Stock Analysis on Net

Estée Lauder Cos. Inc. (NYSE:EL)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 18, 2023.

Selected Financial Data
since 2005

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Estée Lauder Cos. Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

Net Sales:
The data shows a general upward trend in net sales over the years, with a significant increase from 2005 to 2023. There was a peak in 2019 and a slight decrease in 2020 and 2021 followed by a recovery in 2022 and 2023.
Operating Income:
Operating income varied over the years, with fluctuations in performance. A notable increase was observed from 2013 to 2014, followed by a decrease in 2018 and a substantial rise in 2019. However, there was a significant drop in 2021.
Net Earnings:
Net earnings attributable to the company exhibited fluctuations but generally increased over time. There were spikes in earnings in 2019 and 2022, while a drop was recorded in 2020. The data indicates volatility in net earnings performance.

Balance Sheet: Assets

Estée Lauder Cos. Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

Current Assets
The trend in current assets shows a fluctuating pattern between 2005 and 2023, with a notable increase from 3855 million in 2012 to 9768 million in 2021. However, there was a slight decline in 2022 and 2023 compared to the previous year.
Total Assets
Total assets exhibited a generally increasing trend over the period, more prominently after 2013. There was a significant rise from 2018 to 2019, reaching 17781 million, followed by a drop in 2020 and a slight increase in 2021.

Balance Sheet: Liabilities and Stockholders’ Equity

Estée Lauder Cos. Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

Current liabilities
Current liabilities experienced a general upward trend from 2005 to 2023, with fluctuations in between. The value increased from US$1,498 million in 2005 to US$5,815 million in 2023.
Total liabilities
Total liabilities showed a consistent growth pattern with some fluctuations over the years. The amount rose from US$2,177 million in 2005 to US$16,998 million in 2023.
Total debt
Total debt displayed an increasing trend overall with a few fluctuations. It grew from US$715 million in 2005 to US$8,114 million in 2023.
Stockholders’ equity, The Estée Lauder Companies Inc.
The stockholders' equity had fluctuations but generally increased from US$1,693 million in 2005 to US$5,590 million in 2023.

Cash Flow Statement

Estée Lauder Cos. Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

Net cash flows provided by operating activities
The trend shows a consistent increase from 479 million in 2005 to 3631 million in 2022, followed by a decrease to 1731 million in 2023.
Net cash flows (used for) provided by investing activities
Initially fluctuating, the trend indicates a significant negative spike in 2014 and 2019, improving by 2023 to -3217 million.
Net cash flows provided by (used for) financing activities
Exhibits fluctuations and a mixed pattern over the years, marked by a notable positive peak in 2019 and negative swings in subsequent years.

Per Share Data

Estée Lauder Cos. Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30), 10-K (reporting date: 2017-06-30), 10-K (reporting date: 2016-06-30), 10-K (reporting date: 2015-06-30), 10-K (reporting date: 2014-06-30), 10-K (reporting date: 2013-06-30), 10-K (reporting date: 2012-06-30), 10-K (reporting date: 2011-06-30), 10-K (reporting date: 2010-06-30), 10-K (reporting date: 2009-06-30), 10-K (reporting date: 2008-06-30), 10-K (reporting date: 2007-06-30), 10-K (reporting date: 2006-06-30), 10-K (reporting date: 2005-06-30).

1, 2, 3 Data adjusted for splits and stock dividends.

Basic earnings per share:
The basic earnings per share of the company showed an increasing trend from 2005 to 2015, with a dip in 2009 but recovered thereafter. A significant spike was observed in 2019, followed by a notable decrease in 2020 before a slight recovery in 2021.
Diluted earnings per share:
Similar to basic earnings per share, diluted earnings per share exhibited a rising pattern from 2005 to 2015. A sharp rise was noted in 2019, with a subsequent decline in 2020 and a partial recovery in 2021.
Dividend per share:
The dividend per share increased steadily from 2005 to 2015, with fluctuations in later years. A peak was reached in 2020, followed by a slight decrease in 2021 and a moderate increase in 2022.