall asset profitability. Subsequently, a decline is noted, with ROA falling to around 4.3% by the quarter ending June 30, 2023, which indicates weakening asset returns in the latest reported periods.
In summary, the data reflects an initial phase of increasing profitability and asset efficiency up to late 2021 or early 2022, followed by a notable downtrend in all three metrics in the succeeding quarters. The contraction in net profit margin and ROA alongside the diminished asset turnover ratio points to challenges in maintaining profitability levels and asset productivity in the most recent periods analyzed.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).
- Tax Burden
- The tax burden ratio demonstrates a general upward trend from 0.56 in September 2018 to a peak of 0.86 in March and June 2021. Following this peak, the ratio declines moderately, stabilizing around 0.72 by June 2023. This pattern indicates fluctuations in the proportion of earnings retained after taxes, with a notable increase in effective tax retention between 2019 and 2021 before easing somewhat.
- Interest Burden
- The interest burden ratio remains relatively stable over the periods analyzed, maintaining values mostly between 0.85 and 0.96. There is a mild declining trend from 0.95 in late 2018 to about 0.85 by June 2023. This suggests consistent interest expense relative to earnings before interest and taxes, with a slight increase in the interest impact on earnings in the most recent quarters.
- EBIT Margin
- EBIT margin exhibits significant volatility. Starting around 15% in 2018, it peaks at over 23% in late 2021 before declining to approximately 10% by mid-2023. The margin shows a sharp decrease during the early quarters of 2020, likely reflecting operational challenges during that period, followed by a robust recovery and improvement reaching its highest point in 2021. The subsequent decline could reflect margin pressure or changes in operational efficiency.
- Asset Turnover
- Asset turnover ratios indicate a downward trend from approximately 1.13 in early 2018 to about 0.68 by mid-2023. There is a gradual decline through the period, with some slight recoveries around 2021, but the overall pattern points to a decreasing ability to generate revenue per unit of assets. This possibly reflects increased asset bases or reduced sales efficiency over time.
- Return on Assets (ROA)
- Return on assets shows considerable fluctuation, rising from about 8.8% in late 2018 to a peak near 15.7% in June 2022, with a sharp drop preceding the peak during early 2020. The increase correlates with improvements in EBIT margin despite the declining asset turnover. However, after June 2022, ROA declines notably to around 4.3% by mid-2023. This cyclical pattern underscores the impact of profitability and asset efficiency changes on overall returns, with notable volatility likely influenced by external market and operational conditions.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-K (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-Q (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-K (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-Q (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-K (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31), 10-Q (reporting date: 2017-12-31), 10-Q (reporting date: 2017-09-30).
The financial data reveals several trends in profitability and expense management over the observed periods.
- Tax Burden Ratio
- This ratio shows an initial increase from 0.56 in September 2017 to a peak around 0.86 by early 2021. After reaching this high point, it exhibits a gradual decline through 2022 and into mid-2023, settling near 0.72. This suggests variations in effective tax rates or tax management strategies over time, with relatively higher tax retention of earnings in the period around 2020-2021 and somewhat reduced thereafter.
- Interest Burden Ratio
- The interest burden remains relatively stable and high during much of the timeline, mostly ranging from 0.85 to 0.96. Notably, it experienced a slight decline starting in late 2021, decreasing from around 0.95 to 0.85 by mid-2023. This could indicate marginally increased interest expenses relative to earnings before interest and taxes in the latter period.
- EBIT Margin (%)
- The EBIT margin demonstrates a general upward trend from about 15% in late 2017 to a peak exceeding 23% around late 2021 and early 2022. However, following the peak, there is a notable decline in the margin, falling to approximately 10% by mid-2023. This pattern suggests improved operational profitability through 2021 followed by deterioration, possibly due to cost pressures or reduced revenues.
- Net Profit Margin (%)
- Similarly, the net profit margin increased from approximately 8% in late 2017 to nearly 18% by late 2021. This margin, however, shows a marked decrease from 2022 onwards, reaching around 6% by mid-2023. This decline is consistent with the drop seen in EBIT margin and may reflect higher operational costs, tax effects, or interest burdens impacting net profitability.
Overall, the company exhibited strengthening profitability between 2017 and 2021 as reflected in increasing EBIT and net profit margins, supported by stable interest burden and increasing tax burden ratios. Since 2022, however, profitability has weakened with declines in both margins and a moderation of the previously high tax burden, alongside a slight increase in interest expenses relative to EBIT. These shifts may suggest changing economic conditions, increased costs, or other operational challenges impacting financial performance in recent periods.