Paying user area
Try for free
Estée Lauder Cos. Inc. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Liquidity Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Common Stock Valuation Ratios
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Current Ratio since 2005
- Price to Earnings (P/E) since 2005
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Estée Lauder Cos. Inc. for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Income Statement
12 months ended: | Net sales | Operating income | Net earnings attributable to The Estée Lauder Companies Inc. |
---|---|---|---|
Jun 30, 2023 | |||
Jun 30, 2022 | |||
Jun 30, 2021 | |||
Jun 30, 2020 | |||
Jun 30, 2019 | |||
Jun 30, 2018 | |||
Jun 30, 2017 | |||
Jun 30, 2016 | |||
Jun 30, 2015 | |||
Jun 30, 2014 | |||
Jun 30, 2013 | |||
Jun 30, 2012 | |||
Jun 30, 2011 | |||
Jun 30, 2010 | |||
Jun 30, 2009 | |||
Jun 30, 2008 | |||
Jun 30, 2007 | |||
Jun 30, 2006 | |||
Jun 30, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
The financial data reflects several notable trends in the company's performance over the examined period.
- Net Sales
- Net sales have exhibited a generally upward trend from 2005 through 2023, indicating growth in revenue generation. Starting at approximately $6.3 billion in 2005, sales increased steadily to peak near $17.7 billion in 2022. However, there was a decline in net sales in 2023, dropping to about $15.9 billion, suggesting a potential temporary setback or market challenge in the most recent year.
- Operating Income
- Operating income experienced fluctuations within the period. Despite some volatility, the overall trend shows growth from $721 million in 2005 to a peak of $3.17 billion in 2022. There were significant dips, notably in 2009 and 2020, with the 2020 figure at $606 million, followed by rapid recovery in subsequent years. The profits in 2023 decreased to $1.5 billion, indicating a contraction relative to the two preceding years but still remaining above early-period levels.
- Net Earnings Attributable to The Estée Lauder Companies Inc.
- Net earnings generally followed a growth trajectory from 2005, when earnings were $406 million, reaching a high of nearly $2.87 billion in 2021. The data display considerable fluctuations, particularly significant reductions in 2009 and 2020, mirroring operating income declines. The earnings dropped sharply in 2023 to approximately $1 billion, marking a notable downturn after two years of strong profit. This volatility suggests sensitivity to external economic factors or internal challenges.
In summary, the company's revenue has mostly expanded over the period, but profitability metrics reveal sensitivity to economic cycles, with marked declines during certain years followed by recovery phases. The recent decrease in sales and profits in 2023 warrants further investigation to understand underlying causes and future outlook.
Balance Sheet: Assets
Current assets | Total assets | |
---|---|---|
Jun 30, 2023 | ||
Jun 30, 2022 | ||
Jun 30, 2021 | ||
Jun 30, 2020 | ||
Jun 30, 2019 | ||
Jun 30, 2018 | ||
Jun 30, 2017 | ||
Jun 30, 2016 | ||
Jun 30, 2015 | ||
Jun 30, 2014 | ||
Jun 30, 2013 | ||
Jun 30, 2012 | ||
Jun 30, 2011 | ||
Jun 30, 2010 | ||
Jun 30, 2009 | ||
Jun 30, 2008 | ||
Jun 30, 2007 | ||
Jun 30, 2006 | ||
Jun 30, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
- Current Assets
-
Current assets showed a general upward trend over the examined period, increasing from 2,303 million USD in mid-2005 to 9,139 million USD by mid-2023. This reflects a near fourfold growth across the 18-year span. There were fluctuations in individual years, with a notable decline between mid-2013 (4,297 million USD) and mid-2016 (4,225 million USD), followed by a renewed growth phase reaching a peak of 9,768 million USD in mid-2021. The last two years display a mild decrease, ending at 9,139 million USD in mid-2023, which might indicate a short-term adjustment or inventory/receivables management change.
- Total Assets
-
Total assets also consistently expanded, starting from 3,886 million USD in 2005 and rising sharply to 23,415 million USD by 2023. This represents roughly a sixfold increase, highlighting substantial growth in the company’s asset base. There was steady growth through 2010-2014, with a more pronounced surge beginning around 2016. The peak was reached in mid-2021 at 21,971 million USD, followed by a slight dip in 2022, and then recovery in 2023. The overall pattern indicates ongoing investment and asset accumulation, possibly driven by acquisitions or capital expenditures.
- Comparative Insights
-
Both current assets and total assets increased substantially over the period, but total assets grew at a faster rate, suggesting the company’s asset composition might have shifted to include more long-term or fixed assets. The sustained growth in asset levels aligns with expansion strategies or strengthening of the balance sheet. Periodic dips or plateaus in current assets versus continued total asset increases indicate possible rebalancing of asset types or changes in working capital management practices.
Balance Sheet: Liabilities and Stockholders’ Equity
Estée Lauder Cos. Inc., selected items from liabilities and stockholders’ equity, long-term trends
US$ in millions
Current liabilities | Total liabilities | Total debt | Stockholders’ equity, The Estée Lauder Companies Inc. | |
---|---|---|---|---|
Jun 30, 2023 | ||||
Jun 30, 2022 | ||||
Jun 30, 2021 | ||||
Jun 30, 2020 | ||||
Jun 30, 2019 | ||||
Jun 30, 2018 | ||||
Jun 30, 2017 | ||||
Jun 30, 2016 | ||||
Jun 30, 2015 | ||||
Jun 30, 2014 | ||||
Jun 30, 2013 | ||||
Jun 30, 2012 | ||||
Jun 30, 2011 | ||||
Jun 30, 2010 | ||||
Jun 30, 2009 | ||||
Jun 30, 2008 | ||||
Jun 30, 2007 | ||||
Jun 30, 2006 | ||||
Jun 30, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
- Current Liabilities
- Current liabilities have shown a general upward trend from 2005 to 2023. Starting at $1,498 million in 2005, the figure experienced fluctuations but mostly increased, reaching $6,240 million in 2023. Notably, there were sharper increases between 2018 and 2020, where current liabilities jumped from $3,310 million to $4,605 million, and continued to rise thereafter.
- Total Liabilities
- Total liabilities increased steadily over the period analyzed, beginning at $2,177 million in 2005 and growing to $16,998 million by 2023. The most pronounced rise occurred between 2019 and 2021, where total liabilities surged from $8,745 million to $13,819 million, followed by a slight fluctuation but maintaining an overall higher level. This reflects a significant increase in the company’s obligations over nearly two decades.
- Total Debt
- The total debt exhibited a fluctuating but generally increasing pattern. In 2005, total debt was $715 million, with moderate fluctuations occurring through 2015 around the $1,200 to $3,500 million range. Starting from 2016, there was a substantial climb, peaking notably in recent years with $8,114 million in 2023. The debt levels correspond with the increase in total liabilities, indicating higher reliance on borrowed funds.
- Stockholders' Equity
- Stockholders’ equity showed variability over the years, starting at $1,693 million in 2005 and displaying a decline during periods such as 2006-2007 and again after 2015. It peaked around 2018 at $4,688 million but then decreased to approximately $3,935 million in 2020 before rising again. By 2023, equity stood at $5,585 million, reflecting recovery and growth, though equity growth has been generally outpaced by liabilities.
- Overall Financial Position
- The company’s liabilities have grown markedly faster than stockholders’ equity, suggesting that financial leverage has increased considerably. The substantial rise in both total liabilities and total debt indicates a stronger use of external financing sources. Despite some recovery in equity levels in recent years, the ratio of liabilities to equity suggests increased financial risk. The consistent growth in current liabilities also points to higher short-term obligations which could impact liquidity management.
Cash Flow Statement
12 months ended: | Net cash flows provided by operating activities | Net cash flows (used for) provided by investing activities | Net cash flows provided by (used for) financing activities |
---|---|---|---|
Jun 30, 2023 | |||
Jun 30, 2022 | |||
Jun 30, 2021 | |||
Jun 30, 2020 | |||
Jun 30, 2019 | |||
Jun 30, 2018 | |||
Jun 30, 2017 | |||
Jun 30, 2016 | |||
Jun 30, 2015 | |||
Jun 30, 2014 | |||
Jun 30, 2013 | |||
Jun 30, 2012 | |||
Jun 30, 2011 | |||
Jun 30, 2010 | |||
Jun 30, 2009 | |||
Jun 30, 2008 | |||
Jun 30, 2007 | |||
Jun 30, 2006 | |||
Jun 30, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
- Operating Activities Cash Flow
-
The net cash flows provided by operating activities show a generally positive trend with fluctuations over the years. Starting at $479 million in 2005, the figure increased steadily, reaching a peak of $3,631 million in 2021. After this peak, there was a decline to $3,040 million in 2022 and a more significant drop to $1,731 million in 2023. This pattern indicates overall growth in operating cash generation capacity with some volatility, particularly notable in the recent years.
- Investing Activities Cash Flow
-
The net cash flows used for investing activities were predominantly negative, indicating consistent investment outflows. The outflows fluctuated but became more pronounced particularly from 2014 onwards, with significant spikes such as a $2,214 million outflow in 2017 and a peak negative value of $3,217 million in 2023. There were a few exceptions, including a positive cash flow of $473 million in 2015, suggesting occasional divestitures or returns on investments.
- Financing Activities Cash Flow
-
Cash flows from financing activities exhibited considerable volatility, alternating between inflows and outflows. Negative cash flows were common earlier, with notable outflows like $595 million in 2006 and $1,172 million in 2018. However, there are periods of positive cash generation from financing, exemplified by $630 million in 2016 and a significant inflow of $1,590 million in 2023. These swings suggest varying financing strategies, including borrowing, debt repayment, or equity activities over time.
- Overall Insights
-
The company maintained strong operating cash flow growth over nearly two decades, reflecting robust core business performance despite some volatility in recent years. Investments consistently required cash outflows, with increasing expenditures or acquisitions reflected in rising negative values. Financing cash flows showed strategic variability, likely to manage capital structure effectively in response to investment needs and operating cash flow dynamics. The recent years, especially 2022 and 2023, show heightened variability, with decreased operating cash flows, increased investing outflows, and a recovery in financing inflows, indicating possible adjustments to capital allocation and funding approach.
Per Share Data
12 months ended: | Basic earnings per share 1 | Diluted earnings per share 2 | Dividend per share 3 |
---|---|---|---|
Jun 30, 2023 | |||
Jun 30, 2022 | |||
Jun 30, 2021 | |||
Jun 30, 2020 | |||
Jun 30, 2019 | |||
Jun 30, 2018 | |||
Jun 30, 2017 | |||
Jun 30, 2016 | |||
Jun 30, 2015 | |||
Jun 30, 2014 | |||
Jun 30, 2013 | |||
Jun 30, 2012 | |||
Jun 30, 2011 | |||
Jun 30, 2010 | |||
Jun 30, 2009 | |||
Jun 30, 2008 | |||
Jun 30, 2007 | |||
Jun 30, 2006 | |||
Jun 30, 2005 |
Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).
1, 2, 3 Data adjusted for splits and stock dividends.
The financial data over the period exhibits notable fluctuations in earnings per share alongside a generally steady increase in dividend payments.
- Basic Earnings Per Share (EPS)
- The basic EPS demonstrated considerable volatility throughout the years. Starting at $0.90 in mid-2005, it dropped to $0.57 in 2006, before recovering to peak at $4.91 in 2019. This peak was succeeded by sharp declines in the subsequent years, falling to $1.90 in 2020 and then displaying partial recovery to $7.91 in 2021. The most recent data show a decline again to $2.81 in 2023, indicating inconsistency in profitability.
- Diluted Earnings Per Share
- The diluted EPS closely mirrors the trends seen in basic EPS, affirming consistent earnings behavior across shares outstanding on a diluted basis. Values started at $0.89 in 2005, reaching a high of $4.82 in 2019, followed by a substantial drop to $1.86 in 2020 and a rebound to $7.79 in 2021. The figure declined to $2.79 by mid-2023, reinforcing the volatility in earnings.
- Dividend Per Share
- Unlike earnings, dividends per share display a steady upward trajectory over the period. Beginning at $0.20 in 2005, dividends increased gradually, reaching $1.67 by 2019. While a minor dip occurred to $1.39 in 2020, dividends resumed their climb thereafter, peaking at $2.58 in 2023. This upward trend reflects a consistent commitment to returning value to shareholders despite fluctuations in earnings.
Overall, the EPS data signify significant earnings volatility, with major peaks and troughs, particularly around 2019 to 2021, possibly reflecting economic uncertainties or company-specific events. In contrast, dividends show sustained growth, suggesting confidence in cash flow stability and a focus on shareholder returns. This divergence between earnings and dividend trends could imply strategic efforts to maintain dividend growth even in fluctuating earnings environments.